国睿科技股份有限公司 2024年年度股东会资料 2025年5月 | 会议议程… | | --- | | 1、公司 2024 年年度报告全文及摘要. | | 2、公司 2024 年度财务决算报告 - | | 3、关于公司 2024 年度利润分配预案及 2025 年中期现金分红事项的议案……….. 5 | | 4、公司 2025 年度财务预算报告… | | 5、关于 2025 年度日常关联交易预计的议案… | | 6、关于向金融机构申请 2025年度综合授信额度暨银行贷款规模的议案 12 | | 7、关于公司与控股股东签订关联交易框架协议的议案 - | | 8、公司监事会 2024年度工作报告………………………………………………………………………………………………………20 | | 9、公司董事会 2024 年度工作报告………………………………………………………………………………………22 | | 10、关于《公司未来三年（2025-2027 年度）股东回报规划》的议案 28 | | 11、关于修订《公司章程》的议案. ……………………………………………………………………31 | | 12、关于修订《公司股东大会 ...

Core Insights - The low-altitude economy index increased by 2.22% this week, with an average daily transaction amount of 17.478 billion yuan, reflecting a 67.72% percentile over the past year [1][2] - The price-to-earnings ratio (TTM) reached 84.97 times, placing it in the 93.54% percentile for the past year [1][2] - There was a slight recovery in transaction volume compared to last week, with net inflow of main funds amounting to 0.1 billion yuan [1][2] Sector Performance - The top five performing stocks this week were Xincheng Technology, Wanfeng Aowei, Guorui Technology, Xingyuan Zhuomai, and Yingliu Co., Ltd. [3] - The bottom five performing stocks were Weihai Guangtai, Puni Testing, Chenxi Aviation, Guangdian Measurement, and Chuan University Zhisheng [3] Industry Developments - Guangzhou Low Altitude Economy Industry Development Company was established [4] - Eleven regions in Zhejiang have initiated low-altitude economy "first flight" pilot projects [4] - Aerospace Times Feipeng Co., Ltd.'s FP-981C-BE aircraft received public consultation for airworthiness certification [4] - Meituan's self-developed fourth-generation drone recently passed the Civil Aviation Administration review, obtaining the first nationwide low-altitude logistics coverage OC [4] Policy Developments - The Civil Aviation Administration issued consultation notices regarding the airworthiness certification of normal class rotorcraft and transport class rotorcraft [5] - The Civil Aviation Administration's Flight Standards and Transport Departments released draft management regulations for general aviation operation permits [5] - Hefei's low-altitude logistics cost reduction and quality improvement implementation plan was published [5] - The Ministry of Transport and ten other departments released guidelines for promoting the integration of transportation and energy [5] Key Company Updates - Zhongke Xingtai's subsidiary, Zhongke Xingtai Smart Technology Co., Ltd., has secured low-altitude related projects in four cities: Qingdao, Huzhou, Fuzhou, and Nanning [6] - Guorui Technology achieved an annual revenue of 3.4 billion yuan, a year-on-year increase of 3.61%, with a net profit of 630 million yuan, up 5.10% [6] - The gross profit margin of Guorui Technology's main business improved to 35.93%, with the radar equipment and related systems segment showing a revenue growth of 20.04%, accounting for 78.61% of total revenue [6]

行 业 及 产 业 行 业 研 究 / 行 业 点 评 - 证券分析师 韩强 A0230518060003 hanqiang@swsresearch.com 武雨桐 A0230520090001 wuyt@swsresearch.com 穆少阳 A0230524070009 musy@swsresearch.com 达邵炜 (8621)23297818× dasw@swsresearch.com 国防军工 研究支持 达邵炜 A0230124030001 dasw@swsresearch.com 联系人 2025 年 04 月 27 日 季报利空逐渐出尽，订单有望持续 兑现 看好 —— 国防军工行业周报（2025 年第 18 周） 本期投资提示： ⚫ 上周申万国防军工指数上涨 0.15%，中证军工龙头指数下跌 0.38%，同期上证综指上 涨 0.56%，沪深 300 上涨 0.38%，创业板指上涨 1.74%，申万国防军工指数跑输创 业板指、跑输沪深 300、跑输上证综指、跑赢军工龙头指数。1、从细分板块来看，上 周国防军工板块 0.15%的涨幅在 31 个申万一级行业涨跌幅排名第 22 位。2、从我们构 建的 ...

Core Points - The company board received the resignation of Ms. Zhu Ming, the Chief Financial Officer, due to job changes, effective immediately upon delivery of the resignation report [1] - The board expressed gratitude for Ms. Zhu's contributions to the company's high-quality development during her tenure [1] - Mr. Zhuo Yue has been appointed as the new Chief Financial Officer, with his term lasting until the end of the current board's term [1] - Mr. Zhuo Yue has a background in accounting and has held various financial management positions, demonstrating his capability to fulfill the CFO role [2] Summary by Sections Resignation of CFO - Ms. Zhu Ming resigned from her position as CFO due to work changes, effective immediately [1] - The board acknowledged her diligent efforts and contributions to the company's development [1] Appointment of New CFO - Mr. Zhuo Yue was nominated by the general manager and approved by the board's committees for the CFO position [1] - His term will last until the current board's term ends [1] Background of New CFO - Mr. Zhuo Yue, born in November 1975, graduated in accounting and is a senior accountant [1] - He has extensive experience in financial management and internal controls, qualifying him for the CFO responsibilities [2]

证券代码：600562 证券简称：国睿科技 公告编号：2025-014 国睿科技股份有限公司 关于财务总监变动的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 附件 人员简历 卓悦，男，1975 年 11 月生，中央广播电视大学会计学专业毕业，本科学历， 高级会计师，曾任中国电子科技集团公司第十四研究所财务部会计师、高级会计 师，中电科技（南京）电子信息发展有限公司、江苏国睿科技园开发有限公司、 南京洛普科技有限公司、南京洛普股份有限公司财务总监。 卓悦先生未持有公司股票。经公司在中国执行信息公开网和证券期货市场失 信记录查询平台查询，卓悦先生不属于"失信被执行人"，亦未受过中国证监会 及其他有关部门的处罚和证券交易所惩戒，符合《公司法》、《上海证券交易所上 市公司自律监管指引第 1 号——规范运作》等相关法律、法规和规定要求的上市 公司高级管理人员任职条件。卓悦先生一直从事财务管理相关工作，在财务管理、 内部控制等方面具有丰富的经验，具备履行财务总监职责的能力。 经公司总经理提名，董事会风险管理与审计委员会、提名与薪酬 ...

Investment Rating - The report maintains a "Recommendation" rating for Guorui Technology (600562) [1] Core Views - The company's 2024 performance met expectations, with total revenue of 3.4 billion, a year-on-year increase of 3.6%, and a net profit attributable to shareholders of 630 million, up 5.1% [6] - The radar business showed significant growth, with revenue of 2.67 billion in 2024, a 20% increase, and a gross margin of 37.6% [6] - The company is focusing on new quality productivity and expanding into strategic emerging industries such as low-altitude economy and commercial aerospace [6] Financial Summary - **2024 Financial Performance**: - Total revenue: 3.4 billion, up 3.6% YoY - Net profit: 630 million, up 5.1% YoY - Earnings per share (EPS): 0.51 yuan [2][6] - **2025-2027 Financial Projections**: - 2025E revenue: 3.768 billion, 10.8% growth - 2025E net profit: 770 million, 22.2% growth - 2026E revenue: 4.374 billion, 16.1% growth - 2026E net profit: 930 million, 20.8% growth - 2027E revenue: 4.985 billion, 14.0% growth - 2027E net profit: 1.085 billion, 16.7% growth [2][6] - **Valuation Ratios**: - Price-to-earnings (P/E) ratio for 2025: 34 times - Price-to-book (P/B) ratio for 2025: 4.0 times [2][6] Business Segment Analysis - **Radar Business**: - Revenue of 2.67 billion in 2024, with a 20% growth rate and a gross margin of 37.6% [6] - **Industrial Software and Manufacturing**: - Revenue of 400 million, down 12% YoY, with a gross margin of 36.8% [6] - **Smart Rail Transit**: - Revenue of 280 million, down 49% YoY, with a gross margin of 19.3% [6] Investment Outlook - The report maintains profit forecasts of 770 million for 2025 and 930 million for 2026, with an introduction of a 2027 forecast of 1.085 billion [6] - The company is expected to benefit from the growing demand in the low-altitude economy and military trade, with radar products facing upward opportunities [6]

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company's radar business revenue is experiencing rapid growth, driven by military trade and low-altitude demand, indicating a promising outlook for the future [2][3] - In 2024, the company achieved operating revenue of 3.4 billion yuan, a year-on-year increase of 3.61%, and a net profit attributable to shareholders of 630 million yuan, up 5.10% year-on-year [1] - The company is actively expanding its domestic and international markets, particularly in emerging fields such as low-altitude economy, which is expected to open new growth opportunities [3] Summary by Sections Financial Performance - In 2024, the company reported operating revenue of 3.4 billion yuan, with a net profit of 630 million yuan, reflecting a year-on-year growth of 5.10% [1] - The first quarter of 2025 saw a significant decline in revenue to 363 million yuan, down 35.36% year-on-year, primarily due to fluctuations in project delivery cycles [1][2] - The company's gross profit margin for 2024 was 35.93%, an increase of 1.98 percentage points year-on-year [2] Business Segments - Revenue from radar equipment and related systems, industrial software and intelligent manufacturing, and smart rail transit was 2.673 billion yuan, 399 million yuan, and 283 million yuan respectively in 2024, with year-on-year changes of +20.04%, -11.87%, and -48.92% [2] - The decline in industrial software and smart rail transit revenues was attributed to intensified industry competition and policy adjustments, respectively [2] Market Expansion - The company has made significant progress in domestic market projects, including air traffic control radar upgrades and successful bids for meteorological radar projects [3] - Internationally, the company has responded to the "Belt and Road" initiative, achieving continuous breakthroughs in international markets [3] Profit Forecast and Valuation - The report adjusts the 2025 net profit forecast down by 24% to 760 million yuan, while introducing forecasts for 2026 and 2027 at 929 million yuan and 1.146 billion yuan respectively [3] - The corresponding EPS for 2025-2027 is projected to be 0.61 yuan, 0.75 yuan, and 0.92 yuan [3]

Investment Rating - The investment rating for the company is "Buy" and maintained [2][9] Core Views - The company achieved a revenue of 3.4 billion yuan in 2024, representing a year-on-year growth of 3.61%, and a net profit attributable to shareholders of 630 million yuan, up 5.10% year-on-year [5][6] - The radar equipment and related systems business generated revenue of 2.673 billion yuan, a significant increase of 20.04% year-on-year, while the smart rail transit business saw a decline of 48.92% [6] - The company is actively expanding its international market presence, particularly in military trade, with expected sales to other subsidiaries of China Electronics Technology Group reaching 2.182 billion yuan in 2025, a substantial increase of 415% [7] - The company is focusing on developing new strategic emerging industries, including low-altitude economy and commercial aerospace, and has made significant progress in these areas [7] - The company anticipates net profits of 712 million yuan, 819 million yuan, and 1.008 billion yuan for 2025, 2026, and 2027 respectively, with corresponding PE ratios of 32, 28, and 23 [9][11] Company Overview - The latest closing price of the company is 18.58 yuan, with a total market capitalization of 23.1 billion yuan [4] - The company has a total share capital of 1.242 billion shares, with a debt-to-asset ratio of 35.1% and a PE ratio of 36.43 [4][6]

Investment Rating - The investment rating for the company is "Buy" and is maintained [2][9] Core Views - The company achieved a revenue of 3.4 billion yuan in 2024, representing a year-on-year growth of 3.61%, and a net profit attributable to shareholders of 630 million yuan, up 5.10% year-on-year [5][6] - The radar equipment and related systems business generated revenue of 2.673 billion yuan, a significant increase of 20.04% year-on-year, while the smart rail transit business saw a decline of 48.92% [6] - The company is actively expanding its international market presence, particularly in military trade, with expected sales to other subsidiaries of China Electronics Technology Group reaching 2.182 billion yuan in 2025, a substantial increase of 415% [7] - The company is focusing on developing new strategic emerging industries, including low-altitude economy and commercial aerospace, and has made significant progress in these areas [7] - The company anticipates net profits of 712 million yuan, 819 million yuan, and 1.008 billion yuan for 2025, 2026, and 2027 respectively, with corresponding price-to-earnings ratios of 32, 28, and 23 [9][11] Company Overview - The latest closing price of the company's stock is 18.58 yuan, with a total market capitalization of 23.1 billion yuan [4] - The company has a total share capital of 1.242 billion shares, with a debt-to-asset ratio of 35.1% and a price-to-earnings ratio of 36.43 [4]

行情速递 ①主板领涨，横店影视(+10.03%)/海能达(+10.03%)/立昂微(+10.02%)/久其软件(+10.02%)/国 睿科技(+10.01%)/ ②创业板领涨，恒锋信息(+20.03%)/贝仕达克(+19.98%)/汉得信息(+14.77%)/ ③科创板领涨，仕佳光子(+20.00%)/金橙子(+14.26%)/博睿数据(+13.59%)/ ④活跃子行业，SW影视动漫制作(+5.09%)/SW光学元件(+3.41%) 国内新闻 ①盖世汽车资讯，仰望汽车宣布/其累计销量突破10000台/创造了中国百万 级汽车新纪录/ ②TechWeb，在腾讯云成都峰会工业和能源专场/腾讯云信息科技（重庆） 有限责任公司（简称"腾讯云"）与重庆储安科技创新中心有限公司（简称"清 安储能"）正式签署战略合作/双方将依托腾讯云在云计算、大数据、AI等领 域的技术优势/在智慧能源、智慧储能领域开展深度合作/有力推动能源产业 向绿色、智能方向转型升级/ ③快科技，NVIDIA H20禁运中国后/仅一天的时间/华为在合作伙伴大会发表 下代昇腾920（Ascend 920） AI 芯片/市场消息指出/昇腾920预计将于 20 ...