股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 | 截至月份: | 2025年10月31日 | 狀態: | 新提交 | | --- | --- | --- | --- | | 致：香港交易及結算所有限公司 | | | | | 公司名稱: | 銀河娛樂集團有限公司 | | | | 呈交日期: | 2025年11月6日 | | | | I. 法定/註冊股本變動 不適用 | | | | | 備註： | | | | | 銀河娛樂集團有限公司並無法定股本，及其股本並無股份面值。 | | | | FF301 第 1 頁 共 10 頁 v 1.1.1 FF301 II. 已發行股份及/或庫存股份變動 | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | 於香港聯交所上市 (註1) | 是 | | | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 00027 | 說明 | | | | | | | | | 已發行股份（不包括庫存股份）數目 | | 庫存股份數目 | | 已發行股份總數 | | | 上月底結 ...

Core Viewpoint - Galaxy Entertainment Group reported a net revenue of HKD 12.2 billion for Q3 2025, representing a year-on-year increase of 14% and a quarter-on-quarter increase of 1% [1] Financial Performance - Adjusted EBITDA for the group was HKD 3.3 billion, up 14% year-on-year but down 6% quarter-on-quarter [1] - Adjusted EBITDA for "Galaxy Macau™" reached HKD 3.1 billion, marking a 20% increase year-on-year but an 8% decrease quarter-on-quarter [1] - Adjusted EBITDA for the StarWorld Hotel was HKD 369 million, down 7% year-on-year but up 22% quarter-on-quarter [1] - Adjusted EBITDA for "Broadway Macau™" was HKD 1 million, compared to HKD 11 million in Q3 2024 and HKD 4 million in Q2 2025 [1] - Over the past twelve months, the group's adjusted EBITDA totaled HKD 13.4 billion, reflecting a 14% year-on-year increase and a 3% quarter-on-quarter increase [1] Gaming Operations - In Q3 2025, the gaming business experienced a higher net win rate, contributing an additional HKD 14 million to adjusted EBITDA [1] - After normalizing the net win rate, the adjusted EBITDA was HKD 3.3 billion, which is a 7% increase year-on-year and a 5% increase quarter-on-quarter [1]

Core Viewpoint - Galaxy Entertainment Group reported a net revenue of HKD 12.2 billion for Q3 2025, representing a 14% year-on-year increase and a 1% quarter-on-quarter increase [1] Financial Performance - Adjusted EBITDA for the group was HKD 3.3 billion, up 14% year-on-year but down 6% quarter-on-quarter [1] - Adjusted EBITDA for "Galaxy Macau™" reached HKD 3.1 billion, marking a 20% year-on-year increase and an 8% quarter-on-quarter decrease [1] - Adjusted EBITDA for the Galaxy StarWorld Hotel was HKD 369 million, down 7% year-on-year but up 22% quarter-on-quarter [1] - Adjusted EBITDA for "Broadway Macau™" was HKD 1 million, compared to HKD 11 million in Q3 2024 and HKD 4 million in Q2 2025 [1] - Over the past twelve months, the group's adjusted EBITDA totaled HKD 13.4 billion, reflecting a 14% year-on-year increase and a 3% quarter-on-quarter increase [1] Gaming Operations - In Q3 2025, the gaming business's net win rate was higher than normal, contributing an additional HKD 14 million to adjusted EBITDA [1] - After normalizing the net win rate, adjusted EBITDA was HKD 3.3 billion, which is a 7% year-on-year increase and a 5% quarter-on-quarter increase [1]

香港交易及結算所有限公司及香港聯合交易所有限公司對本公佈的內容概不負責，對其準確性或 完整性亦不發表任何聲明，並明確表示，概不對因本公佈全部或任何部份內容而產生或因倚賴該 等內容而引致的任何損失承擔任何責任。 銀河娛樂集團有限公司（「銀娛」或「本公司」）主席的信 今日我很高興向大家報告集團於二零二五年第三季度之財務業績。於二零二五年第三季度 集團淨收益按年上升 14%至 122 億港元，經調整 EBITDA 按年上升 14%至 33 億港元。 GALAXY ENTERTAINMENT GROUP LIMITED 銀河娛樂集團有限公司 （於香港註冊成立之有限公司） （股份代號：27） 截至二零二五年九月三十日止第三季 的若干特定未經審核之主要業務表現指標之公佈 本公佈乃根據香港聯合交易所有限公司證券上市規則（「上市規則」）第 13.09(2)條及證 券及期貨條例（香港法例第 571 章）第XIVA部的內幕消息條文（定義見上市規則）而作 出。 銀娛宣佈華都娛樂場已於二零二五年十月三十一日終止營運。銀娛一直積極支持澳門特區 政府保障本地居民優先就業的方針，團隊成員除了可以保留原有職位，還有機會按自身意 願探索一系列 ...

Group 1 - The core viewpoint of the article highlights the continued rebound of Hong Kong gaming stocks, with significant gains observed in companies such as Sands China and Galaxy Entertainment [1] - The Macao Gaming Inspection and Coordination Bureau reported that the lucky gaming revenue for Q3 this year reached 62.57 billion Macao Patacas, marking a 12.53% increase compared to 55.602 billion Patacas in the same period last year, and a 2.4% quarter-on-quarter rise [1] - According to a report from Credit Lyonnais, the growth in industrial profits in mainland China is expected to sustain the growth of Macao's gaming revenue, with investors favoring high-quality enterprises [1] Group 2 - The gaming sector is currently trading at an enterprise value to EBITDA (EV/EBITDA) multiple of 9.4 times for 2026, which is below the normalized range of 11 to 12 times for the sector in Macao [1] - Credit Lyonnais maintains its existing forecasts and ratings, identifying Galaxy Entertainment and MGM China as preferred stocks within the sector [1] - The article lists the latest stock prices and percentage changes for various gaming companies, with Sands China up 4.11%, Galaxy Entertainment up 3.37%, and others showing modest gains [1]

Core Viewpoint - Morgan Stanley's report indicates that the MSCI Hong Kong Index (MXHK) has returned 26% in USD terms year-to-date, and its forecasted P/E ratio for the next 12 months remains 0.3 standard deviations below the 10-year average, making Hong Kong one of the cheapest markets in the Asia-Pacific region, excluding ASEAN [1] Group 1: Market Performance - The recovery trend in Hong Kong has been significant since 2023, with strong performance in financial markets and a stabilizing residential property market [1] - The valuation of Hong Kong is relatively low compared to historical levels and other markets, suggesting a sustainable inflow of capital [1] Group 2: Future Outlook - Morgan Stanley has raised its year-end targets for the MXHK to 13,000 points for the basic scenario and 14,000 points for the optimistic scenario [1] - The firm holds a positive outlook for next year, favoring investments in companies such as Hong Kong Exchanges and Clearing, Futu Holdings, Galaxy Entertainment, MGM China, Techtronic Industries, China State Construction International, Henderson Land Development, and MTR Corporation [1] Group 3: Sector Ratings - The communications services sector rating has been upgraded to "Overweight" [1]

Core Viewpoint - The report from Credit Lyonnais indicates that Galaxy Entertainment is expected to face continued pressure on profit margins in the third quarter, with an adjusted EBITDA forecasted to grow by 10% year-on-year [1] Financial Performance - The adjusted EBITDA margin for the upcoming quarter is projected to be 26.1%, which represents a decrease of 1.5 percentage points compared to the same period last year [1] - Full-year forecasts for net revenue, adjusted EBITDA, and net profit have been revised downwards by 0.3%, 2.6%, and 4% respectively [1] Future Projections - The forecasts for 2026 and 2027 remain unchanged [1] - The target price for Galaxy Entertainment is maintained at HKD 50.5, with a rating of "outperform" [1] - Galaxy Entertainment continues to be listed as one of the top two preferred stocks in the industry [1]

Core Viewpoint - Recent roadshow in Tokyo highlighted investor confidence in the view that China's industrial profit growth will continue to drive Macau's gaming revenue [1] Group 1: Industry Insights - Many investors agree with the perspective that the growth in China's industrial profits will positively impact Macau's gaming revenue [1] - The gaming sector is currently trading at an enterprise value to EBITDA (EV/EBITDA) multiple of 9.4 times for 2026, which is below the "new normal" range of 11 to 12 times set by the firm [1] Group 2: Company Preferences - The firm maintains its existing forecasts and ratings, with Galaxy Entertainment (00027) and MGM China (02282) being the preferred stocks in the sector [1]

Core Viewpoint - Recent roadshow in Tokyo revealed that many investors agree with the view that growth in China's industrial profits should continue to drive Macau's gaming revenue [1] Group 1: Industry Insights - Investors still prefer high-quality companies despite recent stock price corrections [1] - The gaming sector is currently trading at 9.4 times the 2026 enterprise value to EBITDA, which is below the range of 11 to 12 times set by the bank for Macau's "new normal" [1] Group 2: Company Preferences - The bank maintains its existing forecasts and ratings [1] - Galaxy Entertainment (00027) and MGM China (02282) are the bank's preferred stocks in the sector [1]

Core Viewpoint - Recent roadshow in Tokyo highlighted that many investors agree with the view that growth in China's industrial profits should continue to drive Macau's gaming revenue [1] Industry Summary - Investors are currently favoring high-quality companies, with the gaming sector trading at an enterprise value to EBITDA (EV/EBITDA) multiple of 9.4 times for 2026, compared to the bank's established "new normal" range of 11 to 12 times [1] Company Summary - The bank maintains its existing forecasts and ratings, with Galaxy Entertainment (00027) and MGM China (02282) identified as preferred stocks [1]