Company Overview - On August 26, the company held a semi-annual performance briefing where the chairman shared the "Wanshang Alliance" plan and interacted with investors [1] - In the first half of 2025, the company's revenue decreased by 44.8% year-on-year, primarily due to adjustments in its flagship products, with expectations of slight declines in the high-end liquor division and old products [1] - The company aims to maintain a clearance strategy in the second half of the year, with overall inventory expected to remain low [1] Product and Market Strategy - The newly launched "Dazhen" product has significantly contributed to growth, with over 50 "Wanshang Alliance" meetings held and more than 2000 distributors signed since its launch on June 17 [2] - The company anticipates signing around 3000 distributors by the end of the year, which is expected to be a core growth driver for the second half [2] - The flat model of "Dazhen" is believed to have strong penetration potential, which could enhance the number of alliance merchants and ensure stable, sustainable profits [2] Financial Forecast and Valuation - The company expects a narrowing of revenue decline in the second half of 2025, with absolute revenue potentially decreasing slightly [2] - The gross profit margin is projected to remain stable or slightly increase, while the management expense ratio is expected to rise due to reverse scale effects [2] - The adjusted net profit forecast for 2025 has been lowered by 8.3% to 1.1 billion HKD, while the 2026 forecast has been raised by 5.4% to 1.44 billion HKD [2] - The target price has been increased by 27% to 11.2 HKD, reflecting a 31x/24x P/E ratio for 2025/26 adjusted net profit, with a potential upside of 16.8% from the current price [2]

Core Viewpoint - The company is expected to fully deplete channel inventory this year, with a potential recovery in growth for old products next year, driven by the revenue contribution from the "Da Zhen" product line [1] Group 1: Financial Forecasts - The adjusted net profit forecast for 2025 has been lowered by 8.3% to HKD 1.1 billion, while the forecast for 2026 has been raised by 5.4% to HKD 1.44 billion [1] - The target price has been increased by 27% to HKD 11.2, corresponding to a P/E ratio of 31x for 2025 and 24x for 2026, indicating a potential upside of 16.8% from the current price [1] Group 2: Performance Insights - In the first half of 2025, the revenue for Zhenjiu decreased by 44.8% year-on-year, primarily due to adjustments in Zhen 30 and Zhen 15, while Li Du's revenue fell by 9.4%, the smallest decline among four brands [2] - The company is expected to maintain a clearing strategy in the second half of 2025, with overall inventory likely to remain low [2] Group 3: Product Development - The "Da Zhen" product line has significantly contributed to revenue growth, with over 50 "Wan Shang Alliance" meetings held and more than 2000 distributors signed since its launch on June 17 [3] - The company anticipates signing around 3000 merchants this year, which will be a core growth driver for the second half of the year [3] Group 4: Future Outlook - The company expects a narrowing of the revenue decline in the second half of 2025, with stable gross margins and slight increases in management expenses due to reverse scale effects [4] - For next year, the revenue from old products is expected to stabilize and slightly increase, with "Da Zhen" continuing to contribute significantly [4]

Group 1 - The core viewpoint of the report indicates that the company expects to fully deplete channel inventory this year, with a potential recovery in sales for old products next year, and significant revenue contribution from the "Da Zhen" recruitment initiative [1][2] - The company has adjusted its 2025 net profit forecast down by 8.3% to HKD 1.1 billion, while raising the 2026 forecast by 5.4% to HKD 1.44 billion, leading to a target price increase of 27% to HKD 11.2 [1] - The current price corresponds to a P/E ratio of 27x for 2025 and 21x for 2026, indicating a potential upside of 16.8% [1] Group 2 - In the first half of 2025, the company experienced a revenue decline of 44.8%, primarily due to adjustments in its premium products, but channel inventory has significantly decreased to a reasonable level [3] - The company is expected to maintain a clearing strategy in the second half of 2025, with a further narrowing of revenue decline anticipated [3] - The "Da Zhen" product, launched on June 17, has already signed over 2,000 distributors and is projected to sign around 3,000 by the end of the year, becoming a key growth driver [4] Group 3 - The company anticipates a reduction in the revenue decline in the second half of 2025, with stable gross margins and slight increases in management expenses due to reverse scale effects [5] - Looking ahead to next year, the company expects stable growth for old products and continued significant contributions from "Da Zhen," with Li Du projected to achieve steady growth [5]