证券代码：605499 证券简称：东鹏饮料 公告编号：2025-007 东鹏饮料(集团)股份有限公司 第三届董事会第十三次会议决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或 者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 一、董事会会议召开情况 东鹏饮料(集团)股份有限公司（以下简称"公司"）第三届董事会第十三次 会议于 2025 年 3 月 7 日（星期五）在公司二楼 VIP 会议室以现场结合通讯的方 式召开。会议通知已于 2025 年 2 月 25 日通过邮件的方式送达各位董事。本次会 议应出席董事 9 人，实际出席董事 9 人。 会议由董事长林木勤先生主持，公司董事会秘书、全体监事列席。会议召开 符合有关法律、法规、规章和《公司章程》的规定。 二、董事会会议审议情况 （一）审议通过《关于 2024 年年度报告及其摘要的议案》 具体内容详见在上海证券交易所网站（http://www.sse.com.cn）上披露的 《2024 年年度报告》及《2024 年年度报告摘要》。 表决结果：9 票同意，0 票反对，0 票弃权。本议案获得通过。 本议案提交董事会前已经公司 ...

证券代码：605499 证券简称：东鹏饮料 公告编号：2025-011 东鹏饮料（集团）股份有限公司 关于 2024 年年度利润分配预案的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： A 股每股派发现金红利 2.5 元（含税）。 本次利润分配拟以 520,013,000 股普通股为基数向普通股股东分配 2024 年度利润，具体日期将在权益分派实施公告中明确。 在实施权益分派的股权登记日前公司总股本发生变动的，每股分配比 例不变，相应调整分配总额，并将另行公告具体调整情况。 一、利润分配方案内容 截至 2024 年 12 月 31 日，东鹏饮料（集团）股份有限公司（以下简称"公 司"）2024 年度实现归属于母公司股东的净利润为 3,326,708,852.44 元，本年公 司计提法定盈余公积 60,001,500 元，累计额达注册资本的 50%，本年度实现归属 于母公司股东可分配利润 3,266,707,352.44 元，截至 2024 年 12 月 31 日，公司累 计可分配利润为 4,904,938 ...

Investment Rating - The report maintains a "Buy" rating for the company [5][8] Core Views - The company is expected to achieve strong revenue and profit growth from 2024 to 2026, with projected earnings per share of 6.24, 8.45, and 10.83 yuan respectively, up from previous estimates of 6.17, 7.69, and 9.57 yuan [2][8] - The stock price has already reflected short-term negative factors, and the impact of major shareholder reductions is gradually being digested by the market [7][8] - The company is expanding its product line with new sugar tea products and enhancing its digital marketing strategies to boost sales [7][8] - The company is also making strides in international markets, with plans to establish a factory in Indonesia to cater to the Southeast Asian beverage market [7][8] Financial Forecasts - Revenue projections for 2024, 2025, and 2026 are 15,981 million, 20,858 million, and 25,631 million yuan respectively, reflecting year-on-year growth rates of 41.9%, 30.5%, and 22.9% [3][8] - Operating profit is forecasted to reach 4,036 million, 5,607 million, and 7,184 million yuan for the same years, with growth rates of 55.9%, 38.9%, and 28.1% [3][8] - Net profit attributable to the parent company is expected to be 3,243 million, 4,395 million, and 5,633 million yuan, with growth rates of 59.0%, 35.5%, and 28.2% [3][8] - The gross margin is projected to improve from 43.1% in 2023 to 48.1% in 2026 [3][8] Valuation - The estimated equity value of the company is 157 billion yuan, corresponding to a target price of 301.88 yuan per share [2][8] - The report employs the FCFF valuation method, with key assumptions including a tax rate of 25%, a perpetual growth rate of 3%, and a WACC of 6.42% [8][9]

Investment Rating - The investment rating for the food and beverage industry is maintained as "Outperform" [3] Core Insights - The heavy holding ratio in the food and beverage sector has decreased, while the overweight ratio has slightly increased. As of Q4 2024, the total market value of heavy holdings in the food and beverage sector is 309.25 billion, down by 41.40 billion from the previous quarter, with a heavy holding ratio of 4.56%, a decrease of 0.42 percentage points [1][12][14] - The white liquor sector has seen a significant decline in heavy holding ratios, while the majority of the consumer goods sector has increased. The heavy holding ratio for the white liquor sector is 3.95%, down by 0.65 percentage points, while other sub-sectors like beverage and dairy have shown increases [1][15][17] Summary by Sections Heavy Holding Ratios - In Q4 2024, the food and beverage sector's heavy holding ratio ranks third among 31 primary industries, below the five-year average of 7.27%, indicating potential for growth [1][12] - The heavy holding market value in the food and beverage sector accounts for 11.73% of the total heavy holdings, a decrease of 0.52 percentage points [14] Sub-sector Performance - The white liquor sector's heavy holding ratio has decreased significantly, while the majority of consumer goods sub-sectors have increased. The beverage and dairy sub-sector's heavy holding ratio rose to 0.28%, while non-white liquor and snack food sectors also saw slight increases [15][17][18] - The heavy holding ratio for the food processing sub-sector has continued to decline, now at 1.30%, the lowest among all sub-sectors [18] Individual Stock Analysis - The top ten heavy holdings in the food and beverage sector are dominated by white liquor stocks, with seven out of ten positions held by white liquor companies. The overall heavy holding ratio for these top ten stocks is 4.22%, down by 0.44 percentage points [2][28] - The leading companies in heavy holdings include Kweichow Moutai, Wuliangye, and Shanxi Fenjiu, with Kweichow Moutai maintaining the highest heavy holding ratio at 2.05% [28][30] Investment Recommendations - Despite the overall weak recovery in consumption, it is anticipated that policies to boost consumption will be strengthened in 2025, presenting opportunities in the food and beverage sector. Key areas to focus on include: - White liquor: Expecting demand recovery to alleviate inventory pressure, particularly in mid-range and mass-market segments [3] - Beer: Cost reductions are expected to enhance profitability, with a recovery in demand for mid-to-high-end beers [3] - Seasoning products: Continued cost advantages and health-oriented demand are seen as growth drivers [3] - Dairy products: Approaching a cost inflection point, with price wars expected to ease [3]

证券代码：605499 证券简称：东鹏饮料 公告编号：2025-006 东鹏饮料（集团）股份有限公司 关于使用部分闲置自有资金进行现金管理的进展公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 2.本次委托理财金额：合计 102,000.00 万元； 3.委托理财产品类型：理财、结构性存款、收益凭证、私募证券投资基金； 4.委托理财期限：14 天、16 天、18 天、19 天、20 天、91 天、无固定期限； 5.履行的审议程序：东鹏饮料（集团）股份有限公司（以下简称"公司"） 于 2024 年 4 月 12 日召开第三届董事会第四次会议、第三届监事会第四次会议及 2024 年 5 月 17 日召开 2023 年年度股东大会，分别审议通过了《关于 2024 年度 使用闲置自有资金进行现金管理的议案》，公司股东大会授权公司及其子公司在 保证日常经营资金需求和资金安全的前提下，使用不超过人民币 85 亿元的范围 内择机购买理财产品，购买原则为安全性高、流动性好，使用期限自股东大会审 议通过之日起至 2024 年年度股东大会召开 ...

证券研究报告·公司点评报告·饮料乳品 东鹏饮料（605499） 持续丰富产品矩阵，势能保持向好 2025 年 02 月 28 日 买入（维持） | [Table_EPS] 盈利预测与估值 | 2022A | 2023A | 2024E | 2025E | 2026E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 8505 | 11263 | 16017 | 20706 | 25709 | | 同比（%） | 21.89 | 32.42 | 42.21 | 29.28 | 24.16 | | 归母净利润（百万元） | 1441 | 2040 | 3351 | 4510 | 5801 | | 同比（%） | 20.75 | 41.60 | 64.31 | 34.58 | 28.62 | | EPS-最新摊薄（元/股） | 2.77 | 3.92 | 6.45 | 8.67 | 11.16 | | P/E（现价&最新摊薄） | 77.21 | 54.53 | 33.19 | 24.66 | 19.17 | [Table_Tag] [Table_Summ ...

证券研究报告·公司点评报告·饮料乳品 东鹏饮料（605499） 持续丰富产品矩阵，势能保持向好 2025 年 02 月 28 日 买入（维持） | [Table_EPS] 盈利预测与估值 | 2022A | 2023A | 2024E | 2025E | 2026E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 8505 | 11263 | 16017 | 20706 | 25709 | | 同比（%） | 21.89 | 32.42 | 42.21 | 29.28 | 24.16 | | 归母净利润（百万元） | 1441 | 2040 | 3351 | 4510 | 5801 | | 同比（%） | 20.75 | 41.60 | 64.31 | 34.58 | 28.62 | | EPS-最新摊薄（元/股） | 2.77 | 3.92 | 6.45 | 8.67 | 11.16 | | P/E（现价&最新摊薄） | 77.21 | 54.53 | 33.19 | 24.66 | 19.17 | [Table_Tag] [Table_Summ ...

Investment Rating - The report maintains an "Accumulate" rating for Dongpeng Beverage (605499) with a target price of 319.00, unchanged from the previous rating [2][12]. Core Views - Short-term adjustments have limited impact, and long-term growth remains assured, driven by the dual engines of energy drinks and hydration products [3][12]. - The company is expected to achieve significant revenue growth, with projected revenues of 16.23 billion in 2024, 21.12 billion in 2025, and 26.57 billion in 2026, reflecting growth rates of 44.1%, 30.1%, and 25.8% respectively [5][13]. - Net profit attributable to the parent company is forecasted to reach 3.28 billion in 2024, 4.43 billion in 2025, and 5.68 billion in 2026, with year-on-year growth rates of 60.8%, 35.1%, and 28.2% respectively [5][13]. Financial Summary - Revenue for 2022 was 8.51 billion, with a year-on-year growth of 21.9%, and is expected to grow to 11.26 billion in 2023, representing a 32.4% increase [5][13]. - The net profit for 2022 was 1.44 billion, with a year-on-year growth of 20.8%, projected to increase to 2.04 billion in 2023, a growth of 41.6% [5][13]. - The earnings per share (EPS) for 2022 was 2.77, expected to rise to 3.92 in 2023, and further to 6.31 in 2024 [5][13]. Market Position and Growth Drivers - The energy drink market is anticipated to grow at a rate of 12.3% in 2024, with Dongpeng positioned to capture market share due to its high cost-performance ratio and enhanced channel capabilities [12]. - The hydration product "Bushi La" is expected to become a second growth engine, with a projected CAGR of 17% from 2021 to 2024, driven by increased consumer demand for electrolyte replenishment [12].

然后接下来就是我们讲一下这个报告主要的一些证文第一块的话呢是我们先看一下整个全球能量饮料行业的一个基本情况那在整个行业来看的话23年的零售额是671亿美元过去5年的负荷增速是9个点如果拆分量价来看的话呢量增的贡献会更多一些像18到23年的这个量增的贡献是有接近12个点然后其中可能像一些部分区域开的单价还是有一些下行的所以我们看下来主要还是由量增这个双位数的增长来贡献的 也对于空间做了一个探讨跟测算如果算上印度市场跟整个东南亚的话是有希望再到一个新东方也就是收入在二四年基础上再翻一倍然后我们这个深度呢主要是讨论了三个问题第一个就是为什么能量饮料品类可以走出去第二个是历史上和那个monster他们出海都分别做对了什么第三个是怎么看待目前整个亚太出海的一个空间然后也是结合了说公司出海亚太有哪些优势这个问题来一起回答的啊 在那个盈利预测层面的话我们预计二五年的话是43个亿目前对应的PE是26倍因为最近也是受到这个减持啊包括一些可能资金面的影响啊公司股价最近是有一些回调的但我们觉得短期的这个回调呢啊还是非常好的一个机会吧我们还是维持一个买入评级然后也是推荐大家多多关注啊因为公司确实从收入跟利润的角度来说今年的增速确定性 ...

2月20日晚间，东鹏饮料（605499.SH）发布了一则股东减持公告。 公告显示，烟台市鲲鹏投资发展合伙企业（有限合伙）（以下简称"鲲鹏投资"）因自身资金需求，计划 减持不超过1.3786%的公司股份。 但值得注意的是，尽管鲲鹏投资是东鹏饮料实控人林木勤参与的持股平台，但林木勤及其他核心管理层 均不参与此次减持计划，不影响公司长期价值。 从公司基本面来看，2024年东鹏饮料的业绩表现堪称亮眼。 根据公司此前发布的年度业绩预增公告，2024年东鹏饮料预计实现营收157.20亿元到161.00亿元，增幅 为40%到43%；预计实现归母净利润31.50亿元到34.50亿元，增幅为54%到69%，实现了营业收入和净利 润的双增长。 这一成绩的背后，是公司在产品创新、市场拓展和渠道建设等多方面的持续发力。 在产品创新方面，东鹏饮料围绕多元化产品战略，不断推出符合消费者需求的新产品，满足不同消费场 景和消费群体的需求。 其中，东鹏"补水啦"呈现爆发式增长，2024年前三季度销售金额达到12.11亿元，同比增长292.11%，打 造出继东鹏特饮后的又一款强势产品，助力公司业绩跑出加速度。 在市场拓展方面，东鹏饮料加快建设生 ...