| 名称 | 持有数量(万股) | 占总股本比例 | 增减情况 | | --- | --- | --- | --- | | | | (%) | (万股) | | 黄海军 | 52.94 | 1.32 | -6.06 | | 林新 | 36.25 | 0.91 | 新进 | | 毛念安 | 30.04 | 0.75 | 新进 | | 周宝根 | 26.17 | 0.65 | 新进 | | 王杰 | 24.09 | 0.60 | 新进 | | 黄皎 | 22.00 | 0.55 | 新进 | | 山东国舜建设集团有限公司 | 21.50 | 0.54 | 新进 | | 邬凌云 | 19.03 | 0.48 | 新进 | | 龚文锋 | 16.00 | 0.40 | 新进 | | 王立民 | 13.07 | 0.33 | 新进 | | 较上个报告期退出前十大股东有 | | | | | 中金公司-建设银行-中金新锐股票型集合资产管理计划 | 309.76 | 7.74 | 退出 | | 高盛公司有限责任公司 | 64.68 | 1.62 | 退出 | | 富国基金-国新投资有限公司-富国基金-国新7号(QDII)单 ...

三变科技（002112）公告，2025年第一季度营收为2.69亿元，同比下降16.98%；净利润为1876.34万 元，同比下降26.88%。 ...

Investment Rating - The investment rating for the company is "Buy" and it is maintained [7] Core Views - The company reported a slight increase in revenue for 2024, with total revenue of 17.09 billion yuan, up 0.2% year-on-year. The net profit attributable to shareholders was 1.12 billion yuan, an increase of 11.1% year-on-year, while the net profit excluding non-recurring items was 1.06 billion yuan, up 22.2% year-on-year [2][4] - In Q4 2024, the company achieved a revenue of 7.50 billion yuan, representing a year-on-year increase of 17.3% and a quarter-on-quarter increase of 172.8%. However, the net profit attributable to shareholders decreased by 4.7% year-on-year to 220 million yuan [2][4] - For Q1 2025, the company reported a revenue of 2.35 billion yuan, down 16.4% year-on-year, and a net profit of 210 million yuan, down 12.5% year-on-year [2][4] Financial Performance - The company's revenue from various segments in 2024 included: - Smart distribution and transformation systems: 4.71 billion yuan, up 2.9% - Smart meters: 3.87 billion yuan, up 11.0% - Smart medium-voltage power supply equipment: 3.35 billion yuan, up 6.7% - New energy and system integration: 2.46 billion yuan, down 37.5% - DC transmission systems: 1.44 billion yuan, up 101.6% - Charging and swapping equipment and other manufacturing services: 1.25 billion yuan, up 4.2% [10] - The overall gross margin for 2024 was 20.77%, an increase of 2.78 percentage points year-on-year. The gross margin for Q4 2024 was 19.28%, up 2.50 percentage points year-on-year but down 5.24 percentage points quarter-on-quarter [10] - The company’s total expenses ratio for 2024 was 12.54%, an increase of 1.68 percentage points year-on-year, with the sales expense ratio at 4.22%, up 1.34 percentage points [10] Future Outlook - The company has set a financial target for 2025 to achieve a revenue of 18.3 billion yuan. The expected net profit attributable to shareholders for 2025 is projected to reach 1.45 billion yuan, corresponding to a PE ratio of approximately 15 times [10]

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [6][12]. Core Views - The company reported a revenue of 3.23 billion RMB in Q1 2025, a year-on-year increase of 21.4%, and a net profit of 450 million RMB, up 22.9% year-on-year, aligning with expectations [2]. - Domestic investment in the power grid reached a historical high, with the State Grid completing fixed asset investments exceeding 90 billion RMB, a nearly 30% year-on-year increase [3]. - The company has a robust order backlog, with contract liabilities reaching 2.84 billion RMB, a 19.91% increase from the beginning of the year, and aims for new orders of 26.8 billion RMB in 2025, a 25% year-on-year increase [4]. - The company's gross margin stood at 30.3%, with a net margin of 14.4%, indicating stable profitability and effective cost control [5]. - The company is expected to achieve net profits of 2.6 billion RMB, 3.2 billion RMB, and 3.97 billion RMB for the years 2025, 2026, and 2027 respectively, with growth rates of 27%, 24%, and 23% [6]. Summary by Sections Performance Review - In Q1 2025, the company achieved a revenue of 3.23 billion RMB, a year-on-year increase of 21.4%, and a net profit of 450 million RMB, up 22.9% [2]. Operational Analysis - Domestic power grid investment reached over 90 billion RMB in Q1 2025, a nearly 30% increase year-on-year, with the company winning contracts worth 1.05 billion RMB [3]. - Transformer exports amounted to 1.82 billion USD in Q1 2025, a 39% year-on-year increase, benefiting from strong demand in international markets [3]. Order Backlog and Targets - The company reported contract liabilities of 2.84 billion RMB, a 19.91% increase from the start of the year, with a target of 26.8 billion RMB in new orders for 2025 [4]. Profitability and Cost Control - The company maintained a gross margin of 30.3% and a net margin of 14.4%, with stable expense ratios for sales, management, and R&D [5]. Profit Forecast and Valuation - The company is projected to achieve net profits of 2.6 billion RMB, 3.2 billion RMB, and 3.97 billion RMB for 2025, 2026, and 2027, with corresponding PE ratios of 22, 18, and 14 [6].

Financial Performance - The company reported a basic earnings per share of 0.5700 yuan for Q1 2025, an increase of 21.28% compared to 0.4700 yuan in Q1 2024 and a significant rise from 0.2800 yuan in Q1 2023 [1] - The net profit for Q1 2025 was 4.46 billion yuan, reflecting a 22.87% increase from 3.63 billion yuan in Q1 2024 and a substantial increase from 2.18 billion yuan in Q1 2023 [1] - The operating revenue for Q1 2025 reached 32.27 billion yuan, up 21.41% from 26.58 billion yuan in Q1 2024 and an increase from 21.72 billion yuan in Q1 2023 [1] - The return on equity (ROE) for Q1 2025 was 3.46%, slightly up from 3.43% in Q1 2024 and significantly higher than 2.35% in Q1 2023 [1] Shareholder Structure - The top ten unrestricted shareholders collectively hold 29,366.78 million shares, accounting for 48.46% of the circulating shares, with an increase of 2,105.81 million shares compared to the previous period [1] - Hong Kong Central Clearing Limited is the largest shareholder, holding 15,633.32 million shares, which is 25.80% of the total share capital, with an increase of 1,783.85 million shares [2] - New entrants among the top shareholders include China Industrial Bank's fund and Morgan Stanley, while several previous shareholders have exited the top ten list [2] Dividend Policy - The company has announced that it will not distribute dividends or transfer shares this time [3]

Core Viewpoint - The company reported strong financial performance for 2024, with significant year-on-year growth in revenue and net profit, indicating robust operational efficiency and market demand [1][2]. Financial Performance - In 2024, the company achieved operating revenue of 15.458 billion, a year-on-year increase of 24.06% - The net profit attributable to shareholders reached 2.049 billion, up 31.42% year-on-year - The non-recurring net profit was 1.878 billion, reflecting a 32.19% increase year-on-year - For Q4 2024, operating revenue was 5.051 billion, a 30.2% increase year-on-year, with net profit at 554 million, up 34.72% [1]. Profitability Improvement - The company’s gross profit margin for 2024 was 31.25%, an increase of 1.75 percentage points year-on-year - The net profit margin was 13.49%, up 0.58 percentage points year-on-year - In Q4 2024, the gross profit margin was 30.88%, a 2.73 percentage point increase year-on-year, while the net profit margin was 11.2%, up 0.35 percentage points [2]. Order Backlog and Future Goals - The company secured new orders worth 21.457 billion (excluding tax) in 2024, a year-on-year increase of 29.94% - As of the end of 2024, contract liabilities stood at 1.76 billion, a 42.6% increase year-on-year - The operational target for 2025 includes achieving new contract orders of 26.8 billion (excluding tax), a 25% year-on-year growth, and an operating revenue of 18.5 billion, reflecting a 20% increase [2]. International Expansion - The company’s overseas revenue reached 3.12 billion in 2024, a 44.7% increase year-on-year, with international sales accounting for over 20% of total revenue - The company has consistently pursued an overseas strategy, achieving growth in various international markets including the UK, Italy, Saudi Arabia, and Kuwait [3]. R&D Investment and Product Development - The company places a high emphasis on product development and technological innovation, expanding its product line - New product opportunities include flexible DC transmission, energy storage, static synchronous compensators, automotive electronics, medium voltage switches, and smart operation and maintenance solutions [4]. Future Revenue Projections - Revenue forecasts for 2025, 2026, and 2027 are projected at 20.26 billion, 24.81 billion, and 30.09 billion respectively, with year-on-year growth rates of 31%, 22.5%, and 21.3% - Net profit projections for the same years are 2.65 billion, 3.43 billion, and 4.07 billion, with growth rates of 29.5%, 29.2%, and 18.9% - The expected EPS for 2025, 2026, and 2027 are 3.41, 4.4, and 5.24 respectively, with corresponding PE ratios of 21, 16, and 13 [4].

Core Viewpoint - TBEA achieved stable development in 2024 with a revenue of 97.78 billion RMB and a net profit of 3.598 billion RMB, reflecting its resilience and growth in both domestic and international markets [1][2]. Domestic Market Performance - In the domestic market, TBEA signed contracts worth 49.1 billion RMB, focusing on the power transmission and transformation industry and expanding its market share [2]. - The company produced 198,800 tons of high-purity polysilicon and completed the installation of approximately 3 GW of wind and solar power projects, with a total installed capacity of 3.61 GW by the end of 2024 [2]. - TBEA's power generation reached 8.057 billion kWh, with coal production achieving full capacity and over 25% of sales occurring outside Xinjiang [2]. International Business Growth - TBEA's international projects had over 5 billion USD in unrecognized revenue and pending contracts, with cumulative contracts signed exceeding 1.2 billion USD [2][3]. Competitive Advantages - The company has established a strong innovation platform with national-level research centers and has been involved in significant national technology projects, leading to the acquisition of 417 new patents in 2024 [3]. - TBEA's production capacity in transformers and reactors reached 420 million kVA, ranking among the top in the industry, and it is a leading producer of high-purity aluminum and electrolytic aluminum foil [3][4]. Financial Performance - TBEA's core products, including electrical equipment and power generation, saw revenue growth of 20.98%, 15.81%, and 30.99% respectively compared to the previous year [4]. - The gross margin for electrical equipment products increased by 1.93%, reaching 17.58% due to enhanced cost control [4]. Future Outlook - Despite challenges in domestic demand, TBEA remains optimistic about market potential and economic resilience, aiming to expand both domestic and international markets while transitioning towards a service-oriented manufacturing model [4]. - The company plans to distribute a cash dividend of 2.50 RMB per 10 shares, totaling 1.255 billion RMB, which represents 30.35% of the net profit attributable to shareholders [5].

| 名称 | 持有数量(万股) | 占总股本比例 | 增减情况(万 | | --- | --- | --- | --- | | | | (%) | 股) | | 陈晓晖 | 3705.00 | 26.35 | 不变 | | 陈晓凌 | 892.52 | 6.35 | 不变 | | 张希兰 | 795.72 | 5.66 | -2.00 | | 陈晓鸣 | 582.50 | 4.14 | 不变 | | 唐虎林 | 390.00 | 2.77 | 不变 | | 江苏平陵建设投资集团有限公司 | 261.83 | 1.86 | 不变 | | 中金期货有限公司-中金期货-融汇1号资产管理计 | | | | | 划 | 202.57 | 1.44 | -73.34 | | 华夏行业景气混合 | 188.96 | 1.34 | 15.51 | | 蒋国君 | 186.00 | 1.32 | 不变 | | 李常岭 | 177.35 | 1.26 | 新进 | | 较上个报告期退出前十大股东有 | | | | | 华夏基金管理有限公司-社保基金四二二组合 | 206.73 | 1.47 | 退出 | 二、前10名无限售条件股 ...

好的各位投资者大家早上好我是长安电器的宋力然后欢迎大家介入我们今天频道电器的年报和一级报的业绩的一个交流会然后公司的话在昨天晚上也披露了24年的年报和25年一级报的一个情况整体还是进一步保持一个非常高的这样的一个亮眼的业绩然后今天的话我们也是非常荣幸的邀请到了公司的董秘与刘总 还有公司网络的其他的领导来在线上跟大家一起做这样的一个业绩交流的一个分享接下来时间的话我们先交给公司领导这一边对整个年报和一级报的一个情况做这样的一个解读那么后面的话我们会留时间交给大家跟公司领导这边继续做这样的一个交流互动那麻烦咱们大家好我是平高天气总监刘湘益 下面由我来介绍一下2024年全年的业绩包括2025年一季度的情况2024年全年实现收入124.02亿元较同期的110.77亿元增加了13.25亿元增幅12%实现的规模经营利润是12.3亿元同比增加2.06亿元 增幅25.43%前年的整体的从板块来看今年整体的板块来说高压板块仍然是保持了一个绝对的优势高压板块的收入是77亿比上年同期 增长了25%从三年来看从2022年开始也可以说进入了我们整个的高压板块的一个快速的上升期2024年比2022年整体就增长了55%可以看到高压板块也是 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative price increase of over 20% compared to the market benchmark within the next six months [5][18]. Core Views - The company is expected to achieve a revenue of 6.901 billion in 2024, reflecting a year-on-year growth of 3%, and a net profit attributable to shareholders of 574 million, representing a 14% increase [3][5]. - The report highlights significant growth in overseas orders, with foreign sales projected to reach 1.98 billion, a year-on-year increase of 68%, while domestic sales are expected to decline by 11% due to pressures in the renewable energy sector [4]. - The company is actively expanding its global production capacity and enhancing its AIDC modular product competitiveness, with a notable increase in orders for data center solutions [4][5]. Financial Performance Summary - In Q4 2024, the company reported a revenue of 2.102 billion, a year-on-year increase of 11%, and a net profit of 171 million, remaining stable compared to the previous quarter [3]. - The gross profit margin for 2024 is projected to be 24.3%, an increase of 1.5 percentage points year-on-year, while the net profit margin is expected to be 8.3%, up by 0.7 percentage points [3]. - The overall sales order for the group in 2024 is anticipated to be 8.9 billion, a year-on-year increase of 13.63%, with a backlog of 6.5 billion at the end of 2024, up 35% year-on-year [4]. Earnings Forecast - The company’s net profit is forecasted to reach 740 million in 2025, 1.07 billion in 2026, and 1.51 billion in 2027, with corresponding P/E ratios of 20, 14, and 10 times [5][7].