Core Viewpoint - The financial performance of 卓胜微 in Q1 2025 shows a significant decline, with revenue dropping by 36.47% year-on-year to 756 million yuan and a net loss of 46.62 million yuan, contrasting sharply with its 2024 performance of 4.487 billion yuan in revenue and 402 million yuan in net profit [1] Group 1: Financial Performance - In Q1 2025, 卓胜微 reported revenue of 756 million yuan, a decrease of 36.47% compared to the previous year [1] - The company experienced a net loss of 46.62 million yuan in Q1 2025, marking a stark contrast to its 2024 performance where it achieved a net profit of 402 million yuan [1] - The revenue for 卓胜微 in 2024 was 4.487 billion yuan, with a quarterly breakdown showing a steady decline in net profit leading to a loss in Q4 2024 [1] Group 2: Strategic Transition - 卓胜微 is undergoing a strategic transition from a Fabless model to an IDM model, which has resulted in a significant increase in fixed assets and depreciation pressure [2][3] - The company's fixed assets and construction in progress surged from 1.15 million yuan in 2020 to 82.38 million yuan in 2024, an increase of over 70 times [3] - The depreciation amounts for fixed assets increased from 9 million yuan in 2022 to 55.4 million yuan in 2024, reflecting the growing burden of fixed asset investments [3] Group 3: Market Dependency and Challenges - 卓胜微's revenue is heavily reliant on a concentrated customer base, with the top five customers accounting for over 70% of sales, primarily from Android smartphone manufacturers [6] - The global smartphone market has faced downturns, with IDC reporting a decline in shipments from 2022 to 2023, impacting 卓胜微's performance [6] - The company's revenue fell from 4.634 billion yuan in 2021 to 3.677 billion yuan in 2022, with a gradual recovery to over 4 billion yuan in 2023 and 2024, but still below 2021 levels [6] Group 4: Legal Issues - 卓胜微 is currently involved in patent disputes with Murata Manufacturing, facing lawsuits in both South Korea and Shanghai [7] - The company asserts that the products involved in the litigation represent a small portion of its revenue and does not anticipate significant financial impact from these lawsuits [7] Group 5: Future Outlook - 卓胜微's commitment to its transformation is evident through its planned investment of 4.182 billion yuan in expanding its manufacturing capabilities for RF chips [4][5] - The company aims to enhance its production capacity and further develop the domestic RF chip industry ecosystem, indicating a strong belief in its long-term strategy despite current challenges [5]

Investment Rating - The investment rating for the company is "Buy" and is maintained [1] Core Views - The company has shown robust growth with a revenue of 411 million yuan in 2024, representing a year-on-year increase of 11.09%. The net profit attributable to shareholders reached 57.79 million yuan, up 23.66% year-on-year, while the net profit excluding non-recurring items increased by 66.31% to 33.44 million yuan [4][5] - In Q1 2025, the company reported a revenue of 125 million yuan, a significant year-on-year growth of 53.27%, with net profit attributable to shareholders at 22.66 million yuan, up 55.48% [4][5] - The company is benefiting from a shift in product structure, which has led to an increase in gross margins. The revenue from filter products, non-filter products, and HTCC was 353 million yuan, 41 million yuan, and 14 million yuan respectively, with gross margins of 26.57%, 48.40%, and 46.78% [5] Company Overview - The latest closing price of the company's stock is 25.33 yuan, with a total market capitalization of 10.1 billion yuan. The company has a total share capital of 400 million shares and a debt-to-asset ratio of 15.0% [3] - The company is focused on the development of medium waveguide filters, which are expected to see increased demand with the advancement of 5G-A technology. This technology is anticipated to enhance user experience significantly compared to existing 5G [6][8] - The HTCC product line is expanding, with the company developing various applications in new energy, semiconductors, and consumer electronics. The company has established a complete automated production line for HTCC products [9] Financial Projections - The company is projected to achieve revenues of 620 million yuan, 904 million yuan, and 1.3 billion yuan in 2025, 2026, and 2027 respectively. The net profit attributable to shareholders is expected to reach 120 million yuan, 190 million yuan, and 253 million yuan in the same years [10][13] - The current price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are estimated to be 84 times, 53 times, and 40 times respectively, indicating a strong growth outlook [10][13]

将投中网设为"星标⭐"，第一时间收获最新推送 同时， 一家中国EDA巨头也在升起。 作者丨 陶辉东 来源丨 投中网 在大家期待A股IPO再次加速之际，并购热也仍在持续发力。近日，又一家IPO辅导中的公司，选择放弃独立IPO转向并购。 3月30日晚，华大九天披露了交易预案，拟通过发行股份及支付现金的方式收购芯和半导体100%的股份。 这起并购交易的双方都来头不小。华大九天是大名鼎鼎的"国产EDA一哥"，目前在创业板上市值达600亿元。芯和半导体也是一家国内的EDA明星公 司，创立以来已融资7轮。如果交易成功，这将是国内EDA行业有史以来最大的一笔并购交易。 今年2月份，芯和半导体刚刚在上海证监局完成了IPO辅导备案登记，仅仅一个月后就转而走上了"并购"这条快车道。 在半导体业界，这起并购也备受关注。众所周知，EDA被称为"芯片之母"，与光刻机一样，都是半导体产业链中技术壁垒最高、被海外巨头垄断最为严 重的环节。目前，新思科技（Synopsys）、楷登电子（Cadence）和西门子三大巨头全流程、大比例地垄断全球EDA市场，地位难以撼动。虽然近年 来中国涌现出了百余家EDA企业，国产替代取得了一定进展，但绝大部分 ...