Investment Rating - The investment rating for the company is "Recommended" [1] Core Views - The company's performance is steadily growing due to the gradual recovery in downstream panel and semiconductor demand, with Q1 2025 revenue reaching 627 million yuan, a year-on-year increase of 23.19% [3][6] - The company has completed the acquisition of the remaining 16.5% stake in Quanjiao Nanda and has sold the hexafluorobutylene project to focus on its core business [6] - The company has successfully reduced its total expense ratio to 18.52% in Q1 2025, down from 26.15% in the same period of 2024, indicating effective cost control [6] Financial Performance - In Q1 2025, the company achieved a net profit of 96 million yuan, a year-on-year increase of 16.38%, and a net profit excluding non-recurring items of 76 million yuan, up 22.80% year-on-year [3][6] - The projected revenue for 2025 is 3.072 billion yuan, with a year-on-year growth of 30.6% [5] - The projected net profit for 2025 is 362 million yuan, reflecting a year-on-year increase of 33.5% [5] Market and Industry Outlook - The global LCD panel shipment area increased by 12.1% year-on-year in Q1 2025, indicating a recovery in panel demand [6] - The semiconductor sales continue to grow, with China's chip production in January-February 2025 reaching 76.72 billion units, a year-on-year increase of 4.4% [6] - The company is expected to maintain good growth momentum in its specialty gas and precursor business due to the improving fundamentals in the semiconductor and panel industries [7]

Investment Rating - The report maintains a "Recommended" investment rating for the company [1] Core Views - The company's performance is steadily growing due to the gradual recovery of downstream panel and semiconductor demand, with Q1 2025 revenue reaching 627 million yuan, a year-on-year increase of 23.19% [4][7] - The company has completed the acquisition of the remaining 16.5% stake in Quanjiao Nanda and has sold the hexafluorobutylene project to focus on its core business [7] - The reduction in various expense ratios indicates successful cost-cutting and efficiency improvements [7] Financial Summary - Revenue projections for the company are as follows: 2023A: 1,703 million yuan, 2024A: 2,352 million yuan, 2025E: 3,072 million yuan, 2026E: 3,862 million yuan, 2027E: 4,700 million yuan, with corresponding year-on-year growth rates of 7.7%, 38.1%, 30.6%, 25.7%, and 21.7% [6] - The projected net profit for 2025 is 362 million yuan, with a year-on-year growth of 33.5% [6] - The company's gross margin is expected to be around 40% in the coming years, with a net margin of approximately 11.8% for 2025 [6] Market and Industry Outlook - The demand for the company's electronic specialty gases and advanced precursors is expected to continue growing, driven by the recovery in the panel and semiconductor industries [7][8] - The company is advancing its core fluorinated specialty gas projects and expanding its market presence in the semiconductor precursor materials [8]

2.毛利率及费用率：会计政策调整的影响 。本季度能看到公司的毛利率骤降，而销售费用单季度这算竟然为 "负数" ，这主要是公司对会计政策做了调整。 公司将 计提的保证类质保费用计入 "主营业务成本"，而不再计入 "销售费用"，这对本季度的数据影响大约在 21 亿元 。 如果不考虑该影响，公司本季度的毛利率将回升 至 15.7%， 而销售费用也将回到 8.6 亿元，相对符合公司的经营状况。受 2024 年年末面板价格有所降低的影响，毛利率环比也有所回落。 3.具体业务来看 ：显示器件和物联网创新业务是公司最大的收入来源，合计占比达到 95% 以上。其中 2024 年下半年显示器件业务同比增长 9.9%，主要受益于面 板出货量的增长；物联网创新业务同比下滑 22.4%，受经济面的需求扰动较大。 4.存货及价格变动 ： 京东方在 2024 年第四季度的存货减少至 233 亿元，环比下降 4.7%。 公司本季度存货/收入的比值继续下降至 0.43。随着存货状况的好转，面 板从 2024 年底开始价格再次上涨。而在面板涨价的带动下，公司在下季度的业绩仍将继续向好。 | | | | | Beijing Oriental E ...

Core Viewpoint - Tianlu Technology reported significant growth in 2024, driven by the recovery in the global display panel industry, with a notable increase in demand for its core product, light guide plates [1][2]. Financial Performance - The company's revenue reached 654 million yuan, a year-on-year increase of 9.67% [1]. - Net profit attributable to shareholders surged by 206.84% to 27.116 million yuan, while the net profit after deducting non-recurring gains and losses increased by 375.78% to 24.658 million yuan [1]. - The gross profit margin improved by 1.71 percentage points to 19.21% compared to 2023 [1]. Business Growth - The light guide plate business showed strong growth, with revenue increases of approximately 4 million yuan for desktop monitors, 12 million yuan for laptops, and 48 million yuan for LCD TVs compared to 2023 [3]. - The newly developed prism-type dot technology product generated approximately 41 million yuan in revenue in 2024, achieving a gross margin of about 40% [3]. Industry Trends - The overall recovery in the panel industry has positively impacted the light guide plate business, with increased shipments driven by upcoming international sports events and promotional activities [2]. - The domestic demand for TAC film is expected to rise significantly, with the localization rate of polarizer production projected to increase from around 30% in 2020 to 50% by 2025 [4]. R&D and Future Plans - The company increased its R&D expenditure to 35.0816 million yuan in 2024, a growth of approximately 20% year-on-year, to support the development of high-end optical materials [5]. - The company aims to cultivate new growth drivers by expanding its product offerings and enhancing its R&D capabilities [5]. Governance Changes - The actual controller of the company, Chen Ling, will terminate a share transfer agreement and resign from the board, which is seen as a stabilizing move for investor confidence [6]. - The governance structure is being optimized to facilitate the strategic advancement of the company, particularly in the TAC film project [6].

大纲： 1. 中国OLE D面板量产线最新产能列表 期数： 2025年4月刊 分类： 会员服务— OLED市场发展趋势概况 主题 ： Q2'25 中国大陆 OLED 面板产线稼动率或将增至 82% ，环比上升 3 个百分点 概要： 内容涵盖中国大陆OLED面板厂2025年第一季度平均稼动率及主要面板厂稼动率变化状 况， 并对2025年第二季度稼动率进行预测。 2. Q1 '25 中国大陆OLE D产线平均稼动率统计 3. Q1 '25 中国大陆 刚/柔性OLE D面板产线稼动率统计 4. Q1 '25 中国大陆各OLE D厂商投产面积占比统计 5. Q1 '25 B OE京东方OLE D面板产线稼动率统计 6. Q1 '25 TM天马 OLE D 面板产线稼动率统计 7. Q1 '25 Vi s ionox维信诺 OLE D 面板产线稼动率统计 8. Q1 '25 CSOT华星光电 OLE D 面板产线稼动率统计 9. Q1 '25 E DO和辉 OLE D 面板产线稼动率统计 10. Q2'25 中国大陆OLE D面板厂稼动率预测 温馨提示： * 请 会 员 单 位 通 过 会 员 登 陆 平 台 下 载 ...

期数： 2025年4月刊 分类： 会员服务— OLED市场发展趋势概况 主题 ： Q2'25 中国大陆 OLED 面板产线稼动率或将增至 82% ，环比上升 3 个百分点 概要： 内容涵盖中国大陆OLED面板厂2025年第一季度平均稼动率及主要面板厂稼动率变化状 况， 并对2025年第二季度稼动率进行预测。 大纲： 1. 中国OLE D面板量产线最新产能列表 10. Q2'25 中国大陆OLE D面板厂稼动率预测 温馨提示： * 请 会 员 单 位 通 过 会 员 登 陆 平 台 下 载 或 邮 件 接 收 此 份 报 告 。 * 如 需 了 解 更 多 相 关 信 息 ， 请 订 阅 C I N N O Re s e a r c h 《 月 度 O L E D 面 板 产 线 稼 动 率 分 析 报 告 》 。 联系我们 马女士 Ms . Ceres TEL：（+86）137-7604-9049 Emai l：CeresMa@cinno.com.cn 2. Q1 '25 中国大陆OLE D产线平均稼动率统计 3. Q1 '25 中国大陆 刚/柔性OLE D面板产线稼动率统计 4. Q1 '25 中国大陆各O ...

分类： 会员服务 — 显示面板产业月度市场发展趋势概况 主题： Q2'25 国内 TFT-LCD 面板厂平均稼动率可能将回落到 80% 以下 期数： 2025 年 4 月刊 概要： 内容涵盖中国大陆 TFT-LCD 面板厂 2025 年第一季度平均稼动率及主要面板厂稼动 率变化状况，并对 2025 年第二季度稼动率进行预测。 大纲： 1 . 中国G4 . 5 ~G6 LCD面板量产线最新产能列表 2 . 中国G8 . 5 ~G11 LCD面板量产线最新产能列表 3 . Q1 ' 2 5 中国大陆LCD产线平均稼动率统计 4 . Q1 ' 2 5 LTP S LCD面板产线稼动率统计 5 . Q1 ' 2 5 BOE京东方LCD面板产线稼动率统计 6 . Q1 ' 2 5 CSOT华星光电LCD面板产线稼动率统计 7 . Q1 ' 2 5 TM天马LCD面板产线稼动率统计 8 . Q1 ' 2 5 HKC惠科LCD面板产线稼动率统计 9 . Q1 ' 2 5 CHOT咸阳彩虹LCD面板产线稼动率统计 1 0 . Q2 ' 2 5 全球及中国大陆LCD面板厂稼动率预测 温馨提示： * 请 会 员 单 位 通 过 ...

期数： 2025 年 4 月刊 大纲： 1 . 中国G4 . 5 ~G6 LCD面板量产线最新产能列表 4 . Q1 ' 2 5 LTP S LCD面板产线稼动率统计 分类： 会员服务 — 显示面板产业月度市场发展趋势概况 主题： Q2'25 国内 TFT-LCD 面板厂平均稼动率可能将回落到 80% 以下 概要： 内容涵盖中国大陆 TFT-LCD 面板厂 2025 年第一季度平均稼动率及主要面板厂稼动 率变化状况，并对 2025 年第二季度稼动率进行预测。 联系我们 5 . Q1 ' 2 5 BOE京东方LCD面板产线稼动率统计 6 . Q1 ' 2 5 CSOT华星光电LCD面板产线稼动率统计 7 . Q1 ' 2 5 TM天马LCD面板产线稼动率统计 8 . Q1 ' 2 5 HKC惠科LCD面板产线稼动率统计 9 . Q1 ' 2 5 CHOT咸阳彩虹LCD面板产线稼动率统计 1 0 . Q2 ' 2 5 全球及中国大陆LCD面板厂稼动率预测 马女士 Ms . Ceres TEL：（+86）137-7604-9049 Emai l：CeresMa@cinno.com.cn 2 . 中国G8 . 5 ~ ...

【TrendForce】 4 月21日，TrendForce集邦咨询公布最新面板价格。具体来看：电视面板价格与 笔电面板价格预估全面 持平，显示器面板价格上涨。 | 应用别 | R4 | 分辨率 | 出货型态 | | | 液晶显示屏价格 | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | | | IE | 를 | म्येश | 与前月差异(%) | | | 电视 | ee .. M | 3840x2160 | Open-Cell | 173 | 182 | 177 | 0.0 | 0.0% | | | ER .. M | 3840x2160 | Open-Cell | 122 | 130 | 127 | 0.0 | 0.0% | | | 43"W | 1920x1080 | Open-Cell | 64 | 67 | રિર | 0.0 | 0.0% | | | 32"W | 1366x768 | Open-Cell | 35.0 | 37.0 | 36.0 | 0.0 | 0.0% | | 桌上显示器 | 27"W (IP ...

| 应用别 | 尺寸 | 分辨率 | 出货型态 | | | 液晶显示屏价格 | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | | | 115 | 를 | 均价 | 与前月差异(%) | | | 电视 | 65".M | 3840x2160 | Open-Cell | 173 | 182 | 177 | 0.0 | 0.0% | | | SE...W | 3840x2160 | Open-Cell | 122 | 130 | 127 | 0.0 | 0.0% | | | 43"W | 1920x1080 | Open-Cell | રવ | 67 | દર | 0.0 | 0.0% | | | 32"W | 1366x768 | Open-Cell | 35.0 | 37.0 | 36.0 | 0.0 | 0.0% | | 桌上显示器 | 27"W (IPS) | 1920x1080 | LED | 57.5 | 65.6 | 62.9 | 0.2 | 0.3% | | | 23.8"W (IPS) | 1920x1080 | ...