智通财经APP获悉，国盛证券发布研报称，首予贝壳-W(02423)买入评级，贝壳作为中国领先的居住服 务平台，凭借独特的ACN合作网络和庞大的"楼盘字典"数据库构筑了坚固的竞争壁垒。公司核心的存量 房和新房业务市占率持续提升，在行业下行期中展现出超额增长。依托强大的平台生态和效率优势，贝 壳在房地产交易服务领域的龙头地位稳固。 国盛证券主要观点如下： 叠加平台覆盖网络扩大，公司GTV实现较行业的超额表现，市占率持续提升。(1)存量房交易服务： 2023/2024/2025H1公司存量房总GTV分别为2/2.2/1.2万亿元，同比分别为28.6%/10.8%/13.7%，2024年市 占率达31.1%，同比提升2.5pct。存量房业务的增长，一方面源于当前房地产行业已步入存量时代，二 手房成交中枢持续上移，奠定公司GTV增长的市场基础;另一方面，公司凭借庞大的人店网络、海量的 房源客源优势，不断吸引新的经纪品牌加入，非链家门店拓展提速，推动市占率稳步提升。(2)新房交 易服务：2023/2024/2025H1公司新房GTV分别为1/0.97/0.49万亿元，同比分别为6.6%/-3.3%/26%，分别 优于全国 ...

Core Viewpoint - The company is actively developing non-housing businesses to mitigate cyclical risks and is shifting to a defensive posture by enhancing cost efficiency and increasing shareholder returns to improve investment value [1] Financial Performance - In Q3 2025, the company's net profit was 747 million yuan, a year-on-year decrease of 36.1%, while adjusted net profit was 1.286 billion yuan, down 27.8% [2] - The total transaction volume for the company in Q3 2025 was 736.7 billion yuan, remaining stable year-on-year, with net revenue of 23.1 billion yuan, an increase of 2.1% [1] - The company's adjusted net profit projections for 2025-2027 are 5.719 billion, 6.244 billion, and 6.995 billion yuan respectively, with corresponding net profits of 3.832 billion, 4.153 billion, and 4.773 billion yuan [1] Business Segments - In the real estate transaction service sector, the company is piloting a tenant-separation mechanism in Shanghai to enhance marketing and sales capabilities for sellers [2] - The housing rental service is integrating AI with operations, contributing over 100 million yuan in profit in Q3 2025, with both home decoration and rental services achieving profitability at the city level [2] - The company's existing housing business net revenue was 6 billion yuan in Q3 2025, a decrease of 3.6%, while the total transaction volume for existing housing was 505.6 billion yuan, an increase of 5.8% [2] New Housing Business - The new housing business net revenue was 6.6 billion yuan in Q3 2025, down 14.1%, with total transaction volume at 196.3 billion yuan, a decrease of 13.7% [3] - The GTV for the new housing business under the Beilian model accounted for 81.7% in Q3 2025, showing a slight increase from the previous quarter [3] Share Buyback - The company has actively implemented a share buyback plan, with a quarterly buyback amount reaching 281 million USD, the highest in nearly two years [3] - As of the end of Q3 2025, the total amount spent on buybacks this year was approximately 675 million USD, a year-on-year increase of 15.7%, representing about 3% of the total share capital as of the end of 2024 [3]

Core Viewpoint - The second-hand housing market is the most accurate reflection of the real estate market's current state, and this perspective will continue to gain significance as new homes eventually become second-hand properties [1][3]. Group 1: Company Performance - Beike's Q3 financial report revealed a net profit of 747 million yuan, a year-on-year decline of 36.1%, and an adjusted net profit of 1.286 billion yuan, down 27.8% year-on-year [3]. - The total transaction volume for Beike's second-hand housing business reached 505.6 billion yuan, a year-on-year increase of 5.8%, but revenue decreased by 3.6% to approximately 6 billion yuan [3]. - Beike's new housing business saw a transaction volume of 196.3 billion yuan, a year-on-year decline of 13.7%, with revenue dropping 14.1% to 6.6 billion yuan [3][4]. Group 2: Market Trends - The second-hand housing market is experiencing a price drop, leading to increased transaction volumes as buyers find better value, although revenue is declining due to a higher proportion of transactions coming from franchise stores [6][8]. - The overall real estate market is shrinking, impacting Beike's profitability despite its market dominance [7]. - The shift towards "fourth-generation residential" projects is reducing developers' reliance on intermediaries, leading to lower commission rates for agents [8]. Group 3: Future Outlook - Beike's non-real estate business, including home decoration and rental services, is performing well, with home decoration revenue at 4.3 billion yuan and rental income growing by 45.3% to 5.7 billion yuan [8][9]. - The real estate industry is transitioning from a focus on property transactions to comprehensive residential services, indicating that Beike may expand its offerings to include furniture and appliances [10]. - Future home-buying decisions will increasingly prioritize living quality, rental yield, and property management, with older neighborhoods likely facing further depreciation [11][12].

Investment Rating - The report assigns an "Outperform" rating to the company, projecting net profits of RMB 5.72 billion, 6.24 billion, and 6.99 billion for 2025-2027, with a 2025 PE valuation of 38x, equating to a fair value of RMB 60.83 or HKD 66.85 per share [4][16]. Core Insights - The company is actively developing non-housing businesses to mitigate cyclical risks and is focusing on cost reduction and efficiency improvements while increasing shareholder returns to enhance investment value [1]. - In Q3 2025, the total transaction volume was RMB 736.7 billion, stable year-on-year, with net income of RMB 23.1 billion, up 2.1% year-on-year. However, net profit decreased by 36.1% year-on-year to RMB 747 million [17]. - The existing home business showed a net income of RMB 6 billion, down 3.6% year-on-year, while the new home business net income was RMB 6.6 billion, down 14.1% year-on-year [18]. - The company has implemented a significant buyback plan, with Q3 2025 buybacks reaching USD 281 million, marking a two-year high [19]. Financial Summary - Total revenue for 2023 is projected at RMB 77.78 billion, with a growth rate of 28.2%. The net profit for 2023 is expected to be RMB 5.88 billion, reflecting a substantial increase of 524.5% [3]. - The company’s gross profit margin is expected to decline slightly from 24.55% in 2024 to 22.23% in 2027, indicating a trend of increasing costs relative to revenue [10]. - The company’s total assets are projected to grow from RMB 133.15 billion in 2024 to RMB 156.70 billion in 2027, while total liabilities are expected to increase from RMB 61.70 billion to RMB 84.51 billion over the same period [5]. Business Performance - The company’s existing home transaction volume increased by 5.8% year-on-year to RMB 505.6 billion in Q3 2025, while the new home transaction volume decreased by 13.7% year-on-year to RMB 196.3 billion [18]. - The rental services segment has shown strong growth, contributing over RMB 100 million in profit in Q3 2025, with a year-on-year growth of 45.3% [17][7]. - The company’s home furnishing and rental services achieved profitability at the city level, with profit contributions to gross profit reaching a historical high [17].

Group 1 - The core viewpoint of the report is that the company, Beike-W (02423), is rated "Buy" by Guotai Junan, with projected adjusted net profits for 2025-2027 being 57.19 billion, 62.44 billion, and 69.95 billion respectively, and a target price of 66.85 HKD per share based on a 38x PE valuation for 2025 [1] - The company is actively developing non-property businesses to mitigate cyclical risks and is focusing on cost reduction and efficiency improvements while increasing shareholder returns to enhance investment value [1] - In Q3 2025, the total transaction volume was 736.7 billion, remaining stable year-on-year, while net income increased by 2.1% to 23.1 billion, although net profit decreased by 36.1% to 0.747 billion [1] Group 2 - The second-hand property business is steadily expanding, with net income from existing properties at 6 billion, down 3.6% year-on-year, while total transaction volume increased by 5.8% to 505.6 billion [2] - The commission rate for existing properties was 1.19%, with the Lianjia existing property commission rate at 2.53% and the Beilian existing property commission rate at 0.38% [2] - The new property business saw a decline in net income by 14.1% to 6.6 billion, with total transaction volume down 13.7% to 196.3 billion in Q3 2025 [2] Group 3 - The company has actively implemented a share repurchase plan, with a record high repurchase amount of 281 million in Q3 2025, bringing the total repurchase amount for the year to approximately 675 million, a 15.7% increase year-on-year [3] - Since the initiation of the repurchase program in September 2022, the cumulative repurchase amount has reached approximately 2.3 billion, accounting for about 11.5% of the total share capital before the program started [3]

国泰海通发布研报称，予贝壳-W(02423)"增持"评级。该行预计公司2025-2027年经调整净利润分别为 57.19、62.44、69.95亿元(归母净利润分别为38.32、41.53、47.73亿元)，给予公司2025年38倍PE估值， 对应合理价值为60.83元，换算为每股66.85港元。公司当前积极发展非房业务应对周期风险，抓紧降费 提效动作转为防守姿态，加大股东回馈力度提高投资价值。 国泰海通主要观点如下： 2025年第三季度，公司回购金额达到2.81亿美元，单季度回购金额创近两年来新高。截至2025年第三季 度末，公司今年斥资约6.75亿美元回购股份，金额同比增长15.7%，回购股数占2024年末总股本约3%。 自2022年9月回购项目启动以来，截至2025年9月末，公司累计回购金额约23亿美元，回购股数占回购项 目启动前公司总股本约11.5%。 风险提示：房地产行业面临缩量风险，公司新业务模式有待验证。 2025年3Q，公司总交易额为7367亿元，同比基本持平;净收入为231亿元，同比增加2.1%，2025年3Q， 公司净利润为7.47亿元，同比下降36.1%，经调整净利润为12.86亿元，同 ...

机构：第一上海 研究员：胡钰 2025Q3 经调整净利润12.9 亿元，同比下降27.8%：2025Q3 公司总交易额为7367 亿元，同比基本持平。 期内录得净收入231 亿元，同比增加2.1%。期内毛利率为21.4%，同比下降1.3 个百分点，主要由于贡献 利润率较高的存量房及新房业务收入占比下降以及存量房的贡献利润率下降的影响。期内整体运营费用 为43 亿元，同比减少1.8%，环比减少6.5%，公司降本增效成果逐步显现。期内公司经调整净利润12.9 亿元，同比下降27.8%。 一赛道业务韧性十足，成本费用节降稳步推进：2025Q3 公司存量房交易额为5056 亿元，同比增长 5.8%，实现净收入60 亿元，同比下降3.6%，收入增速低于交易额增速主要因为非链家的交易额占比提 升。贡献利润率为39.0%，同比下降2 个百分点，主要由于存量房收入减少带来的杠杆效应以及固定人 工成本同比增加所致；环比下降约1 个百分点，主要因为固定的人工成本环比降幅低于营收的降幅。期 内公司的固定人工成本环比下降6.5 个百分点，公司成本控制正在逐步兑现。新房交易额为1963 亿元， 同比下降13.7%；净收入66 亿元，同 ...

Core Insights - The company reported a 2% year-on-year revenue growth in Q3 2025, primarily driven by the development of its two wings business [1] - The adjusted net profit decreased by 28% year-on-year, indicating challenges in profitability despite revenue growth [2] - The existing housing business remained stable, while the new housing business showed a decline in performance [3][4] Revenue Performance - In Q3 2025, the company achieved a total GTV of 736.7 billion yuan, with revenue of 23.1 billion yuan, reflecting a year-on-year increase of 2% [1] - The revenue contributions from various segments were as follows: existing housing (26%), new housing (29%), home decoration and furniture (19%), rental services (25%), and emerging businesses (2%) [1] - The two wings business continues to enhance the stability of the company's revenue amid a challenging market environment [1] Profitability Analysis - The adjusted net profit for Q3 2025 was 1.3 billion yuan, down 28% year-on-year, with a net profit margin of 5.6% [2] - The gross profit margin was reported at 21.4%, a decrease of 1.3 percentage points year-on-year [2] - The contribution profit rates for various segments were: existing housing (38%), new housing (26%), home decoration (23%), rental services (8%), and emerging businesses (5%) [2] Segment Performance - The existing housing business GTV was 505.6 billion yuan, showing a 6% year-on-year increase, while revenue was 6 billion yuan, down 4% year-on-year [3] - The new housing business GTV was 196.3 billion yuan, reflecting a 14% year-on-year decline, with revenue also down 14% [4] - The home decoration and furniture business revenue grew by 2% year-on-year, while rental services saw a significant increase of 45% [4] Future Outlook - The company anticipates a more pronounced year-on-year decline in revenue for its main business segments in Q4 due to high base effects [1] - Adjusted net profit forecasts for 2025 and 2026 have been slightly lowered to 5.4 billion and 7 billion yuan, respectively [5] - The company maintains an "outperform the market" rating despite the downward adjustments in profit forecasts [5]

Investment Rating - The report maintains a "Buy" rating with a target price of HKD 60.00 / USD 22.80, representing a potential upside of 36.2% / 36.8% from the current price [2][4]. Core Insights - The company has demonstrated significant cost reduction and efficiency improvements, leading to profitability in its "two wings" business segments [4]. - The adjusted net profit for Q3 2025 was CNY 1.29 billion, a year-on-year decrease of 27.8%, while total transaction volume remained stable at CNY 736.7 billion [4]. - The company is focusing on enhancing quality, scale, and efficiency, with a solid cash reserve of approximately CNY 70 billion, which supports its stock buyback initiatives [4]. Financial Summary - Revenue projections for 2023 to 2027 show a growth trajectory, with expected revenues of CNY 77.78 billion in 2023, increasing to CNY 113.32 billion by 2027, reflecting a compound annual growth rate (CAGR) of 16.4% [3][5]. - The net profit is projected to decline from CNY 5.89 billion in 2023 to CNY 3.60 billion in 2025, before rebounding to CNY 8.88 billion in 2027, indicating a recovery phase [3][5]. - The adjusted net profit is expected to follow a similar trend, with estimates of CNY 9.80 billion in 2023, dropping to CNY 5.76 billion in 2025, and then rising to CNY 9.67 billion in 2027 [3][5]. Business Performance - The company's existing home transaction volume reached CNY 5,056 billion in Q3 2025, a year-on-year increase of 5.8%, while new home transaction volume was CNY 1,963 billion, down 13.7% [4]. - Non-property transaction services have increased their revenue contribution to 45%, with a profit contribution of 39.7%, indicating a diversification in revenue streams [4]. - The home decoration and rental businesses achieved profitability at the city level, contributing positively to the overall financial performance [4].

Group 1: Circle Internet Group, Inc (CRCL) - Circle is transitioning from a single product provider to a comprehensive platform service provider, leveraging its compliance advantages and strong ecosystem partnerships[8] - The target price for Circle is set at $125.00, indicating a potential upside of 27.2% from the current price of $98.30[3] - The company expects total revenue to grow from $1.45 billion in 2023 to $4.30 billion by 2027, reflecting a compound annual growth rate (CAGR) of 38.54%[12] Group 2: HIMS & HERS HEALTH (HIMS) - HIMS reported a 49% year-over-year revenue increase in Q3 2025, reaching $600 million[14] - The target price for HIMS is set at $56.80, representing a 43% upside from the current price of $39.75[16] - The company aims to achieve $1 billion in revenue for its HERS segment by 2026, with a long-term goal of $6.5 billion by 2030[16] Group 3: 贝壳 (BEKE) - 贝壳's total transaction volume for Q3 2025 was approximately 736.7 billion RMB, showing a stable year-over-year performance[22] - The target price for 贝壳 is set at 60.00 HKD, indicating a potential upside of 38.3% from the current price of 43.54 HKD[27] - The company has successfully reduced operational costs, with a 1.8% decrease in overall operating expenses in Q3 2025[22]