FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別： 股票 狀態： 新提交 公司名稱： 百勝中國控股有限公司("本公司") 第 3 頁 共 10 頁 v 1.3.0 呈交日期： 2026年2月11日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司（「香港聯交所」）證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露，必須填妥第一章節 。 | 第一章節 | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | 於香港聯交所上市 | 是 | | | 證券代號 (如上市) | 09987 | 說明 | | | | | | | A. 已發行股份或庫存股份變動 | | | | | | | | | 事件 | | 已發行股份（不包括庫存股份）變動 | | 佔有關事件前的現有已發 | 庫存股份 ...

Investment Rating - The investment rating for the company is "Buy" [6] Core Insights - The company achieved revenues of $11.8 billion and $2.8 billion in Q4 2025, with year-on-year growth of 4% and 9% respectively. Adjusted net profit was $929 million and $140 million for the same periods, reflecting a year-on-year increase of 2% and 22% respectively [1][6] - Same-store sales increased by 1% for the year, with Q4 system sales up 7% and same-store sales up 3%, marking three consecutive quarters of positive same-store growth. The dual-brand strategy showed strong performance, with KFC's same-store sales up 3% and Pizza Hut's up 1% [1][6] - Profit exceeded expectations due to effective cost control and improved operational efficiency. KFC and Pizza Hut's store profit margins were 17.4% and 12.8%, respectively, with year-on-year increases of 0.5 and 0.8 percentage points [1] - The company continues to expand its store network, with over 18,000 stores by the end of 2025, adding more than 1,700 stores during the year. KFC opened 1,349 new stores, while Pizza Hut added 444 [2] - The company is committed to high shareholder returns, planning to return a total of $4.5 billion from 2024 to 2026, with a dividend increase of 21% to $0.29 per share in 2026 [2] Financial Projections - Revenue projections for the company are as follows: $11.8 billion in 2025, $12.4 billion in 2026, $13.1 billion in 2027, and $13.9 billion in 2028, with growth rates of 4.4%, 5.2%, 5.9%, and 6.1% respectively [4] - Net profit projections are $929 million in 2025, $1.0 billion in 2026, $1.1 billion in 2027, and $1.2 billion in 2028, with growth rates of 2.0%, 9.1%, 10.4%, and 11.3% respectively [4] - The company’s earnings per share (EPS) are projected to be $2.62 in 2025, $2.86 in 2026, $3.16 in 2027, and $3.52 in 2028 [4]

Group 1 - The Hong Kong Consumption ETF (159735) closed down 0.57% on February 11, with a trading volume of 74.23 million yuan [1] - The fund was established on May 25, 2021, with a management fee of 0.50% per year and a custody fee of 0.10% per year [1] - As of February 10, 2023, the latest share count of the ETF was 1.09 billion shares, with a total size of 958 million yuan, reflecting an 18.49% increase in shares and a 31.90% increase in size year-to-date [1] Group 2 - The ETF's recent trading activity shows a cumulative trading amount of 1.956 billion yuan over the last 20 trading days, with an average daily trading amount of 97.78 million yuan [1] - Year-to-date, the ETF has recorded a cumulative trading amount of 2.512 billion yuan over 28 trading days, with an average daily trading amount of 89.72 million yuan [1] - The current fund manager is Li Yixuan, who has managed the fund since its inception, with a return of -12.98% during the management period [1] Group 3 - The top holdings of the Hong Kong Consumption ETF include Pop Mart, Yum China, Anta Sports, Nongfu Spring, WH Group, Haier Smart Home, Shenzhou International, Midea Group, Li Ning, and Mengniu Dairy, with respective holding percentages [2] - Pop Mart holds the largest share at 10.42%, followed by Yum China at 9.09% and Anta Sports at 7.76% [2] - The total market value of the top holdings varies, with Pop Mart valued at approximately 75.68 million yuan and Yum China at approximately 66.02 million yuan [2]

Core Viewpoint - The company reported a solid performance in Q4 2025, with revenue and net profit growth, alongside a strategic expansion plan targeting over 30,000 stores by 2030 [1][2]. Financial Performance - In Q4 2025, the company achieved revenue of $2.82 billion, a year-on-year increase of 9% - The net profit attributable to shareholders was $140 million, reflecting a 24% year-on-year growth - The operating profit margin and net profit margin for Q4 were 6.6% and 5.0%, respectively, with increases of 0.8 percentage points and 0.5 percentage points year-on-year [1]. Same-store Sales - The company experienced positive same-store sales growth for three consecutive quarters, with a 3% increase in Q4 2025 - KFC's same-store sales grew by 3%, with transaction volume also increasing by 3%, while average ticket size remained flat compared to the same period in 2024 - Pizza Hut's same-store sales rose by 1%, with a 13% increase in transaction volume, although the average ticket size decreased by 11%, aligning with the company's mass-market strategy [1]. Store Expansion Strategy - The company aims to exceed 30,000 stores by 2030, having reached 18,101 stores by the end of 2025, with a net addition of 1,706 stores for the year - In Q4 2025, 587 new stores were opened, with an accelerated opening pace in the second half of the year - The "shoulder-to-shoulder" model and the Gemini store format are key to rapid expansion, with plans to open 2,200 KFC coffee locations and pilot Gemini stores in low-tier cities [2]. Shareholder Returns - The company plans to complete $1.5 billion in share buybacks and dividends in 2026, with average annual shareholder returns of approximately $900 million to over $1 billion from 2027 to 2028 - From 2027, the company intends to return about 100% of free cash flow to shareholders, excluding dividends paid to minority shareholders [3]. Profit Forecast - The projected net profits for 2026, 2027, and 2028 are $1.071 billion, $1.156 billion, and $1.242 billion, respectively, with year-on-year growth rates of 15%, 8%, and 8% - The current price-to-earnings ratios are expected to be 19, 17, and 16 for the years 2026, 2027, and 2028 [3].

Investment Rating - The report maintains a "Buy" rating for Yum China (09987.HK) [4][6] Core Insights - In 2025, Yum China achieved revenue of $11.797 billion, a year-on-year increase of 4%, and a net profit attributable to shareholders of $929 million, up 2% year-on-year. The core operating profit reached $1.292 billion, reflecting an 11% increase [1] - In Q4 2025, the company reported revenue of $2.823 billion, a 9% year-on-year increase, with net profit attributable to shareholders rising 24% to $140 million, and core operating profit increasing 23% to $185 million [1] - The total number of stores reached 18,101 by the end of 2025, with a net increase of 1,706 stores during the year, and the proportion of franchised stores increased to 31% [1] - For 2026, the company aims to exceed 20,000 stores, with a net increase of over 1,900 stores, and targets for KFC and Pizza Hut franchised stores to reach 40%-50% [1] Financial Performance - Same-store sales growth for the company, KFC, and Pizza Hut in Q4 2025 was 3%, 3%, and 1% respectively, with same-store transaction volume increasing by 4% [2] - The overall restaurant profit margin was 13.0%, with KFC at 14.0% and Pizza Hut at 9.9%, reflecting improvements due to reduced costs in raw materials and rent [2] - The company expects revenues of $12.301 billion, $13.343 billion, and $14.382 billion for 2026, 2027, and 2028 respectively, with net profits projected at $1.003 billion, $1.091 billion, and $1.196 billion [5] Strategic Initiatives - New brands are expanding, with K Coffee reaching 2,200 locations and KPRO expanding to over 200 locations, while Pizza Hut's WOW stores are entering approximately 100 new towns [3] - Single-store investment has been optimized, with KFC's investment decreasing from approximately $1.5 million in 2024 to $1.3 million in 2025, and Pizza Hut's from $1.2 million to $1 million [3] - The company plans to maintain shareholder returns at $1.5 billion in 2026, with expectations of average annual returns of $900 million to $1 billion in 2027-2028 [3]

Group 1 - Tencent Holdings (00700) had a net inflow of 4.316 billion, representing a 22.17% increase in net inflow ratio [2][3] - Alibaba-W (09988) experienced a net inflow of 1.658 billion, with a net inflow ratio of 13.70% [2][3] - Pop Mart (09992) saw a net inflow of 588 million, with a net inflow ratio of 17.52% [2][3] Group 2 - Kangfang Biotech (09926) faced a net outflow of -285 million, with a net outflow ratio of -33.89% [2][3] - Yingfu Fund (02800) had a net outflow of -248 million, with a net outflow ratio of -1.88% [2][3] - Yum China (09987) recorded a net outflow of -213 million, with a net outflow ratio of -30.90% [2][3] Group 3 - Huaxia Hang Seng Technology (03088) led in net inflow ratio at 89.30% with a net inflow of 54.532 million [2][3] - Southern East Selection (03441) followed with a net inflow ratio of 68.86% and a net inflow of 14.5209 million [2][3] - China Foods (00506) had a net inflow ratio of 59.26% with a net inflow of 4.9995 million [2][3] Group 4 - Jinyuan International (02232) had the highest net outflow ratio at -50.27% with a net outflow of -40.079 million [3] - iFlytek Medical Technology (02506) recorded a net outflow ratio of -49.63% with a net outflow of -15.2262 million [3] - Sinopec Crown (00934) had a net outflow ratio of -45.08% with a net outflow of -5.1472 million [3]

Investment Rating - The investment rating for the company is "Buy" and is maintained [9]. Core Insights - In Q4 2025, the company reported total revenue of $2.8 billion, a year-on-year increase of 7% excluding foreign currency effects, and adjusted net profit of $140 million, a year-on-year increase of 22% excluding foreign currency effects [2][6]. - For the full year 2025, total revenue reached $11.8 billion, a year-on-year increase of 4% excluding foreign currency effects, with adjusted net profit of $929 million, a year-on-year increase of 2% excluding foreign currency effects [2][6]. - The company is expected to open 1,900 new stores in 2026, maintaining a high store opening pace, which is anticipated to drive continued revenue growth [2][9]. Summary by Sections Financial Performance - In Q4 2025, system sales increased by 7% year-on-year, with same-store sales growth of 3% and same-store transaction volume growth of 4%, marking the twelfth consecutive quarter of growth [9]. - KFC's system sales grew by 8% year-on-year in Q4, with same-store sales increasing by 3% [9]. - Pizza Hut's system sales increased by 6% year-on-year, with same-store sales growth of 1% and same-store transaction volume growth of 13% [9]. Store Expansion - The company added 587 new stores in Q4 2025, the highest for that quarter, with 36% being franchise stores [9]. - For the full year, KFC's store count grew by 12% to 12,997, while Pizza Hut's store count also grew by 12% to 4,168 [9]. Profitability - The operating profit margin and restaurant profit margin for KFC improved to 10.5% and 14%, respectively, while for Pizza Hut, they improved to 3.7% and 9.9% [9]. - The overall operating profit margin increased by 0.8 percentage points year-on-year to 6.6% [9].

Group 1 - Company Yum China (09987) announced a share repurchase of 52,400 shares for a total cost of $299.99 million on February 9, 2026 [1] - The company has canceled 52,300 shares that were repurchased [1] - Additionally, the company issued 55,100 shares under its long-term incentive plan [1]

Group 1 - The core point of the article is that Yum China (09987.HK) announced a share buyback on February 9, 2026, spending 3 million USD to repurchase 52,400 shares at a price range of 56.77 to 57.74 USD per share [1]

FF305 | 第一章節 | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 1. 股份分類 | | 普通股 | 股份類別 | 不適用 | | 於香港聯交所上市 | 是 | | | 證券代號 (如上市) | | 09987 | 說明 | | | | | | | A. 已發行股份或庫存股份變動 | | | | | | | | | | | 事件 | | 已發行股份（不包括庫存股份）變動 | | | 庫存股份變動 | 每股發行/出售價 (註4) | 已發行股份總數 | | | | | 已發行股份（不包括庫存股份）數 目 | | 佔有關事件前的現有已發 行股份（不包括庫存股 份）數目百分比 (註3) | 庫存股份數目 | | | | 於下列日期開始時的結存(註1) | | 2026年2月6日 | | 354,248,090 | | 0 | | 354,248,090 | | 1). 購回股份 (股份購回並註銷) | | | | -52,277 | 0.02 % | USD | | 57.39 | | 於2026年2月6 ...