Investment Rating - The report maintains a "Buy" rating for Yili Co., Ltd. (600887) [1] Core Views - The company reported a total revenue of 126.2 billion yuan in 2023, a year-on-year increase of 2.4%, and a net profit attributable to shareholders of 10.43 billion yuan, up 10.6% year-on-year. In Q1 2024, the revenue was 32.6 billion yuan, a decrease of 2.6% year-on-year, while the net profit reached 5.92 billion yuan, a significant increase of 63.8% year-on-year. The company plans to distribute a cash dividend of 12.00 yuan per 10 shares (including tax) to all shareholders [2][3] Summary by Sections Financial Performance - In 2023, the revenue from liquid milk, milk powder, and dairy products, and ice cream was 85.5 billion yuan (+0.7%), 27.6 billion yuan (+5.1%), and 10.7 billion yuan (+11.7%) respectively. In Q1 2024, the revenue from these segments was 20.3 billion yuan (-6.8%), 7.4 billion yuan (-0.2%), and 4.3 billion yuan (+14.2%) respectively [2] - The gross margin for 2023 and Q1 2024 was 32.6% (+0.3pp) and 35.8% (+2pp) respectively, mainly due to the decline in raw milk prices [2] - The net profit margin for 2023 and Q1 2024 was 8.2% (+0.6pp) and 18.3% (+7.5pp) respectively, significantly boosted by increased investment income from the transfer of subsidiary equity [2] Profitability Outlook - The company expects profitability to improve as cost stabilizes, product structure enhances, and efficiency in expense allocation increases. The company plans to repurchase 1 to 2 billion yuan worth of shares within 12 months to enhance investor returns, reflecting confidence in future development [2][3] Earnings Forecast - The forecast for net profit attributable to shareholders for 2024-2026 is 13 billion yuan, 13.3 billion yuan, and 13.9 billion yuan respectively, with corresponding EPS of 2.04 yuan, 2.07 yuan, and 2.18 yuan. The dynamic PE ratios are projected to be 14 times, 14 times, and 13 times respectively [3][4]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 129.00 CNY over the next six months [3][12][23]. Core Insights - The company achieved a significant revenue increase of 72.59% year-on-year in 2023, reaching 6.39 billion CNY, and a net profit increase of 676.58%, amounting to 345.04 million CNY. In Q1 2024, revenue surged by 122.47% year-on-year to 1.81 billion CNY, with net profit growing by 297.18% to 154 million CNY [23][24]. - The company's growth is driven by increased demand in overseas markets such as the Middle East, Latin America, and India, leading to substantial growth in its mounting bracket business [23][24]. - The report highlights the company's strategic focus on vertical and horizontal integration in the photovoltaic mounting bracket sector, which has enhanced its global marketing network and supply chain capabilities [23][24]. Financial Performance Summary - **Revenue and Profit Forecasts**: - 2023 Revenue: 6,390.16 million CNY, 2024E: 9,830.00 million CNY, 2025E: 12,080.00 million CNY, 2026E: 14,430.00 million CNY [4][27]. - 2023 Net Profit: 345.04 million CNY, 2024E: 700.88 million CNY, 2025E: 883.66 million CNY, 2026E: 1,080.41 million CNY [4][27]. - **Earnings Per Share (EPS)**: - 2023: 2.54 CNY, 2024E: 5.16 CNY, 2025E: 6.51 CNY, 2026E: 7.95 CNY [4][27]. - **Valuation Ratios**: - PE Ratio: 2023: 42, 2024E: 20, 2025E: 16, 2026E: 13 [4][27]. - PB Ratio: 2023: 5.12, 2024E: 4.20, 2025E: 3.45, 2026E: 2.83 [4][27]. Business Segment Performance - The photovoltaic mounting bracket business generated 5.66 billion CNY in revenue in 2023, a 74.83% increase year-on-year. The revenue from fixed brackets was 2.06 billion CNY (up 26.34%), while tracking brackets generated 3.60 billion CNY (up 124.13%) [23][24]. - The company expects to maintain strong growth in tracking bracket shipments, projecting 15 GW in 2024, 20 GW in 2025, and 25 GW in 2026 [25][26]. Market Position and Competitive Advantage - The company is positioned as a leader in the export of tracking brackets, benefiting from the explosive demand in regions like the Middle East, Latin America, and India. Its overseas supply chain advantages are expected to enhance its market share alongside Chinese EPC companies [12][23][24].

23 年顺利收官，24Q1 短期承压 | --- | --- | --- | --- | --- | |----------------------------|--------|---------------------------------|--------|--------| | | | | | | | 营业收入（亿元） | | 3206.80 3764.99 4363.53 4992.58 | | | | 增长率 | 31.62% | 17.41% | 15.90% | 14.42% | | 归属母公司净利润（亿元） | | 530.45 641.28 754.39 880.47 | | | | 增长率 | 54.22% | 20.89% | 17.64% | 16.71% | | 每股收益 EPS （元） | | 0.52 0.62 0.73 0.86 | | | | 净资产收益率 ROE | 14.52% | 15.84% | 16.79% | 17.63% | | PE | | 30 25 21 18 | | | | PB | | 4.36 3.93 3.54 3.19 | | | | 数据来 ...

[Table_StockInfo] 持有 2024年 05月 03日 （下调） 证券研究报告•2023年报及2024年一季报点评 当前价： 92.28元 安井食品（603345） 食品饮料 目标价： ——元（6个月） Q1 主业增速亮眼，盈利能力持续提升 投资要点 西南证券研究发展中心 [T ab事le件_S：u公m司ma发ry布] 2023年报及 2024年一季报，2023年实现营收140.5亿元，同 比增长15.3%，实现归母净利润14.8亿元，同比增长34.2%；其中23Q4实现 [分Ta析bl师e_：Au朱th会or振] 收入 37.7亿元，同比-6.3%，实现归母净利润 3.6亿元，同比-13.4%；同时， 执业证号：S1250513110001 公司拟向全体股东每股派发1.775元（含税）现金股利，分红率为53.2%。24Q1 电话：023-63786049 公司实现收入37.5亿元，同比+17.7%；实现归母净利润4.4亿元，同比+21.2%； 邮箱：zhz@swsc.com.cn 公司业绩符合市场预期。 分析师：舒尚立  Q1火锅料主业增速亮眼，渠道开拓稳步推进。分品类看，2023年公司鱼 ...

[Table_StockInfo] 持有 2024年 05月 03日 （下调） 证券研究报告•2023年报及2024年一季报点评 当前价： 92.28元 安井食品（603345） 食品饮料 目标价： ——元（6个月） Q1 主业增速亮眼，盈利能力持续提升 投资要点 西南证券研究发展中心 [T ab事le件_S：u公m司ma发ry布] 2023年报及 2024年一季报，2023年实现营收140.5亿元，同 比增长15.3%，实现归母净利润14.8亿元，同比增长34.2%；其中23Q4实现 [分Ta析bl师e_：Au朱th会or振] 收入 37.7亿元，同比-6.3%，实现归母净利润 3.6亿元，同比-13.4%；同时， 执业证号：S1250513110001 公司拟向全体股东每股派发1.775元（含税）现金股利，分红率为53.2%。24Q1 电话：023-63786049 公司实现收入37.5亿元，同比+17.7%；实现归母净利润4.4亿元，同比+21.2%； 邮箱：zhz@swsc.com.cn 公司业绩符合市场预期。 分析师：舒尚立  Q1火锅料主业增速亮眼，渠道开拓稳步推进。分品类看，2023年公司鱼 ...

Investment Rating - The report maintains a "Buy" rating for the company [1][3]. Core Insights - The company reported a total revenue of 126.2 billion yuan in 2023, a year-on-year increase of 2.4%, and a net profit attributable to shareholders of 10.43 billion yuan, up 10.6% year-on-year. For Q1 2024, the revenue was 32.6 billion yuan, a decrease of 2.6%, while the net profit was 5.92 billion yuan, a significant increase of 63.8% [2]. - The company plans to distribute a cash dividend of 12.00 yuan per 10 shares (including tax) to all shareholders [2]. - The company is focusing on improving profitability through cost stabilization and product structure enhancement, alongside a share buyback plan of 1-2 billion yuan to boost investor returns [2]. Summary by Sections Financial Performance - In 2023, the liquid milk, milk powder, and cold drink segments generated revenues of 85.5 billion yuan (+0.7%), 27.6 billion yuan (+5.1%), and 10.7 billion yuan (+11.7%), respectively. In Q1 2024, these segments reported revenues of 20.3 billion yuan (-6.8%), 7.4 billion yuan (-0.2%), and 4.3 billion yuan (+14.2%) [2]. - The gross margins for 2023 and Q1 2024 were 32.6% (+0.3pp) and 35.8% (+2pp), respectively, primarily due to declining raw milk prices [2]. - The net profit margins for 2023 and Q1 2024 were 8.2% (+0.6pp) and 18.3% (+7.5pp), respectively, with the latter benefiting from increased investment income from subsidiary equity transfers [2]. Profitability Forecast - The company expects net profits for 2024-2026 to be 13.0 billion yuan, 13.3 billion yuan, and 13.9 billion yuan, with corresponding EPS of 2.04 yuan, 2.07 yuan, and 2.18 yuan, leading to dynamic PE ratios of 14x, 14x, and 13x [3][4]. Market Position and Strategy - The company holds the leading market share in liquid milk, with a retail market share of 16.2% in infant formula, up 1.6 percentage points. It is also focusing on functional dairy products for the elderly [2]. - The cold drink segment continues to outperform the industry, maintaining its market leadership [2]. - The company is leveraging strategic partnerships and investments in upstream dairy resources to enhance its supply chain efficiency and product quality [2].

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 129.00 CNY for the next six months [28][32]. Core Views - The company achieved significant revenue growth in 2023, with total revenue reaching 63.90 billion CNY, a year-on-year increase of 72.59%, and a net profit of 3.45 billion CNY, up 676.58% [26]. - The first quarter of 2024 saw a revenue of 18.14 billion CNY, representing a 122.47% year-on-year growth, and a net profit of 1.54 billion CNY, up 297.18% [26]. - The company benefits from expanding overseas markets, particularly in the Middle East, Latin America, and India, leading to substantial growth in its bracket business [26]. - The company has a strong order backlog of approximately 6.8 billion CNY as of the end of Q1 2024, ensuring continued revenue growth [26]. Summary by Sections Financial Performance - In 2023, the company's photovoltaic bracket business generated 56.60 billion CNY, a 74.83% increase year-on-year, with fixed bracket revenue at 20.62 billion CNY (up 26.34%) and tracking bracket revenue at 35.98 billion CNY (up 124.13%) [26]. - The company expects revenues for 2024 to reach 98.30 billion CNY, with net profits projected at 7.01 billion CNY, corresponding to a PE ratio of 20 [17][41]. Profitability and Margins - The gross margin for fixed brackets improved to 16.94%, up 5.55 percentage points year-on-year, while tracking brackets saw a gross margin of 19.96%, up 6.19 percentage points [26]. - The overall gross margin for the company reached 20.79% in Q1 2024, reflecting a 0.90 percentage point increase from the previous quarter [26]. Market Position and Strategy - The company is positioned as a leader in the overseas tracking bracket market, benefiting from the demand surge in regions like the Middle East and Latin America [32]. - The report highlights the company's vertical and horizontal integration strategy in the photovoltaic bracket sector, which enhances its global marketing network and supply chain capabilities [26]. Future Outlook - The company is projected to maintain strong growth in the coming years, with expected revenues of 98.30 billion CNY in 2024, 120.80 billion CNY in 2025, and 144.30 billion CNY in 2026 [41]. - The net profit forecasts for the same years are 7.01 billion CNY, 8.84 billion CNY, and 10.80 billion CNY, respectively, indicating a robust growth trajectory [17][41].

[Table_StockInfo] 2024 年 05 月 03 日 证券研究报告•2023年报及 2024 年一季报点评 持有 当前价：12.55 元 三全食品（002216）食品饮料 目标价：——元（6 个月） 业绩短期有所承压，期待餐饮渠道表现 [Table_Summary 事件：公司发布] 2023年年报及 2024年一季报，2023年实现营收 70.6亿元， 同比-5.1%；实现归母净利润 7.5 亿元，同比-6.5%；其中 23Q4 实现营收 16.4 亿元，同比-21.8%，实现归母净利润 1.97亿元，同比-28.4%。同时，公司拟每 10 股派发现金红利 5.00 元（含税）。24Q1公司实现营收 22.5亿元，同比-5%， 实现归母净利润 2.3 亿元，同比-17.8%，公司业绩低于市场预期。 C 端产品收入下行，餐饮市场表现亮眼。分产品看，23 年公司速冻面米产品实 现收入 58.3 亿元，同比下降 9.5%；其中以汤圆、水饺等为代表的传统米面制 品实现收入 36.9亿元，同比-15.7%，以点心、奶黄包等为代表的新式面点实现 收入 21.4亿元，同比+3.9%。受去年 C端消费需求疲软 ...

2024年 04月 30日 强于大市(维持) 证券研究报告•行业研究•医药生物 医药行业政策点评 人工关节国采续标规则温和，国产企业有望受益 投资要点 西南证券研究发展中心  事[Ta件bl：e_4S月um3m0日ary，] 国家组织医用耗材联合采购平台发布《人工关节集中带量采 [分Ta析bl师e_：Au杜th向or阳] 购协议期满接续采购公告（第 2 号）》文件。开展人工关节国采续标工作。采 执业证号：S1250520030002 购周期为3年。 电话：021-68416017 邮箱：duxy@swsc.com.cn  最高限价制定温和，部分初次中标较低企业有望提价。从最高有效申报价看， 本次续标最高限价基本按照初次集采后企业中标价上沿确定，入围企业报价不 分析师：张殊豪 得超过此价格。此外从中选规则看，规则一设置的价格线处于初次集采后企业 执业证号：S1250524030002 电话：021-68416017 中标价平均水平，根据运动医学以及脊柱国采结果来看，预计本次关节续标各 邮箱：zhshh@swsc.com.cm 家企业价差较小，初次集采中标价较低企业续标中标价有望提升。  膝关节采购需求量提 ...

[2T0a2b4l年e_I0n5d月ust0ry5In日fo ] 强于大市(维持) 证券研究报告•行业研究•机械设备 机器人行业周报（0429-0505） 机器人公司 Sanctuary AI 和微软战略合作， 触觉传感器厂商帕西尼完成数亿元融资 投资要点 西南证券研究发展中心  行[Ta情bl回e_顾Su：m本m周ary（] 4月 29日-5月 5日）机器人指数跑赢大盘。中证机器人指 数上涨 1.9%，跑赢沪深 300指数约 1.4个百分点，和创业板指持平；国证机 [分Ta析bl师e_：Au邰th桂or龙] 器人指数上涨2.2%，跑赢沪深300指数约 1.6个百分点，跑赢创业板指约0.3 执业证号：S1250521050002 个百分点。 电话：021-58351893 邮箱：tgl@swsc.com.cn  人形机器人公司 Sanctuary AI和微软战略合作。加拿大机器人公司Sanctuary AI 宣布和微软就具身智能和机器人展开合作。合作包括：1）研究通用人形机 分析师：周鑫雨 器人AI模型，包括机器人PhoenixTM；2）利用微软的Azure基础设施来为其 执业证号：S1250523070 ...