Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved a total revenue of 20.686 billion yuan in 2024, representing a year-on-year growth of 3.04%, and a net profit attributable to shareholders of 3.354 billion yuan, with a year-on-year increase of 0.45% [1][8] - The growth in performance is attributed to the company's focus on high-end manufacturing sectors such as defense, aerospace, communication networks, and new energy vehicles, with stable market demand [8] - The company has made significant advancements in original technology research and development, particularly in high-speed and miniaturized data communication, solidifying its technological leadership [8] - The company continues to implement an innovation-driven development strategy, enhancing its independent innovation capabilities and expanding production capacity through various investment projects [8] Financial Summary - Total revenue forecast for 2024 is 20.686 billion yuan, with projected growth rates of 9.71% in 2025 and 14.41% in 2026 [9] - The net profit forecast for 2025 is 3.704 billion yuan, with further increases to 4.262 billion yuan in 2026 and 4.637 billion yuan in 2027 [9] - The company's earnings per share (EPS) is projected to be 1.75 yuan in 2025, increasing to 2.01 yuan in 2026 and 2.19 yuan in 2027 [9] - The price-to-earnings (P/E) ratio is expected to decrease from 26.49 in 2024 to 19.16 in 2027, indicating potential valuation improvement [9]

Investment Rating - The investment rating for the company is "Buy" with a target price set for the next six months [5]. Core Views - The company achieved a revenue of 20.69 billion yuan in 2024, reflecting a year-on-year growth of 3.04%, and a net profit attributable to shareholders of 3.35 billion yuan, up 0.45% year-on-year. The fourth quarter of 2024 saw significant growth, with revenue reaching 6.59 billion yuan, a year-on-year increase of 39.77% and a quarter-on-quarter increase of 34.56% [1][3]. - The company is focusing on emerging industries such as civil aviation, satellite internet, data centers, and smart connected vehicles, which are expected to drive future growth [2][3]. - The company is well-positioned in high-growth sectors including military, low-altitude economy, communications, and new energy vehicles, indicating a stable growth outlook for its performance [3]. Financial Performance - The company reported a stable expense ratio of 18.75% for 2024, with specific expense ratios for sales, management, finance, and R&D at 2.36%, 5.97%, -0.46%, and 10.89% respectively [2]. - The inventory balance at the end of the period was 4.70 billion yuan, accounting for 22.72% of revenue, which is manageable and indicates good asset turnover [2]. - The company’s net profit forecast for 2025-2026 has been adjusted to 4.05 billion yuan and 4.75 billion yuan respectively, with a projected net profit of 5.63 billion yuan for 2027 [3][4]. Valuation Metrics - The company’s projected P/E ratios for 2025, 2026, and 2027 are 21.95, 18.69, and 15.78 respectively, indicating a favorable valuation trend [4][9]. - The company’s revenue growth rates are projected at 16.14%, 16.71%, and 17.82% for the years 2025, 2026, and 2027 respectively, reflecting a positive growth trajectory [4][10].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a positive outlook based on its market position and growth potential [3][6]. Core Insights - In 2024, the company achieved a revenue of 20.69 billion yuan, a year-over-year increase of 3.0%, and a net profit attributable to shareholders of 3.35 billion yuan, reflecting a growth of 0.4% [1]. - The fourth quarter of 2024 saw a significant increase in net profit, which grew by 89% year-over-year, with a quarterly revenue of 6.59 billion yuan, marking a 39.8% increase [1]. - The company is focusing on new industries such as civil aviation, satellite internet, data centers, and smart connected vehicles, aiming to create new growth points [2]. Summary by Sections Financial Performance - The company reported a stable profit margin in 2024, with a gross margin of 36.6% and a net margin of 17.2% [1]. - The fourth quarter gross margin improved by 1.4 percentage points to 36.6%, while the net margin increased by 3.1 percentage points to 13.6% [1]. Product Segmentation - Revenue from electrical connectors and integrated interconnect components was 16.21 billion yuan, up 4.6% year-over-year, accounting for 78% of total revenue [2]. - Revenue from optical connectors and other optical devices decreased by 9.7% to 2.84 billion yuan, representing 14% of total revenue [2]. - Revenue from liquid cooling solutions and other products increased by 14.4% to 1.63 billion yuan, making up 8% of total revenue [2]. Cost Management - The company successfully reduced its expense ratio by 0.7 percentage points to 18.7% in 2024, with sales and management expense ratios decreasing [3]. - Accounts receivable increased by 27.0% to 16.73 billion yuan, while contract liabilities decreased by 37.5% to 0.28 billion yuan [3]. Future Projections - The company is projected to achieve net profits of 3.76 billion yuan, 4.15 billion yuan, and 4.49 billion yuan for 2025, 2026, and 2027, respectively [3]. - The current stock price corresponds to a price-to-earnings ratio of 24x for 2025, 21x for 2026, and 20x for 2027 [3].

Investment Rating - The report maintains a "Recommended" rating for the company, considering its leading position in the defense sector and proactive layout in emerging industries such as civil aviation and low-altitude economy [3][6]. Core Insights - In 2024, the company achieved a revenue of 20.69 billion yuan, a year-over-year (YOY) increase of 3.0%, and a net profit attributable to shareholders of 3.35 billion yuan, with a YOY increase of 0.4% [1]. - The fourth quarter of 2024 saw a significant increase in net profit, which grew by 89% YOY, with a revenue of 6.59 billion yuan, reflecting a YOY increase of 39.8% [1][2]. - The company is focusing on new industries and future sectors, including civil aviation, satellite internet, data centers, and smart connected vehicles, to create new growth points [2]. Summary by Sections Financial Performance - The company reported a stable profit margin in 2024, with a gross margin of 36.6% and a net margin of 17.2%, despite a slight decline from the previous year [1][3]. - The revenue breakdown shows that electrical connectors and integrated interconnect components accounted for 78% of total revenue, with a revenue of 16.21 billion yuan, up 4.6% YOY [2]. Cost Management - The company improved its cost efficiency, with a decrease in the expense ratio by 0.7 percentage points to 18.7% in 2024, driven by reductions in sales and management expenses [3]. - Accounts receivable increased by 27.0% to 16.73 billion yuan by the end of 2024, while contract liabilities decreased by 37.5% to 0.28 billion yuan [3]. Future Outlook - The company is projected to achieve net profits of 3.76 billion yuan, 4.15 billion yuan, and 4.49 billion yuan for 2025, 2026, and 2027, respectively, with corresponding price-to-earnings (PE) ratios of 24x, 21x, and 20x [3][5].

证券代码：002179 证券简称：中航光电 公告编号：2025-017号 中航光电科技股份有限公司 关于举行2024年度业绩说明会的公告 一、业绩说明会安排 1.召开时间：2025 年 4 月 11 日（星期五）15:00—17:00 2.召开方式：网络视频直播+电话会议 3.召开平台：进门财经平台 4.参会人员：公司董事长郭泽义先生；董事、总经理李森先生；总会计师、 董事会秘书王亚歌女士；独立董事鲍卉芳女士。 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 中航光电科技股份有限公司（以下简称"公司"或"中航光电"）《2024 年年度报告》已于 2025 年 3 月 29 日披露在巨潮资讯网（www.cninfo.com.cn）。 为加强与投资者交流，使投资者更全面、深入地了解公司经营情况，公司将于 2025 年 4 月 11 日（星期五）举办 2024 年度业绩说明会。 二、投资者参与方式 业绩说明会具体情况如下： 本次业绩说明会在进门财经平台以"网络视频直播+电话会议"方式举行， 投资者可通过以下方式报名参与。 1.网络参会 电脑端：点击链接 https: ...

中航光电科技股份有限公司 关于与中航工业集团财务有限责任公司关联存贷款的 风险持续评估报告 一、中航工业集团财务有限责任公司基本情况 中航工业集团财务有限责任公司（以下简称"中航工业财务"）是经国家金 融监督管理总局批准，在国家市场监督管理总局登记注册，具有企业法人地位的 非银行金融机构。 中航工业财务是在原西安飞机工业集团财务有限责任公司和原贵州航空工 业集团财务有限责任公司重组基础上，由中国航空工业集团有限公司及所属成员 单位共 12 家共同出资组建，于 2007 年 4 月正式成立。后经四次增资及股权变更， 现有注册资金 395,138 万元人民币，股东单位 4 家，其中，中国航空工业集团有 限公司出资额 262,938 万元，占注册资本的 66.54%；中航投资控股有限公司出 资额 111,250 万元，占注册资本的 28.16%；中航西安飞机工业集团股份有限公 司出资额 14,400 万元，占注册资本的 3.64%；贵州贵航汽车零部件股份有限公 司出资额 6,550 万元，占注册资本 1.66%。 金融许可证机构编码：L0081H211000001 法定代表人：周春华 注册地址：北京市朝阳区东三环中 ...

中航光电科技股份有限公司 2024 年度非经营性资金占用及其他关联资金往来情况汇总表 编制单位：中航光电科技股份有限公司 单位：万元 | 非经营性资 | | 资金占用方名称 | 占用方与上市公司的 | 上市公司核算 | 2024 | 年初占用 | 2024 年度占用累计发 | 2024 年度占用资 | 2024 年度偿还 | 2024 年末占 | 占用形成原 | 占用性质 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 金占用 | | | 关联关系 | 的会计科目 | | 资金余额 | 生金额（不含利息） | 金的利息（如有） | 累计发生额 | 用资金余额 | 因 | | | 现大股东及 | | | | | | | | | | | | | | 其附属企业 | | | | | | | | | | | | | | 小 | 计 | | | | | | | | | | | | | 前大股东及 | | | | | | | | | | | | | | 其附属企业 | | | | | | | | | | ...

中航光电科技股份有限公司 2024 年年度财务报告 一、审计报告 | 审计意见类型 | 标准的无保留意见 | | --- | --- | | 审计报告签署日期 | 2025 年 03 月 27 日 | | 审计机构名称 | 大信会计师事务所（特殊普通合伙） | | 审计报告文号 | 大信审字[2025]第 1-00754 号 | | 注册会计师姓名 | 麻振兴、程露 | 审计报告正文 审计报告 大信审字[2025]第 1-00754 号 一、审计意见 我们审计了中航光电科技股份有限公司（以下简称"中航光电"）的财务报表，包括 2024 年 12 月 31 日的合并及母 公司资产负债表，2024 年度的合并及母公司利润表、合并及母公司现金流量表、合并及母公司股东权益变动表，以及财 务报表附注。 我们认为，后附的财务报表在所有重大方面按照企业会计准则的规定编制，公允反映了中航光电 2024 年 12 月 31 日 的合并及母公司财务状况以及 2024 年度的合并及母公司经营成果和现金流量。 二、形成审计意见的基础 我们按照中国注册会计师审计准则的规定执行了审计工作。审计报告的"注册会计师对财务报表审计的责任"部分 ...

中航光电科技股份有限公司 关于审计与风控委员会对会计师事务所 2024 年度履职情况监督报告 根据《中华人民共和国公司法》《上市公司治理准则》《国有企业、上市公 司选聘会计师事务所管理办法》《深圳证券交易所上市公司自律监管指引第 1 号 ——主板上市公司规范运作》和《公司章程》《审计与风控委员会工作制度》等 规定和要求，中航光电科技股份有限公司（以下简称"中航光电"或"公司"） 董事会审计与风控委员会本着勤勉尽责的原则，恪尽职守、认真履职，对大信会 计师事务所（特殊普通合伙）（以下简称"大信会计师事务所"）2024 年度履 职情况进行监督。现将监督情况汇报如下： 一、会计师事务所变更情况 公司前任会计师事务所大华会计师事务所（特殊普通合伙）（以下简称"大 华所"）为公司提供审计服务 3 年，2023 年年度报告审计意见类型为标准无保 留意见。因大华所收到中国证监会江苏监管局下发的《行政处罚决定书》（〔2024〕 1 号），被暂停从事证券服务业务 6 个月，鉴于上述情况并基于审慎性原则，公 司聘请大信会计师事务所为公司及控股子公司 2024 年度财务报表和内部控制审 计机构。变更前，公司已就变更会计师事务所事项 ...

中航光电科技股份有限公司 关于会计师事务所 2024 年度履职情况评估报告 中航光电科技股份有限公司（以下简称"公司"）根据《国有企业、上市公 司选聘会计师事务所管理办法》（财会〔2023〕4 号）有关要求，对大信会计师 事务所（特殊普通合伙）（以下简称"大信会计师事务所"）2024 年审计过程中 的履职情况进行了评估，现将履职情况汇报如下： 一、2024 年年审会计师事务所基本情况 （一）会计师事务所基本信息 会计师事务所名称：大信会计师事务所（特殊普通合伙） 签字注册会计师（项目合伙人）麻振兴、签字注册会计师程露、项目质量控 制复核人李洪近三年均未因执业行为受到刑事处罚，受到证监会及其派出机构、 行业主管部门等的行政处罚、监督管理措施，受到证券交易所、行业协会等自律 组织的自律监管措施、纪律处分。 二、质量管理水平 （一）项目咨询 年报审计过程中，大信会计师事务所就公司重大会计审计事项与专业技术部 及时咨询，按时解决公司重点难点技术问题。 （二）意见分歧解决 大信会计师事务所制定了明确的专业意见分歧解决机制。当项目组成员、项 目质量复核人或专业技术部成员之间存在未解决的专业意见分歧时，需要咨询专 业技术部 ...