盈利预测 25年中期实现总营业收入61.1亿港元，人民币口径同比增长2.0%；正常化溢利10.2亿港元，人民币口径 同比下降5.0%。主要业务板块中，制药科技产品贡献最大，收入为港币38.45亿元，人民币口径同比上 涨2.9%。核药抗肿瘤诊疗收入为港币4.2亿元，人民币口径同比增长105.5%，增长主要源于易甘泰钇 [90Y]微球。FDA基于突破性中期临床数据，提前正式批准了SIR-Spheres钇[90Y]微球注射液用于不可切 除HCC的适应症，且未限制肿瘤直径大小。成为全球首个且目前唯一获FDA批准用于治疗不可切除 HCC和结直肠癌肝转移双重适应症的选择性内放射治疗"SIRT"产品。 创新药管线丰富，重点布局核药 公司拥有5大技术平台和8大研发中心，25年上半年研发及项目投入为10.2亿港元。公司重点布局创新核 药，拥有全球领先的核药管线，涵盖放射性核素偶联药物(RDC)及肿瘤介入产品，如TLX591、 TLX250、GPN02006等，均处于III期临床或获批新增适应症阶段。创新核药管线当前已达到27条，其中 自研产品占比50%，注册研发阶段储备15款创新产品，涵盖5种核素，覆盖7个癌种。创新药STC3 ...

智通财经APP获悉，国元国际发布研报称，远大医药(00512)创新产品逐步上市，推动业绩持续增长。创 新药研发顺利推进，管理效率高。核药市场空间广阔，将推动公司业绩继续上升，并有望提升估值，给 予公司目标价格为11.88港元，对应2026年18倍PE，较现价有45.23%的上涨空间，维持买入评级。 创新药管线丰富，重点布局核药 公司拥有5大技术平台和8大研发中心，25年上半年研发及项目投入为10.2亿港元。公司重点布局创新核 药，拥有全球领先的核药管线，涵盖放射性核素偶联药物（RDC）及肿瘤介入产品，如TLX591、 TLX250、GPN02006等，均处于III期临床或获批新增适应症阶段。创新核药管线当前已达到27条，其中 自研产品占比50%，注册研发阶段储备15款创新产品，涵盖5种核素，覆盖7个癌种。创新药STC3141治 疗脓毒症在中国开展的临床二期达到临床终点，药物治疗组第7天SOFA评分较基线均有明显下降，尤其 是高剂量组，降幅明显大于安慰剂组，差异具有统计学显著性和临床意义；次要终点的趋势与主要终点 一致。是全球首个以重新构建免疫稳态为核心的脓毒症治疗方案。 盈利预测 预计未来公司业绩将持续增长， ...

Core Viewpoint - The company is experiencing stable growth in traditional business while new sectors are contributing significantly to high growth, particularly in nuclear medicine, cardiovascular precision intervention, pharmaceutical technology, and biotechnology [1] Group 1: Nuclear Medicine Development - The demand for nuclear medicine is increasing due to aging populations and rising cancer incidence, leading to market expansion for diagnostic and therapeutic applications [1] - The core commercial product, Yttrium-90 microspheres, is expected to grow over 140% in 2024, supported by training of over 1,100 doctors across more than 70 hospitals and inclusion in 45 health insurance plans [1] - The company has 12 innovative RDC products in its pipeline, with 4 approved for clinical research and 3 in Phase III trials, including TLX591-CDx for prostate cancer and TLX250-CDx for renal cell carcinoma [1] Group 2: New Product Opportunities - The company has a diverse range of existing products, but the inclusion of Lishuan in the 10th batch of national procurement is expected to exert short-term pressure on performance [2] - New products in sepsis (STC3141) and ophthalmology are anticipated to have significant market potential, with STC3141 projected to reach peak sales of 10 billion yuan based on a 20% market share and a unit price of 8,000 yuan [3] - The company is also advancing in the ENT field with multiple products in development, including a nasal spray expected to be approved by the end of 2024 [3] Group 3: Financial Projections - Revenue projections for 2025-2027 are estimated at 12.203 billion, 13.292 billion, and 14.663 billion HKD, with net profits of 2.076 billion, 2.422 billion, and 2.764 billion HKD respectively, indicating a low valuation compared to peers [4] - The current price-to-earnings (PE) ratios are projected at 15, 13, and 11 times for the respective years, compared to an average of 25, 23, and 20 times for comparable companies, suggesting the company is undervalued [4]