Core Insights - The company reported a total transaction value (GTV) of 736.7 billion yuan in Q3 2025, remaining flat year-on-year, with net revenue of 23.05 billion yuan, up 2.1% year-on-year, and a net profit attributable to shareholders of 750 million yuan, down 36% year-on-year [1][3] Financial Performance - In Q3 2025, the company's GTV for existing homes was 505.6 billion yuan, up 5.8% year-on-year, while new home GTV was 196.3 billion yuan, down 13.7% year-on-year [2] - The company achieved a gross margin of 21.4% in Q3 2025, a decrease of 1.3 percentage points year-on-year, with total sales, management, and R&D expense ratio at 18.4%, down 1.1 percentage points year-on-year [1] - The cash and cash equivalents, restricted funds, and short-term investments totaled 55.7 billion yuan at the end of Q3 2025, down 6.4% year-on-year [1] Business Segments - The company’s second-hand housing revenue was 6 billion yuan in Q3 2025, down 3.6% year-on-year, with a contribution profit of 2.33 billion yuan, down 8.4% year-on-year [2] - The home decoration and rental business saw significant growth, with home decoration revenue at 4.3 billion yuan, up 2.1% year-on-year, and rental income at 5.73 billion yuan, up 45.3% year-on-year [2] Market Position and Outlook - The company maintains a strong market position with a stable brokerage business and improving profit margins in emerging sectors, leading to a "buy" rating [3] - The company has adjusted its revenue forecasts downward due to declining transaction volumes in the real estate market, with expected net profits for 2025-2027 revised to 3.6 billion, 5.4 billion, and 6.4 billion yuan respectively [3]

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Views - The brokerage business remains robust, and the profitability of emerging businesses is improving. The company has a strong platform barrier and is enhancing its brokerage framework while securing housing resources [7] - The company faces significant GTV pressure in Q4 2025 due to a noticeable decline in transaction activity in both the primary and secondary markets, which may impact brokerage revenue [7] - The company has adjusted its revenue forecasts downward for 2025-2027, with net profit estimates revised to 3.6 billion, 5.4 billion, and 6.4 billion yuan respectively [7] Financial Data and Earnings Forecast - Revenue projections for 2023 to 2027 are as follows: - 2023: 77.777 billion yuan - 2024: 93.457 billion yuan - 2025E: 94.606 billion yuan - 2026E: 94.464 billion yuan - 2027E: 100.799 billion yuan - Net profit attributable to ordinary shareholders is forecasted as: - 2023: 5.883 billion yuan - 2024: 4.065 billion yuan - 2025E: 3.585 billion yuan - 2026E: 5.361 billion yuan - 2027E: 6.371 billion yuan - The company’s earnings per share (EPS) is projected to be: - 2023: 1.63 yuan - 2024: 1.15 yuan - 2025E: 1.04 yuan - 2026E: 1.55 yuan - 2027E: 1.84 yuan [6][8]