华阳集团系列 车中旭霞 深度报告 《国信证券-华阳集团-002906-深度报告：汽车电子核心企业，打造智能座舱全生态》——20220609 点评报告 《国信证券-华阳集团-002906-中报点评 ： 单二季度净利润同比增长29%，汽车电子和精密压铸业务持续增长 》—— 20250824 《国信证券-华阳集团-002906-一季报点评 ： 一季度收入同比增长25%，汽车电子和精密压铸产品持续放量》——20250429 《国信证券-华阳集团-002906-年报点评 ： 单四季度收入同比增长42%，汽车电子产品量价双升》——20250401 《国信证券-华阳集团-002906-三季度业绩点评：单三季度净利润同比增长54%，汽车电子新产品、新客户持续放量》—— 20241101 《国信证券-华阳集团-002906-三季度业绩预告点评：单三季度归母净利润预计同比增长41%-62%，汽车电子收入同比大幅增 长》——20241016 《国信证券-华阳集团-002906-中报点评：单二季度净利润同比增长39%，汽车电子和精密压铸持续放量》——20240821 《国信证券-华阳集团-002906-一季报点评：一季度净利润同比增 ...

证券代码：002906 证券简称：华阳集团 惠州市华阳集团股份有限公司投资者关系活动记录表 编号：2025-009 | | 特定对象调研 | □分析师会议 | | --- | --- | --- | | | □媒体采访 | □业绩说明会 | | 投资者关系活动类 别 | □新闻发布会 | □路演活动 | | | □现场参观 | | | | □其他 | （请文字说明其他活动内容） | | | 国信证券 | 唐旭霞、杨钐、林莺、闵晓平、傅嘉良、林蔚 | | | 鹏扬基金 巩海 | | | | 杭银理财 曹祥、郑亮 | | | | 长江证券 胡加琪、童松、张扬 | | | | 野村证券 应重熙 | | | | 国联民生证券 辛鹏 | | | | 光大自营 陈峰 | | | | 长城证券 金瑞 | | | | 乐世资本 舒畅然 | | | | 华西证券 陈乐音 | | | | 中信证券 卢华权 | | | 参与单位名称及人 员姓名 | 盛熙基金 谢丙东 | | | | 泽泉投资 马海华 | | | | 东方证券 李疆 | | | | 景领投资 宋玖伟 | | | | 国海汽车 陈飞宇 | | | | 光大保德信基金 ...

Core Viewpoint - The company reported significant growth in revenue and net profit for the first half of 2025, driven by strong performance in its automotive electronics and precision die-casting segments, despite a complex external environment [5][6][10]. Financial Performance - The company achieved operating revenue of 5.311 billion yuan, a year-on-year increase of 26.65%, with net profit attributable to shareholders reaching 341 million yuan, up 18.98% [5][6]. - In Q2 2025, the company recorded operating revenue of 2.822 billion yuan, a 28.10% increase year-on-year, and net profit of 186 million yuan, up 28.52% [5][6]. Business Segments - **Automotive Electronics**: Revenue from automotive electronics reached 3.788 billion yuan, growing 23.37% year-on-year. The company maintained the top market share in HUD products and wireless charging in China, with global market share rising to second place [6][10]. - **Precision Die-Casting**: This segment saw revenue of 1.292 billion yuan, a 41.32% increase year-on-year, driven by components for automotive intelligence and new energy vehicles [6][10]. Order Growth - The company reported significant growth in new orders for automotive electronics, including products like display screens and digital acoustics, with new projects from major international and domestic clients [8][9]. Technological Advancements - The company increased R&D investment to 440 million yuan, representing 8.29% of revenue, with advancements in automotive electronics and precision die-casting technologies [10][11]. - New products such as VPD and AR-HUD were launched, enhancing user experience and maintaining technological leadership [10][11]. Capacity Expansion and Globalization - The company is expanding production capacity and pursuing overseas operations, with new facilities in Huizhou and Shanghai, and subsidiaries established in Thailand and Mexico [12].

Group 1: Investor Relations Activity - The investor relations activity took place from July 9 to July 10, 2025, at Huayang Industrial Park, Huizhou, Guangdong Province [2] - Participants included representatives from various investment firms such as China Investment Corporation, Fidelity, and Goldman Sachs Asset Management [1][2] Group 2: Automotive Electronics Business - The company has secured projects with major international automotive clients including Stellantis, Ford, and Volkswagen, among others [2] - The company’s HUD (Head-Up Display) products hold a domestic market share of 22.2% and AR-HUD products have a market share of 24.9%, both ranking first in the industry [3] Group 3: VPD Product Introduction - The VPD (Virtual Panoramic Display) product was launched in 2023, featuring an expanded display area across the windshield and improved clarity under various lighting conditions [2] - The product has been adopted by Xiaomi Automotive, marking the first mass production globally [2] Group 4: Precision Die Casting Business - The precision die casting business has seen an increase in orders from major clients such as Bosch and BYD [3] - New production capacity is being developed, with facilities in Zhejiang and Jiangsu already in operation or under expansion [3]

Core Viewpoint - Huayang Group reported Q1 2025 revenue of 2.489 billion yuan, a year-on-year increase of 25.03% but a quarter-on-quarter decrease of 24.95%, with a net profit attributable to shareholders of 155 million yuan, up 9.27% year-on-year and down 16.71% quarter-on-quarter, indicating performance in line with expectations [1] Group 1: Financial Performance - Q1 revenue growth was driven by significant contributions from major clients such as Xiaomi, Chery, and Geely, with domestic passenger car production increasing by 16% year-on-year [1] - Gross margin for Q1 was 18.19%, showing a slight decline of 3.38 percentage points year-on-year and 0.85 percentage points quarter-on-quarter, while net margin improved by 0.63 percentage points quarter-on-quarter to 6.29% [2] - The company expects to mitigate the impact of declining margins through product iteration, cost reduction, and economies of scale [2] Group 2: Strategic Developments - The company has evolved into a smart cockpit platform enterprise, expanding its client base to leading domestic and new energy vehicle manufacturers [2] - New projects in HUD, screens, cockpit domain control, digital acoustics, and wireless charging are expected to contribute to revenue growth, with ongoing international expansion efforts including the establishment of subsidiaries in Thailand and Mexico [2] - The company is also exploring new fields such as body domain control, with a recent partnership with Chipone Technology for cockpit and body domain control [2] Group 3: Forecast and Valuation - The company maintains its previous revenue forecasts for 2025-2027 at 13.5 billion, 16.9 billion, and 21.1 billion yuan, with net profits projected at 930 million, 1.23 billion, and 1.62 billion yuan respectively [3] - Given the optimization of the client structure towards leading new energy customers, the company is assigned a 15% valuation premium over comparable peers, resulting in a target price of 42.13 yuan for 2025 [3]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of RMB 42.13 [8][9]. Core Views - The company reported Q1 2025 revenue of RMB 2.489 billion, a year-on-year increase of 25.03% but a quarter-on-quarter decrease of 24.95%. The net profit attributable to the parent company was RMB 155 million, up 9.27% year-on-year but down 16.71% quarter-on-quarter, aligning with expectations [1]. - The company is expected to benefit from the wave of smart technology and accelerate its overseas expansion [1]. - The gross margin for Q1 was 18.19%, showing a slight decrease, while the net margin improved by 0.63 percentage points to 6.29% [3]. - The company has established itself as a platform enterprise in smart cockpits, with ongoing projects in intelligent driving and international expansion [4]. Summary by Sections Q1 Performance - Q1 2025 revenue was RMB 2.489 billion, with a year-on-year growth of 25.03% and a quarter-on-quarter decline of 24.95%. The net profit was RMB 155 million, reflecting a year-on-year increase of 9.27% [1][2]. - The company outperformed the overall industry growth rates, with significant contributions expected from major clients like Xiaomi, Chery, and Geely [2]. Financial Metrics - Q1 gross margin was 18.19%, down 3.38 percentage points year-on-year, while the net margin improved by 0.63 percentage points [3]. - Management and R&D expense ratios increased, primarily due to higher employee compensation and depreciation [3]. Business Development - The company has transitioned into a smart cockpit platform enterprise, expanding its client base to leading domestic and new energy vehicle manufacturers [4]. - New projects in HUD, cockpit domain control, and wireless charging are expected to contribute to revenue growth [2][4]. Profit Forecast and Valuation - Revenue forecasts for 2025-2027 are RMB 13.461 billion, RMB 16.933 billion, and RMB 21.130 billion, respectively, with net profits projected at RMB 926.66 million, RMB 1.226 billion, and RMB 1.621 billion [5][19]. - The company is assigned a 24x PE for 2025, reflecting a 15% premium over comparable companies due to its client structure optimization [5].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 42.13 RMB [8][9]. Core Views - The company's Q1 performance met expectations, with a revenue of 2.489 billion RMB, a year-on-year increase of 25.03%, and a quarter-on-quarter decrease of 24.95%. The net profit attributable to the parent company was 155 million RMB, up 9.27% year-on-year but down 16.71% quarter-on-quarter [1]. - The company is expected to benefit from the ongoing trend of smart technology and accelerate its international expansion [1]. - The company has established itself as a platform enterprise in smart cockpits, with ongoing projects in intelligent driving and internationalization [4]. Summary by Sections Q1 Performance - Q1 revenue was 2.489 billion RMB, with a year-on-year growth of 25.03% and a quarter-on-quarter decline of 24.95%. The net profit was 155 million RMB, reflecting a year-on-year increase of 9.27% and a quarter-on-quarter decrease of 16.71% [1][2]. - The gross margin for Q1 was 18.19%, showing a slight decrease, while the net margin improved by 0.63 percentage points to 6.29% [3]. Client Contributions and New Projects - Major clients such as Xiaomi, Chery, and Geely are expected to contribute significantly to revenue growth, with production increases of 28% and 43% year-on-year for Chery and Geely, respectively [2]. - New projects in HUD, screens, cockpit domain control, digital acoustics, and wireless charging are gradually contributing to revenue [2]. Profitability and Cost Management - The company anticipates that product iterations, cost reductions, and economies of scale will help mitigate the impact of declining margins [3]. - Management and R&D expenses have increased, primarily due to higher employee compensation and depreciation [3]. Growth and Valuation Forecast - The company is projected to achieve revenues of 13.461 billion RMB, 16.933 billion RMB, and 21.130 billion RMB for the years 2025, 2026, and 2027, respectively [5]. - The estimated net profit for 2025 is 926.66 million RMB, with a PE ratio of 24 times for 2025, reflecting a 15% premium over comparable companies [5]. International Expansion - The company has made strides in international markets, with products like HUD and wireless charging already being supplied overseas. Plans for establishing subsidiaries in Thailand and Mexico are underway [4].