Core Viewpoint - The company reported a decline in revenue and net profit for the first half of 2025, primarily due to reduced income from Xianyao Trading and price drops in self-operated raw materials and certain products included in national procurement [1] Group 1: Financial Performance - In 1H25, the company achieved revenue of 1.869 billion yuan, a year-over-year decrease of 12.6%, and a net profit attributable to shareholders of 308 million yuan, down 9.3% year-over-year [1] - In Q2 2025, revenue was 861 million yuan, reflecting a year-over-year decline of 21.7%, while net profit was 164 million yuan, down 12.9% year-over-year [1] - The decline in revenue and profit is attributed to decreased income from Xianyao Trading, price reductions in self-operated raw materials, and price drops of products like Sugammadex and Dexamethasone due to inclusion in national procurement [1] Group 2: Raw Material Sector - The raw material segment generated revenue of 730 million yuan in 1H25, a decrease of 20% year-over-year [2] - Self-operated raw materials accounted for 423 million yuan in revenue, down 13.6% year-over-year, with expectations of slight revenue decline for 2025 due to price pressure in the non-standard market [2] - The Italian subsidiary reported revenue of 305 million yuan, an increase of 2.7% year-over-year, with expectations of single-digit growth for 2025 due to anticipated economic recovery overseas [2] - Xianyao Trading's revenue plummeted to 1.78 million yuan, a staggering decline of 98% year-over-year [2] Group 3: Formulation Sector - The formulation segment reported revenue of 1.127 billion yuan in 1H25, down 7.2% year-over-year, with expectations of over 10% revenue growth in 2024 [3] - Gynecology products generated 207 million yuan in revenue, down 11% year-over-year, primarily due to regional procurement impacts on progesterone capsules [3] - The anesthesia segment maintained revenue at 60 million yuan, while the respiratory segment saw a 13% year-over-year increase, achieving 446 million yuan in revenue [3] Group 4: R&D Pipeline - The company is approaching a period of intensive product launches, with several exclusive or first-generic products expected to hit the market soon [4] - Key upcoming products include: - Gonanes (exclusive, long-acting contraceptive, peak sales ~1.5 billion yuan) - Drospirenone (first-generic, short-acting contraceptive, approved in April 2023, peak sales 500-1,000 million yuan) - Estradiol Valerate (first-generic, approved in July 2024, peak sales 500-1,000 million yuan) [4] - New drugs in the anesthesia and respiratory categories are also in various stages of clinical trials, with significant peak sales potential [4] Group 5: Profit Forecast and Valuation - Due to price pressure in the non-standard raw material market, the company has revised its net profit forecasts for 2025-2027 to 575 million, 629 million, and 752 million yuan, representing decreases of 10.7%, 15.6%, and 15.2% respectively [5] - Based on a sum-of-the-parts valuation, the company is valued at 13.871 billion yuan, with a target price of 14.02 yuan, slightly up from the previous 13.86 yuan, primarily due to an increase in comparable company PE [5]

Investment Rating - The investment rating for the company is maintained at "Buy" with a target price of RMB 14.02 [1]. Core Views - The company's performance has been negatively impacted by domestic formulation centralized procurement and a decrease in raw material prices, leading to a revenue decline of 12.6% year-on-year in the first half of 2025 [1]. - Despite the challenges, the report anticipates a recovery due to the clearance of procurement risks, accelerated approval of specialty formulations, and the upcoming market launch of a new drug, Omakesong Sodium [1]. Summary by Sections Financial Performance - In the first half of 2025, the company achieved revenue of RMB 1.869 billion, a decrease of 12.6% year-on-year, and a net profit attributable to the parent company of RMB 308 million, down 9.3% year-on-year [1]. - The second quarter of 2025 saw revenue of RMB 861 million, a decline of 21.7% year-on-year, with a net profit of RMB 164 million, down 12.9% year-on-year [1]. Raw Material Segment - The raw material segment generated revenue of RMB 730 million in the first half of 2025, a decrease of 20% year-on-year [2]. - The self-operated raw materials accounted for RMB 423 million, down 13.6% year-on-year, while the Italian subsidiary reported revenue of RMB 305 million, an increase of 2.7% year-on-year [2]. Formulation Segment - The formulation segment's revenue was RMB 1.127 billion in the first half of 2025, down 7.2% year-on-year [3]. - The gynecology segment reported revenue of RMB 207 million, down 11% year-on-year, primarily due to the impact of regional procurement [3]. - The respiratory segment showed growth, with revenue of RMB 446 million, up 13% year-on-year, and is expected to achieve nearly 20% revenue growth in 2025 [3]. R&D Pipeline - The company is approaching a period of intensive product launches, with several exclusive or first-generic products expected to hit the market soon [4]. - Key upcoming products include long-acting contraceptive Gengsu Acetate and new anesthetics, with peak sales potential ranging from RMB 5 billion to over RMB 20 billion for various products [4]. Profit Forecast and Valuation - The company's net profit forecasts for 2025-2027 have been adjusted to RMB 575 million, RMB 629 million, and RMB 752 million, respectively, reflecting a downward revision of 10.7%, 15.6%, and 15.2% [5]. - The overall valuation of the company is estimated at RMB 13.871 billion, corresponding to a target price of RMB 14.02, based on a sum-of-the-parts (SOTP) valuation method [5][11].

Core Insights - The company is focusing on high-end active pharmaceutical ingredients (APIs) and intermediates to break through industry competition and achieve high-quality development [1][2][4] Group 1: Company Overview - Hunan Warner Pharmaceutical Co., Ltd. is expanding its production capacity with a new green manufacturing base that will produce 3,000 tons of high-end APIs and intermediates annually, expected to commence operations in May 2026 [1][3] - The company currently has nearly 70 API varieties, with over 50 already transitioned to 'A' grade, and has invested 158 million yuan in R&D to drive the development of more high-end products [2][3] Group 2: Market Position and Growth - In 2024, the company's revenue from APIs and intermediates is projected to reach 346 million yuan, marking a year-on-year growth of 20.34%, continuing a trend of double-digit growth for four consecutive years [2] - Warner Pharmaceutical holds a significant market share in the domestic market, with over 70% for entecavir and around 50% for several other products [2] Group 3: Industry Context - The Chinese chemical API industry has seen a recovery in production, with output rising from 230.37 million tons in 2018 to 394.9 million tons in 2023, and is expected to exceed 1.7114 trillion USD in revenue by 2025 [4] - The global pharmaceutical market is projected to grow at a compound annual growth rate of 6.6% from 2024 to 2028, with the market size expected to surpass 2.2 trillion USD by 2028 [5] Group 4: Strategic Direction - The company aims to adopt a strategy of "high-end, large-scale, and internationalization" to achieve high-quality development in response to global pharmaceutical industry changes [4] - Warner Pharmaceutical is expanding its international market presence, particularly in Turkey, Brazil, and South Korea, leveraging its domestic market position and cost advantages [5]