上 市 公 司 轻工制造 2025 年 08 月 27 日 天安新材 (603725) ——公告 2025 年中报，主业成长逻辑持续演绎，机器人 电子皮肤进展顺利 报告原因：有信息公布需要点评 | 买入（维持） | | --- | | 市场数据： | 2025 年 08 月 27 日 | | --- | --- | | 收盘价（元） | 11.03 | | 一年内最高/最低（元） | 12.22/5.32 | | 市净率 | 4.2 | | 股息率%（分红/股价） | 0.91 | | 流通 A 股市值（百万元） | 3,162 | | 上证指数/深证成指 | 3,800.35/12,295.07 | | 注："股息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 06 月 30 日 | | --- | --- | | 每股净资产（元） | 2.60 | | 资产负债率% | 67.55 | | 总股本/流通 A 股（百万） | 305/287 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： 财务数据及盈利预测 | | 2024 | 2025H1 | 2 ...

Core Viewpoint - Amway Co., Ltd. announced on August 8 that it will continue to enhance its product competitiveness and premium capability in high-value categories such as consumer electronics, automotive interiors, and high-end sports equipment, aiming to expand its market share in the mid-to-high-end segment [1] Group 1: Business Strategy - The company prioritizes resource allocation to high-tech, high-value, and high-margin businesses while balancing investments between established and emerging categories [1] - There is a strategic focus on reducing the proportion of low-value-added businesses in the overall structure [1] - The goal is to transform Amway into a "growth-oriented, efficiency-driven, and value-oriented" enterprise [1]

Group 1 - As of August 5, 2025, the stock price of Kuntai Co., Ltd. is 20.32 yuan, an increase of 1.35% compared to the previous trading day [1] - The trading volume on that day was 16,411 lots, with a total transaction amount of 0.33 billion yuan [1] - Kuntai Co., Ltd. specializes in the manufacturing of automotive parts, covering areas such as automotive interior, exterior, and functional components [1] Group 2 - The company is part of sectors including automotive parts, Shandong sector, and micro-cap stocks [1] - Kuntai Co., Ltd. has stated on the investor interaction platform that it currently does not engage in the research, production, or sales of PEEK materials [1] - On August 5, the net outflow of main funds was 4.2656 million yuan, with a cumulative net outflow of 12.6253 million yuan over the past five days [1]

Group 1 - The core viewpoint highlights the rapid rise of China's automotive parts industry, which is reshaping the global automotive ecosystem, with 15 Chinese companies listed in the 2025 Global Automotive Parts Suppliers Top 100 [1] - The success of Chinese companies in the new energy sector, such as CATL, Honeycomb Energy, and Guoxuan High-Tech, demonstrates China's control over global power battery capacity and technology [1] - The diversification of China's automotive parts industry is evident, with companies excelling in various segments like smart cockpits, seals, and interior components, indicating a shift from a single advantage to multi-field collaborative development [1] Group 2 - Despite the successes, many Chinese companies remain concentrated in midstream manufacturing and specific segments, lacking in foundational materials, underlying software, and original technology accumulation [2] - Chinese enterprises still need to enhance their presence in core component areas such as engine management systems, high-end transmissions, and high-end chips, where German, Japanese, and American giants dominate [2] - The competition in the automotive parts industry is not just about revenue rankings but also about technological influence and industry chain leadership, necessitating the emergence of more "invisible champions" to support China's transition from a major to a strong automotive parts nation [2]

Group 1: Company Performance and Market Conditions - In April 2025, the company experienced a slight decline in production and sales volume due to tariffs, but product prices steadily increased. By May, order conditions stabilized, and overall business performance remained positive [2]. - The company's direct exports to the U.S. accounted for approximately 2.55% of total revenue in 2024, indicating limited impact from U.S. tariffs [3]. - The company aims to achieve a rebound in the sofa home business in 2025 despite external uncertainties [5]. Group 2: Product Pricing and Development Strategy - The increase in product prices is attributed to the company's focus on brand leadership, technological empowerment, and innovation, rather than capacity or industry cycles [2]. - The company maintains high R&D investment, developing high-tech, high-value-added products, which are increasingly contributing to profit margins [2]. - The company is transitioning from traditional polyurethane synthetic leather to new ecological functional composite materials, integrating advanced processes and materials [4]. Group 3: Client Relationships and Market Expansion - The company has established deep partnerships with major brands like Nike, Adidas, and Apple, which enhances product quality and drives up prices due to high customer demands [2]. - The automotive interior segment is seeing growth, with applications in mainstream brands such as BYD and Toyota, and the company is actively pursuing new projects [6]. Group 4: Valuation and Shareholder Management - The company’s stock is perceived as undervalued, with major shareholders showing confidence by not reducing their stakes. The company has implemented share buybacks totaling approximately 100 million yuan over three years [8]. - Future plans include enhancing shareholder returns through various market management tools and exploring stock repurchase policies [8]. Group 5: Production and Cost Analysis - The production capacity utilization rate in Vietnam is around 50%, with plans to achieve profitability in 2025. However, production costs are comparable to domestic levels due to logistics and material sourcing challenges [9]. - The company’s diverse product categories, including functional footwear and automotive interiors, are expected to show strong growth potential in 2025 [10].

Investment Rating - The report maintains a "Buy" rating for the company [2][7]. Core Views - The company's 2024 annual revenue reached 13.26 billion yuan, a year-on-year increase of 25.5%, with a net profit attributable to shareholders of 977 million yuan, up 21.2% year-on-year. For Q1 2025, revenue was 3.52 billion yuan, a 15.5% increase year-on-year, and net profit was 213 million yuan, up 4.4% year-on-year. The company is accelerating its overseas expansion in interior components, while exterior and seating segments are opening a second growth curve [2][4][9]. - The projected net profits for 2025, 2026, and 2027 are 1.408 billion yuan, 1.809 billion yuan, and 2.255 billion yuan, respectively, with corresponding P/E ratios of 14.67X, 11.42X, and 9.16X [2][9]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 13.26 billion yuan, with a gross profit margin of 19.6%. The fourth quarter of 2024 saw revenue of 3.659 billion yuan, with a net profit of 291 million yuan, reflecting a 19.0% increase year-on-year [9]. - For Q1 2025, the company reported a revenue of 3.52 billion yuan, with a gross margin of 19.5% and a net profit margin of 6.0% [9]. Business Expansion - The company is focusing on expanding its overseas business, particularly in the seating and exterior components sectors. It has planned production capacities in Mexico and Slovakia for seating components and has acquired Anhui Ruiqi Automotive Company to enhance its seating business [9]. Client Performance - The company's top five clients generated sales of 9.889 billion yuan in 2024, a 38.16% increase year-on-year. Key clients include Chery and Geely, with significant year-on-year growth in vehicle sales [9].