Investment Rating - The report maintains a "Buy" rating for the company with a target price of RMB 6.07 [8][9]. Core Insights - The company achieved a revenue of RMB 5.278 billion in 2024, representing a year-over-year growth of 10.26%, and a net profit of RMB 2.943 billion, up 10.63% year-over-year, slightly exceeding expectations [1]. - The company continues to focus on small and micro enterprises, enhancing its service capabilities and maintaining strong asset quality, with a non-performing asset ratio of 0.91% [2][3]. - The dividend payout ratio increased by 1.6 percentage points to 53% in 2024, reflecting the company's commitment to returning value to shareholders [1]. Summary by Sections Financial Performance - In Q1 2025, the company reported revenue of RMB 1.544 billion, a year-over-year increase of 20.47%, and a net profit of RMB 772 million, up 8.41% year-over-year [1]. - The financing lease asset balance reached RMB 127.803 billion by the end of 2024, an increase of RMB 13.694 billion or 12.00% year-over-year [2]. Asset Quality - The company maintained a non-performing financing lease asset ratio of 0.91% at the end of 2024, consistent with the previous year, and a provision coverage ratio of 430.27%, despite a year-over-year decline of 18.12 percentage points [3]. Business Strategy - The company has adopted a dual-line business model of "vendor leasing + regional direct sales," establishing deep strategic partnerships with over 5,800 vendors and dealers [4]. - The focus remains on serving small and micro enterprises, with strong bargaining power on the asset side, indicating potential for continued growth in business scale and profitability [2]. Earnings Forecast and Valuation - The earnings per share (EPS) for 2025-2027 are projected to be RMB 0.56, RMB 0.61, and RMB 0.67 respectively, with a book value per share (BPS) of RMB 4.67 for 2025 [5]. - The report assigns a price-to-book (PB) ratio of 1.3 for 2025, reflecting the company's stable profit growth and improved dividend payout [5].

Investment Rating - The report maintains an "Outperform" rating for the company [1][6]. Core Views - The company has significant resource and cost advantages, with ongoing projects such as the joint mining development and the scandium-vanadium new materials park [1][15]. - The earnings forecasts for 2025-2026 have been lowered due to pressure on titanium dioxide prices, with EPS estimates for 2025, 2026, and 2027 at 1.20, 1.59, and 1.93 RMB respectively [6][13]. - The target price is set at 22.22 RMB, based on a PE ratio of 18.48 for 2025 [6][13]. Financial Summary - The company reported total revenue of 27.54 billion RMB in 2024, a year-on-year increase of 2.78%, with a net profit attributable to shareholders of 2.17 billion RMB, down 32.79% year-on-year [6][14]. - For Q1 2025, the company achieved revenue of 7.06 billion RMB, a decrease of 3.21% year-on-year, but a turnaround in net profit to 686 million RMB [6][14]. - The company’s titanium dioxide capacity stands at 1.51 million tons/year, and sponge titanium capacity at 80,000 tons/year, both leading globally [6][15]. Project Developments - Numerous projects are underway, including the joint mining projects and the planned scandium-vanadium new materials park, which will include various production capacities for vanadium and aluminum products [6][15]. - The company is also making progress in overseas exploration and base construction [6][16].

Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Views - The company achieved a total revenue of 89.175 billion yuan in 2024, representing a year-on-year increase of 7.09%, and a net profit attributable to shareholders of 31.853 billion yuan, up 5.44% year-on-year [1][4]. - The company plans to distribute a cash dividend of 31.69 yuan per 10 shares, with a total cash dividend payout of 22.3 billion yuan, corresponding to a payout ratio of approximately 70% [1]. - The company is focusing on controlling inventory and maintaining prices for its flagship product, with a stable market price for its main brand [2]. Summary by Sections Financial Performance - In Q4 2024, total revenue was 21.26 billion yuan, a 2.53% increase year-on-year, while net profit decreased by 6.17% to 6.922 billion yuan [1]. - For Q1 2025, total revenue reached 36.94 billion yuan, up 6.05% year-on-year, and net profit increased by 5.8% to 14.86 billion yuan [1]. Product and Market Strategy - The main brand and other liquor revenues for 2024 were 67.875 billion yuan and 15.251 billion yuan, respectively, with year-on-year growth of 8.07% and 11.79% [2]. - The company has introduced new products and focused on high-end market segments, with a 30% increase in banquet market activities for the main brand [2]. Cost and Profitability - The gross margin for 2024 was 77.05%, with a slight increase from the previous year, while the net profit margin was 35.72% [3]. - Sales expenses increased significantly in 2024 due to higher investments in brand promotion and channel development [3]. Profit Forecast and Valuation - The company has adjusted its net profit forecasts for 2025 and 2026 to 33.691 billion yuan and 35.896 billion yuan, respectively, reflecting a downward revision of 6.7% and 8.6% from previous estimates [4]. - The current stock price corresponds to a P/E ratio of 15 for 2025, indicating a favorable valuation [4].

Investment Rating - The report maintains a "Buy" rating for the company [6]. Core Views - The company achieved a total operating revenue of 9.942 billion yuan in 2024, a year-on-year increase of 34.37%, and a net profit attributable to shareholders of 1.584 billion yuan, up 53.59% year-on-year [1]. - The mining resource segment significantly contributed to the performance increase, with revenue reaching 3.21 billion yuan in 2024, a staggering 412.9% increase year-on-year [2]. - The Lonshi copper mine reached full production ahead of schedule, producing 48,700 tons of copper metal in 2024, with plans to increase production to 79,400 tons in 2025, a 63% increase compared to 2024 [3][4]. Summary by Sections Financial Performance - In Q4 2024, the company reported total revenue of 2.972 billion yuan, a 42.35% increase year-on-year, and a net profit of 491 million yuan, up 52.77% year-on-year [1]. - For Q1 2025, the company achieved total revenue of 2.811 billion yuan, a 42.49% increase year-on-year, and a net profit of 422 million yuan, up 54.10% year-on-year [1]. Mining Resource Segment - The mining resource business generated 3.21 billion yuan in revenue in 2024, with a gross profit margin of 42.25%, down 6.12 percentage points year-on-year [2]. - In Q1 2025, the mining resource segment generated 1.3 billion yuan in revenue, a 232.7% increase year-on-year, with a gross profit of 588 million yuan, up 247.3% year-on-year [2]. Profit Forecast and Valuation - The report projects net profits of 2.251 billion yuan and 2.812 billion yuan for 2025 and 2026, respectively, with a 3% and 12% upward revision [4]. - The expected price-to-earnings ratios for 2025-2027 are 10.4X, 8.3X, and 7.0X, respectively [4].

核心看点：1）业绩再创新高！ 24 年归母净利 321.85 亿，yoy+10.91%；扣非归母 301 亿，yoy+9.19%。25Q1 归母净利 59 亿，yoy+26%；扣非归母 57 亿，yoy+26%。2）现金 流改善明显。24Q4 经营性净现金流 167 亿，环比大幅度改善；25Q1 经营性净现金流高 达 110 亿，大幅超越归母净利润。3）收入/业绩蓄水池增厚。25Q1 合同负债升至 182 亿，连续两个季度实现回升。其他流动负债（返利蓄水池）25Q1 升至 615 亿元，环比 提升。4）分红率从 45%提升至 52%，未来仍有提升空间。5）海外业务 24 年升至 282 亿，占比消费电器业务比例近 19%，比例进一步上升，预计 25 年仍会进一步提升，且 销售区域主要是新兴市场为主。6）新总裁上任，管理团队年轻化明显，我们预计将带 领公司主要聚焦在空调出海，国内业务多元化，2B 业务发展等方向实现突破。 收入端，24 年消费电器/其他业务收入同比-4.29%/-33.88%，其中参考 23A 收入结构， 消费电器包括空调+生活电器，若参考 24H1 的比例，24A 空调收入同比-4.7%，生活 ...

Investment Rating - The report maintains a "Buy" rating for Shaanxi Coal Industry [6] Core Views - The company's performance slightly exceeded market expectations, with 2024 revenue reaching 184.145 billion yuan, a year-on-year increase of 1.5%, while net profit attributable to shareholders was 22.36 billion yuan, a decrease of 3.2% [6][7] - The company continues to maintain high dividends, with a proposed cash dividend of 1.136 yuan per share, resulting in a dividend yield of approximately 6.74% based on the closing price on April 25 [6][7] - Adjustments to profit forecasts have been made due to a decline in coal prices, with expected net profits for 2025-2027 set at 19.056 billion, 19.525 billion, and 20.005 billion yuan respectively [6] Financial Data and Profit Forecast - Total revenue (million yuan): 2024: 184,145; 2025E: 175,288; 2026E: 178,833; 2027E: 186,893 [2] - Net profit attributable to shareholders (million yuan): 2024: 22,360; 2025E: 19,056; 2026E: 19,525; 2027E: 20,005 [2] - Earnings per share (yuan/share): 2024: 2.31; 2025E: 1.97; 2026E: 2.01; 2027E: 2.06 [2] - Gross margin (%): 2024: 32.7; 2025E: 29.9; 2026E: 30.0; 2027E: 29.4 [2] Market Data - Closing price on April 25: 20.00 yuan; 52-week high/low: 29.87/18.59 yuan [3] - Market capitalization (million yuan): 193,900 [3] - Dividend yield: 7.64% [3]

上 市 公 司 2025 年 04 月 28 日 无锡银行 (600908) ——业绩稳健增长，拨备仍处高位 报告原因：有业绩公布需要点评 买入（维持） | 市场数据： | 2025 年 04 月 25 日 | | --- | --- | | 收盘价（元） | 5.66 | | 一年内最高/最低（元） | 6.66/4.82 | | 市净率 | 0.6 | | 股息率%（分红/股价） | 3.53 | | 流通 A 股市值（百万元） | 11,316 | | 上证指数/深证成指 | 3,295.06/9,917.06 | | 注："股息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 03 月 31 日 | | --- | --- | | 每股净资产（元） | 9.87 | | 资产负债率% | 91.09 | | 总股本/流通 A 股(百万) | 2,195/1,999 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： 04-25 05-25 06-25 07-25 08-25 09-25 10-25 11-25 12-25 01-25 02-25 03 ...

1. 公司研究丨点评报告丨吉祥航空（603885.SH） 丨证券研究报告丨 请阅读最后评级说明和重要声明 [Table_Title] 财务费用减负落地，Q4 业绩实现减亏 报告要点 [Table_Summary] 吉祥航空发布 2024 年年报，2024 年全年公司实现营业收入 220.9 亿元，同比增加 9.95%，实 现归属净利润 9.14 亿元，同比增加 17.52%；其中，2024Q4 公司实现营业收入 46.0 亿元，同 比增加 9.2%，实现归属净利润-3.6 亿元，同比减亏 0.19 亿元。 分析师及联系人 [Table_Author] 韩轶超 赵超 张银晗 SAC：S0490512020001 SAC：S0490520020001 SAC：S0490520080027 SFC：BQK468 %% %% %% %% research.95579.com 1 吉祥航空（603885.SH） cjzqdt11111 [Table_Title2] 财务费用减负落地，Q4 业绩实现减亏 [Table_Summary2] 事件描述 吉祥航空发布 2024 年年报，2024 年全年公司实现营业收入 220. ...

丨证券研究报告丨 联合研究丨公司点评丨伟明环保（603568.SH） [Table_Title] 伟明环保 2025Q1 业绩点评：装备订单持续提 升，环保业务稳健增长 报告要点 [Table_Summary] 伟明环保 2025Q1 实现营业收入 20.10 亿元，同比增长 0.09%，归母净利润 7.16 亿元，同比 增长 0.50%，扣非归母净利润 6.73 亿元，同比增长 0.73%。公司环保业务 2025Q1 控股垃圾 焚烧项目垃圾入库量 332.59 万吨（其中生活垃圾入库量 316.66 万吨），同比增长 8.57%，完 成上网电量 9.32 亿度，同比增长 12.43%。装备制造及服务 Q1 新增订单 23.42 亿元，同比大 幅增加。受设备收入确认节奏印象，费用率略有增加，现金流有所改善。新能源材料嘉曼项目 第二条高冰镍产线已经投产。 分析师及联系人 [Table_Author] SAC：S0490517090001 SAC：S0490518070001 SAC：S0490519080004 SAC：S0490522080001 SFC：BUV415 SFC：BUZ393 徐科 任楠 王筱茜 ...

基础化工/化学原料 振华股份（603067.SH） Q1 业绩同比高增，关注铬盐产业链景气度整体提升 2025 年 04 月 28 日 投资评级：买入（维持） | 日期 | 2025/4/25 | | --- | --- | | 当前股价(元) | 22.61 | | 一年最高最低(元) | 22.71/9.98 | | 总市值(亿元) | 115.09 | | 流通市值(亿元) | 115.09 | | 总股本(亿股) | 5.09 | | 流通股本(亿股) | 5.09 | | 近 3 个月换手率(%) | 195.81 | 股价走势图 数据来源：聚源 -40% 0% 40% 80% 120% 160% 2024-04 2024-08 2024-12 振华股份 沪深300 相关研究报告 《Q3 业绩环比小幅承压，看好铬盐市 占率持续提升—公司信息更新报告》 -2024.10.30 《Q2 业绩环比大幅增长，关注铬盐与 VK3 持续涨价—公司信息更新报告》 -2024.8.14 金益腾（分析师） 蒋跨跃（分析师） jinyiteng@kysec.cn 证书编号：S0790520020002 jiangkua ...