上 市 公 司 基础化工 2025 年 06 月 26 日 天新药业 (603235) —— 维生素 B1 和 B6 价格高位坚挺，建议关注天新药业 报告原因：强调原有的投资评级 买入（维持） | 市场数据： | 2025 年 06 月 25 日 | | --- | --- | | 收盘价（元） | 10.93 | | 一年内最高/最低（元） | 32.06/23.66 | | 市净率 | 2.4 | | 股息率%（分红/股价） | 4.41 | | 流通 A 股市值（百万元） | 3,938 | | 上证指数/深证成指 | 3455.97/10393.72 | | 注："股息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 03 月 31 日 | | --- | --- | | 每股净资产（元） | 11.05 | | 资产负债率% | 16.82 | | 总股本/流通 A 股（百万） | 438/147 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： 06-25 07-25 08-25 09-25 10-25 11-25 12-25 01-25 02 ...

Group 1: Company Overview and Strategy - The company operates under two main technology platforms: "Chemical+" and "Biological+" [3] - The focus is on expanding the biological fermentation product line, including vitamins and amino acids [3][4] - The company aims to develop new products in the fields of nutrition, new materials, and flavoring agents [6] Group 2: Financial Performance - The flavor and fragrance segment achieved a revenue of 3.916 billion RMB in 2024, representing a year-on-year growth of 19.62% [4] - Cumulative dividend payments have reached 15.5 billion RMB, with a payout ratio of 30%-50% of annual net profit [8] - The company has implemented two cash dividends in 2025, totaling 2 RMB and 5 RMB per share [8] Group 3: Investment and Development - The company is investing in high-performance polymers and key intermediates, with applications in automotive and electronics [4] - A new liquid methionine project is in the trial production preparation stage [5] - The Tianjin nylon new materials project is awaiting approval for construction [5] Group 4: Market Expansion and Global Strategy - The company exports to over 100 countries, with more than 50% of sales coming from international markets [6] - Plans for overseas factories are being considered, with existing subsidiaries in regions like Hong Kong, Singapore, and Germany [6] Group 5: Innovation and Competitive Position - The company emphasizes innovation and collaboration to enhance product competitiveness [6] - It aims to achieve domestic production of key products like vitamins E and A, contributing to industry transformation [6] - The company is focused on deepening its product matrix and expanding its market presence [6]

事件：公司发布2024年年报及2025年一季报，2024年公司实现营业收入51.6亿元，同比增长26.8%；实 现归母净利润3.9亿元，同比增长170.0%。2025Q1实现营业收入13.3 亿元，与上年同期基本持平；实现 归母净利润1.5 亿元，同比增长4.8%。 2025 年目标清晰。2025 年公司将推动亿立舒产品在美国、巴西和中东市场的上市销售。国内市场方 面，公司力争实现销售千万级产品35 个、五千万级产品10 个、过亿产品8个。研发上，公司计划完成3 项生物类似药的中国IND、同时争取完成创新药N-3C01 的Pre-IND 申请、推进F-652 的临床试验开展。 盈利预测与投资建议。预计公司2025-2027 年归母净利润分别为6.2 亿元/8.7亿元/10.3 亿元，EPS 分别为 0.51 元/0.72 元/0.85 元，给予"买入"评级。 风险提示：创新产品进度不及预期风险；海外经营风险等。 自有产品高速增长，亿立舒商业化进程持续推进。1）2024 年公司医药自有产品实现营业收入36.6 亿 元，同比增长50.6%，国内医药自有产品实现收入31.5亿元，同比增长56.7%，其中收入达千万的 ...

Core Viewpoint - The company has demonstrated significant growth and profitability in 2024, achieving a revenue of 5.16 billion yuan and a net profit of 386 million yuan, driven by its "innovation + internationalization" strategy [1][2]. Group 1: Financial Performance - In 2024, the company reported a total revenue of 5.16 billion yuan, marking a year-on-year increase of 26.84% [1]. - The net profit attributable to shareholders reached 386 million yuan, successfully turning around from a loss [1]. - The pharmaceutical segment generated 4.26 billion yuan in revenue, accounting for 82.56% of total revenue, with a significant year-on-year growth [2]. Group 2: Product and Market Performance - The company's proprietary pharmaceutical products (including imports) achieved revenue of 3.66 billion yuan, a substantial increase of 50.64% year-on-year [2]. - In the domestic market, 30 proprietary products generated over 10 million yuan in sales, totaling 2.998 billion yuan, which is 95.16% of domestic proprietary revenue [2]. - The company’s international sales reached 735 million yuan, reflecting an 18.82% increase year-on-year, with 13 products exceeding 10 million yuan in sales [2]. Group 3: Innovation and R&D - The company has established a robust international R&D and production system, with its first large molecule innovative drug, Yili Shu, approved in multiple countries [3]. - Over the past decade, the company has invested 4.465 billion yuan in drug innovation and R&D [4]. - The company has 17 ongoing projects in traditional Chinese medicine and has completed 85 key milestones in small molecule drug development, a 13.3% increase from 2023 [5]. Group 4: Global Marketing and Future Strategy - The company has built a comprehensive marketing network, with 332 drug approvals in the domestic market and 43 product rights in international markets [6]. - The company plans to enhance its global presence by focusing on the U.S., Brazil, and Middle Eastern markets for its innovative products [7]. - In 2025, the company aims to deepen its focus on chronic diseases and expand its product offerings while optimizing its global production platform [8].

近日， 【SynBioCon】 获 悉，" 维生素的高效异源合成 "是 国家重点研发计划"合成生物学"专项2024年度立项项目，由 四川大学牵头、轻工科学 与工程学院许正宏教授担任项目负责人，4月25日在成都召开 项目启动暨实施方案论证会，会议邀请了 四川大学石碧院士、 四川省科学技术厅陈学华 副厅长、四川大学刘超副校长等多位 领导和行业权威专家 共同研讨项目实施方案。 该项目包含 4个方向 ：" 维生素异源合成途径设计与优化" 、" 关键酶的机理解析与设计改造 "、" 高效异源合成细胞工厂的构建与精准调控 "、" 维 生素绿色智能制造及产业化示范 "。 本次会议的召开标志着"维生素的高效异源合成"项目正式进入全面实施阶段 。项目团队将按照专家意见进一步完善研究方案，加强协同创新，力争在 维生素生物合成领域取得突破性进展，为我国生物制造产业发展贡献力量。 01 热点赛道：维生素+合成生物，国内企业乘势而上 根据其溶解性，维生素分为 水溶性维生素 和 脂溶性维生素 两大类。 脂溶性维生素（ 维生素 A、维生素 D 、维生 素 E 和维生素 K ）具有非常广阔 的市场前景，目前维生素A以及维生素E占有约45%的市 ...

4月26日，江西天新药业（603235）有限公司(以下简称"天新药业")披露年报，公司2024年实现营业收 入22.09亿元，同比增长17.35%；净利润6.51亿元，同比增长36.85%；基本每股收益1.49元。公司拟每10 股派发现金红利6.8元(含税)。 年报显示，报告期内，维生素行业受到需求温和复苏、竞争压力缓解的影响，行业的整体景气度有所恢 复，多个维生素产品的价格出现企稳回升，行业盈利能力有所提升。公司的业绩表现和维生素行业发展 状况表现出较强的一致性，报告期内维生素B6、维生素B1等产品的市场价格相比2023年有所提升，是 带动公司业绩增长的重要原因。 行业回暖 2024年，天新药业加快储备产品的投放，报告期内实现维生素B5等产品的规模化量产，维生素B5、维 生素A等新产品的推出，进一步丰富了公司的产品品类，提升客户配套能力，增强公司在维生素行业的 整体竞争力。 产业链延伸方面，公司加速建设宁夏生产基地，ABL、甲醇钠等中间体项目按照既定规划稳步推进，为 公司进一步降低原料成本、提升产品竞争力提供保障。 天新药业有关人士表示，未来公司将依托先进的生产技术、完整的制造体系、全面的质量管理，科学构 ...