机构：光大证券 研究员：付天姿/王贇 2）25 年新能源汽车业务收入规模下调，26 年高阶智驾及悬架产品放量将驱动单车价值量提升：由于近 期母公司比亚迪将25 全年汽车销量目标由年初的550 万下调至460 万辆，公司25 全年汽车业务收入规模 亦较年初展望有所下调。展望26 年，伴随比亚迪高阶智驾渗透提升，公司高阶智驾及悬架产品有望进 一步放量，驱动单车价值量提升。 3）25 年AI 数据中心液冷&电源产品交付推迟，公司布局多产品线及系统级能力，关注客户拓展及订单 交付进展：根据公司业绩会，1）25 年服务器组装业务收入体量受英伟达GPU 供给受限影响，公司正加 速国产卡适配。2）液冷&电源产品在手订单预计推迟至26 年交付，客户数量则较年中有所增加。 公司积极布局多产品线，包括光模块、储能等，构建系统级能力。 盈利预测、估值与评级：考虑到25 全年汽车业务收入规模预期下调，我们下调25 年净利润预测11%至 43.19 亿元；考虑到北美大客户利润率提升低于预期、汽车业务或将面临价格竞争，我们分别下调26/27 年净利润预测18%/17%至52.41/62.03 亿元。公司当前市值分别对应25-27 年17 ...

点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 26年北美大客户零部件、新能源汽车、AI数据中心业务有望构筑三大核心成长引擎，重点关注业务进展 1）26年北美大客户零部件产品有望量价齐升，关注利润率爬坡情况：26年北美大客户折叠屏新机将驱动公司 金属中框出货量及ASP提升，驱动收入显著增长。公司规划25Q4-26H1新增大量CNC设备扩充产能，并持续提 升自动化水平及运营效率，关注利润率爬坡情况。 2）25年新能源汽车业务收入规模下调，26年高阶智驾及悬架产品放量将驱动单车价值量提升：由于近期母公 司比亚迪将25全年汽车销量目标由年初的550万下调至460万辆，公司25全年汽车业务收入规模亦较年初展望有 所下调。展望26年，伴随比亚迪高阶智驾渗透提升，公司高阶智驾及悬架产品有望进一步 ...

Investment Rating - The report maintains a "Buy" rating for BYD Electronics, indicating a positive outlook for the company's future performance [4]. Core Insights - The report highlights that BYD Electronics experienced a revenue decline of 2.0% year-on-year in Q3 2025, with total revenue reaching 42.68 billion RMB. The gross profit also fell by 20.0%, leading to a net profit decrease of 9.0% to 1.407 billion RMB [1][2]. - The company is expected to benefit from three main growth engines in 2026: North American key customer components, new energy vehicles, and AI data centers. The focus is on monitoring the progress of these business segments [2][3]. Summary by Sections Financial Performance - In Q3 2025, BYD Electronics reported a revenue of 42.68 billion RMB, a decrease of 2.0% year-on-year. The gross profit was 2.946 billion RMB, with a gross margin of 6.9%, down 1.6 percentage points year-on-year. The net profit for the same period was 1.407 billion RMB, reflecting a 9.0% decline [1]. Growth Drivers - The North American key customer segment is anticipated to see both volume and price increases in 2026, driven by the launch of new foldable screen models. The company plans to expand its CNC equipment capacity and improve operational efficiency [2]. - The new energy vehicle business revenue forecast for 2025 has been adjusted downward, but the introduction of advanced driving and suspension products in 2026 is expected to enhance the value per vehicle [2]. - The AI data center segment is facing delays in the delivery of liquid cooling and power products, but the company is expanding its product lines and customer base, which is expected to support future growth [3]. Profit Forecast and Valuation - The report revises the net profit forecast for 2025 down by 11% to 4.319 billion RMB, and for 2026 and 2027 down by 18% and 17% respectively, to 5.241 billion RMB and 6.203 billion RMB. The current market valuation corresponds to P/E ratios of 17, 14, and 12 for 2025, 2026, and 2027 respectively [3][4].