Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 23 CNY per share [4][6]. Core Views - The company achieved a revenue of 1.05 billion CNY in Q1 2025, representing a year-on-year increase of 3.3%, while the net profit attributable to shareholders was 50 million CNY, down 27.9% year-on-year [1]. - The restaurant segment showed robust growth, with a revenue increase of 10.1% year-on-year, driven by high customer traffic during the Spring Festival [2]. - The company announced a share buyback plan of 100 to 143 million CNY to enhance investor confidence and improve long-term incentive mechanisms [4]. Summary by Sections Financial Performance - Q1 2025 revenue breakdown: Mooncake series revenue was 7.29 million CNY (down 19.25% YoY), frozen food revenue was 285 million CNY (down 3.33% YoY), and restaurant revenue was 423 million CNY (up 10.1% YoY) [2]. - The overall gross margin for Q1 2025 was 25.36%, a decrease of 4.45 percentage points year-on-year, primarily due to the increased proportion of lower-margin restaurant revenue [3]. - The net profit margin for Q1 2025 was 5.95%, down 2.02 percentage points year-on-year [3]. Growth Outlook - The company expects a strong performance in the second half of the year, particularly in the mooncake segment, due to favorable holiday timing and increased consumer demand [4]. - Profit forecasts for 2025-2027 are 551 million CNY, 612 million CNY, and 678 million CNY, respectively, with corresponding EPS of 0.97 CNY, 1.08 CNY, and 1.19 CNY [4]. Valuation Metrics - The report provides a valuation with a PE ratio of 16x for 2025, decreasing to 13x by 2027 [4][5]. - The company’s total market capitalization is approximately 9.05 billion CNY, with a total share count of 569 million [6].

广州酒家集团股份有限公司 2025 年第一季度经营数据的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 根据《上海证券交易所上市公司自律监管指引第 3 号——行业信息披露》第 十四号——食品制造的相关规定，现将广州酒家集团股份有限公司(以下简称"公 司") 2025 年第一季度主要经营数据公告如下： 一、2025 年第一季度主要经营数据 证券代码：603043 证券简称：广州酒家 公告编号：2025-031 2025 年 4 月 29 日 单位：万元 币种：人民币 | | 报告期内主营业务收入按产品分项 | | | | --- | --- | --- | --- | | 产品 | 2025 年第一季度 2024 | 年第一季度 | 较上期变动（%） | | 食品制造业务 | 60,404.74 | 60,339.70 | 0.11 | | 其中：月饼系列产品 | 729.43 | 903.29 | -19.25 | | 速冻食品 | 28,522.38 | 29,506.35 | -3.33 | | 其他产品 | 31, ...