Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company has signed a strategic cooperation agreement with Louis Dreyfus, aiming for an annual transaction of 2.5 billion USD in agricultural products, enhancing its global supply chain network [8] - The company has maintained a strong performance in its supply chain business, with a significant increase in overseas business scale, reaching 9.464 billion USD, a year-on-year growth of 23.24% [8] - The company aims to learn from Japanese trading companies to enhance its global operations, positioning itself as a leading international supply chain operator [8] - The company’s real estate segment is experiencing growth despite short-term pressures on its operations [8] Financial Summary - Revenue projections for 2025-2027 are 70.16 billion, 70.73 billion, and 71.48 billion RMB respectively, with a revenue growth rate of 0.0%, 0.8%, and 1.1% [7][9] - The net profit for the same period is projected to be 3.48 billion, 3.87 billion, and 4.26 billion RMB, with corresponding net profit growth rates of 18.2%, 11.1%, and 10.1% [7][9] - The earnings per share (EPS) are expected to be 1.20, 1.33, and 1.47 RMB for 2025, 2026, and 2027 respectively, with price-to-earnings (PE) ratios of 8.5x, 7.6x, and 6.9x [7][9] - The return on equity (ROE) is projected to improve from 4.7% in 2025 to 5.6% in 2027 [7][9]

Core Viewpoint - Shenzhen Feima International Supply Chain Co., Ltd. is initiating commodity derivatives hedging business to mitigate risks associated with commodity price fluctuations and enhance financial stability, ensuring sustainable business operations [1][7]. Group 1: Hedging Business Overview - The purpose of the hedging business is closely related to the company's supply chain operations, aiming to utilize the hedging functions of the futures market [1][7]. - The main commodity types for the hedging business include energy and chemical products, with derivatives such as futures, swaps, options, and combinations of these products [2][7]. - The hedging business will primarily be conducted on domestic futures exchanges [3][7]. Group 2: Business Scale and Limits - The authorized margin and premiums for the hedging business will not exceed 10% of the audited net assets attributable to shareholders as of the end of 2024, which amounts to approximately 37.43 million yuan [4][7]. - The maximum contract value at any point will not exceed 50% of the audited revenue for 2024, equating to about 119.57 million yuan [4][7]. Group 3: Business Duration and Funding - The duration for the hedging business will be 12 months from the date of approval by the shareholders' meeting [5][7]. - The funding for the hedging business will come from the company's own funds, with a certain percentage of margin paid according to agreements with financial institutions [6][7].

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [2][8]. Core Insights - The company, Huayi Group, operates under five core diversified business segments and plans to acquire a 60% stake in San Aifu, enhancing its growth potential in the fine fluorochemical sector [5][6][8]. - In 2024, Huayi Group achieved a revenue of 44.6 billion yuan, reflecting a year-on-year growth of 9.3%, and a net profit of 910 million yuan, up by 5.8% [5]. - The acquisition of San Aifu, a top 20 global fluorochemical company, is expected to strengthen Huayi's position in the fine fluorochemical market and expand its new materials product matrix [6][8]. Financial Performance - The company reported a total market capitalization of approximately 16.09 billion yuan and a circulating market capitalization of about 14.13 billion yuan as of June 18, 2025 [4]. - The projected revenues for 2025, 2026, and 2027 are estimated at 45.83 billion yuan, 47.16 billion yuan, and 48.41 billion yuan, respectively, with corresponding net profits of 938 million yuan, 1.14 billion yuan, and 1.23 billion yuan [8][10]. - The company has a cash dividend plan for 2024, proposing a distribution of 0.18 yuan per share, resulting in a cash dividend ratio of 41.96% [7]. Business Strategy - Huayi Group focuses on a dual-core business model of "manufacturing + services" and aims to integrate its upstream and downstream supply chains [5]. - The company is committed to enhancing its core business in chemicals while aligning with national strategies and regional development initiatives [7].

Core Viewpoint - The company reported a significant decline in revenue and net profit for 2024, indicating challenges in the market, particularly in the commodity sector [3][4]. Group 1: Financial Performance - In 2024, the company achieved revenue of 366.7 billion yuan, a year-on-year decrease of 20.12%, and a net profit attributable to shareholders of 1.419 billion yuan, down 9.86% year-on-year [3]. - The fourth quarter of 2024 saw a revenue of 68.97 billion yuan, a decrease of 23.70% year-on-year and 26.80% quarter-on-quarter, while net profit for the quarter was 529 million yuan, an increase of 34.71% year-on-year and 377.95% quarter-on-quarter [3]. Group 2: Commodity Business Performance - The company's commodity trading business generated revenue of 345.3 billion yuan in 2024, down 21.4% year-on-year, primarily due to falling commodity prices [4]. - The total operating volume for 2024 was 224 million tons, a slight decline of 0.3% year-on-year, with notable performance in metal minerals, which saw a 6.5% increase to 140 million tons [4]. - The gross margin for the commodity business improved by 0.43 percentage points to 1.83% in 2024, attributed to better resource management and operational efficiency [4]. Group 3: Shipbuilding Business Growth - The manufacturing segment reported revenue of 11.1 billion yuan in 2024, a year-on-year increase of 2.54%, with the shipbuilding business alone generating 5.9 billion yuan, up 24.76% [5]. - The company holds a total of 89 shipbuilding orders, with production scheduled through 2029, and has enhanced its shipbuilding capacity by over 25% through technological upgrades [5]. Group 4: Incentive Plan for Long-term Growth - The company announced a 2025 stock incentive plan, proposing to grant approximately 173 million restricted shares at a price of 2.96 yuan per share to up to 991 participants, including key management [6]. - The performance targets for the incentive plan include net profit growth rates of 15%, 30%, and 50% for 2025-2027, with specific thresholds for unlocking the shares [6].