Core Viewpoint - The company is expected to face short-term impacts on domestic business due to local financial constraints and delays in regular bidding processes, but a turning point is anticipated in 2025 with improvements in local special bonds and bidding situations [1] Business Segmentation and Highlights - The Life Information and Support segment saw a revenue decrease of 11.1% in 2024, with minimally invasive surgery business growing over 30% and international life information and support business achieving double-digit growth [2] - The In Vitro Diagnostics segment experienced a revenue increase of 10.8%, surpassing the Life Information and Support segment for the first time, with international business growing over 30% [2] - The Medical Imaging segment reported a revenue growth of 6.6%, with international medical imaging business growing over 15% and the high-end ultrasound system Resona A20 generating over 400 million yuan in its first year [3] Profitability Analysis - The company's gross margin for 2024 was 63.1%, a decrease of 3.0 percentage points, while the net profit margin was 32.0%, down 1.2 percentage points [4] - Operating cash flow for 2024 was 12.4% higher year-on-year, amounting to 12.43 billion yuan, with a significant improvement in the ratio of operating cash flow to net income [4] - The company is expected to see a slight improvement in profitability and stable operating expense ratios from 2025 to 2027 due to the increasing share of high-end products and markets [4] Profit Forecast and Valuation - The company is projected to maintain stable growth from 2025 to 2027, driven by rapid demand for medical devices and expansion in overseas and high-end markets [5] - Expected EPS for 2025-2027 are 10.61, 12.10, and 13.97 yuan, with a current PE ratio of 21.86 for 2025, maintaining a "buy" rating [5]

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Viewpoints - The company is expected to see a turning point in its domestic business in 2025 due to the anticipated recovery in local special bonds and monthly bidding for various medical devices. The international market is projected to grow significantly, driven by the company's high-end customer base and balanced revenue distribution across major regions, particularly in developing countries and Europe [1][2] - The company’s revenue from the life information and support segment decreased by 11.1% in 2024, while the minimally invasive surgery business grew over 30%. The international life information and support business achieved double-digit growth [2] - The in-vitro diagnostics segment saw a revenue increase of 10.8% in 2024, with international business growing over 30%. The company ranked third in the domestic market for chemiluminescence and surpassed 15% market share in biochemical business [3] - The medical imaging segment's revenue grew by 6.6% in 2024, with international business growing over 15%. The high-end ultrasound system Resona A20 generated over 400 million yuan in its first year [3] - The company's gross margin was 63.1% in 2024, a decrease of 3.0 percentage points year-on-year, while the net profit margin was 32.0%, down 1.2 percentage points [4] - The company is expected to maintain stable growth from 2025 to 2027, driven by the global medical infrastructure wave and expansion in high-end markets [5] Financial Summary - The company's revenue for 2024 is projected at 36,726 million yuan, with a year-on-year growth of 5.14%. By 2027, revenue is expected to reach 52,497 million yuan, reflecting a growth rate of 14.72% [12] - The net profit attributable to the parent company for 2024 is estimated at 11,668 million yuan, with a slight increase of 0.74% year-on-year. By 2027, it is projected to reach 16,943 million yuan, growing at 15.53% [12] - The earnings per share (EPS) for 2024 is expected to be 9.62 yuan, increasing to 13.97 yuan by 2027 [12]

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company is expected to see a turning point in its domestic business in 2025 due to the anticipated recovery in local special bonds and monthly bidding for various medical devices, despite short-term impacts from tight local finances and delays in regular tenders [1] - The international market is projected to grow significantly, driven by the company's continued penetration into high-end customer segments and balanced revenue distribution across major global regions, particularly in developing countries and Europe [1] - The company is expected to maintain steady long-term growth, supported by the global medical infrastructure wave and expansion into high-end markets [5] Business Segmentation and Highlights - **Life Information and Support Segment**: Revenue decreased by 11.1% in 2024, with minimally invasive surgery business growing over 30%. Internationally, this segment achieved double-digit growth [2] - **In Vitro Diagnostics Segment**: Revenue grew by 10.8% in 2024, surpassing the Life Information and Support segment for the first time. Internationally, this segment saw growth exceeding 30% [3] - **Medical Imaging Segment**: Revenue increased by 6.6% in 2024, with international business growing over 15%. The high-end ultrasound system Resona A20 generated over 400 million yuan in its first year [3] Profitability Analysis - The company's gross margin for 2024 was 63.1%, a decrease of 3.0 percentage points year-on-year, while the net profit margin was 32.0%, down 1.2 percentage points [4] - Operating cash flow for 2024 was 12.43 billion yuan, a year-on-year increase of 12.4%, representing 102.8% of net operating income [4] - Profitability is expected to improve slightly from 2025 to 2027, driven by an increase in high-end product sales and stable operating expense ratios [4] Financial Forecast and Valuation - The company is projected to maintain stable growth from 2025 to 2027, with expected revenues of 40.33 billion yuan in 2025, 45.76 billion yuan in 2026, and 52.50 billion yuan in 2027, reflecting growth rates of 9.82%, 13.46%, and 14.72% respectively [12] - The estimated earnings per share (EPS) for 2025 is 10.61 yuan, with a price-to-earnings (P/E) ratio of 21.86 [10][12]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][4]. Core Views - The domestic market is poised for recovery, and overseas business is performing strongly. The company is expected to benefit from the gradual recovery of procurement in 2025, leading to a turning point in domestic operations [4][5]. - The company has implemented an active dividend policy, with dividend payouts of 679 million and 1.71 billion for 2024 and 2025 respectively, reflecting a payout ratio of 6% and 65% [5]. - Revenue for 2024 is projected at 36.726 billion (up 5.14%), with net profit attributable to the parent company at 11.668 billion (up 0.74%). For Q1 2025, revenue is expected to be 8.237 billion (down 12.12%), with net profit at 2.629 billion (down 16.81%) [5]. - The company is adjusting its profit forecasts for 2025-2027, expecting net profits of 12.913 billion, 14.869 billion, and 17.143 billion respectively, with corresponding EPS of 10.65, 12.26, and 14.14 [5][7]. - The company is transitioning towards a digital and intelligent ecosystem solution provider, integrating technology to address clinical pain points, with a significant increase in revenue contribution from high-end strategic customers [6]. Financial Summary - The company achieved a revenue of 34.932 billion in 2023, with a projected increase to 40.432 billion in 2025, reflecting a year-on-year growth of 10.1% [7]. - The gross margin is expected to remain stable around 63.7% in 2025, while the net margin is projected at 31.9% [7]. - Return on equity (ROE) is forecasted to decline from 34.7% in 2023 to 24.1% in 2025, indicating a potential decrease in profitability [7]. - The company’s P/E ratio is expected to decrease from 23.0 in 2023 to 20.6 in 2025, suggesting a more attractive valuation over time [7].

Investment Rating - The investment rating for the company is "Buy" (maintained) [4][12] Core Views - The domestic market is poised for recovery, and overseas business is performing strongly. The company is expected to benefit from the gradual recovery of procurement in 2025, leading to a turning point in domestic operations [4][5] - The company has implemented an active dividend policy, with dividend payouts of 679 million and 1.71 billion for 2024 and 2025 respectively, reflecting a payout ratio of 6% and 65% [5] - Revenue for 2024 is projected at 36.726 billion (up 5.14%), with net profit of 11.668 billion (up 0.74%). For Q1 2025, revenue is expected to be 8.237 billion (down 12.12%), with net profit of 2.629 billion (down 16.81%), but showing significant improvement on a quarter-on-quarter basis [5] Financial Summary - Revenue and profit forecasts for 2025-2027 are adjusted, with expected net profits of 12.913 billion, 14.869 billion, and 17.143 billion respectively, and corresponding EPS of 10.65, 12.26, and 14.14 [5][7] - The company’s revenue for 2023 was 34.932 billion, with a year-on-year growth of 15%. The gross margin is expected to remain stable around 63.5% to 64.2% over the forecast period [7][9] - The company’s international business, particularly in in-vitro diagnostics (IVD), is expected to continue growing, with international revenue contributing significantly to overall performance [5][6] Business Performance - The company’s life information and support business generated 135.57 billion in revenue (down 11.11%), while the IVD business achieved 137.65 billion (up 10.82%), with international IVD business growing over 30% [5] - The company is transitioning towards a digital and intelligent ecosystem solution provider, leveraging AI and big data to enhance service offerings [6]

Core Insights - The company reported a total revenue of 36.73 billion yuan in 2024, representing a 5.1% increase, and a net profit attributable to shareholders of 11.67 billion yuan, up 0.7% [1] - In Q1 2025, the company experienced a revenue decline of 12.1% to 8.24 billion yuan and a net profit decrease of 16.8% to 2.63 billion yuan [1] - The company’s domestic business faced short-term pressure, while overseas revenue showed significant growth [1] Financial Performance - Quarterly revenue for 2024 was as follows: Q1: 9.37 billion yuan (+12.1%), Q2: 11.16 billion yuan (+10.3%), Q3: 8.95 billion yuan (+1.4%), Q4: 7.24 billion yuan (-5.1%) [1] - Quarterly net profit for 2024 was: Q1: 3.16 billion yuan (+22.9%), Q2: 4.4 billion yuan (+13.7%), Q3: 3.08 billion yuan (-9.3%), Q4: 1.03 billion yuan (-41%) [1] - The gross margin for 2024 was 63.1%, a decrease of 3 percentage points year-on-year due to accounting adjustments [1] Business Segments - The in-vitro diagnostics (IVD) segment achieved revenue of 13.77 billion yuan in 2024, a year-on-year increase of 10.82%, with international IVD business growing over 30% [2] - The life information and support business generated 13.56 billion yuan, a decline of 11.11%, while minimally invasive surgery business grew over 30% [1][2] - The medical imaging segment reported revenue of 7.5 billion yuan, a 6.6% increase, with international medical imaging business growing over 15% [2] Research and Development - The company has filed a total of 11,773 patents, including 8,435 invention patents, and has been granted 5,786 patents, with 2,850 being invention patents [3] - New products launched include advanced systems in life information, IVD, and medical imaging, showcasing continuous investment in R&D [3] Future Outlook - The company forecasts net profits of 13.17 billion yuan, 15.27 billion yuan, and 17.58 billion yuan for 2025 to 2027, with corresponding EPS of 10.86, 12.6, and 14.5 yuan [4] - A valuation of 25 times for 2025 is suggested, leading to a target stock price of 271.5 yuan, maintaining a "buy" rating [4]

分区域看：（1）国内：2024 年因地方财政资金紧张、医疗专项债发行规模大幅减少，以及医疗设备更 新项目使得常规招标延误等因素，公司国内业务同比下降5.10%。（2）国际：虽然局部面临着宏观环 境和地缘政治带来的挑战，但得益于公司海外高端客户群的持续突破、本地化平台能力建设的逐步完 善，以及全球各主要地区收入的均衡分布，特别是在发展中国家和欧洲市场强劲表现的拉动下，2024 年公司国际业务增长21.28%，国际业务收入占公司整体收入的比重提升至约45%。 维持"买入"评级：考虑宏观环境因素，下调公司2025-2026 年盈利预测（下调国内业务增速），并首次 给予2027 年盈利预测，预计归母净利润分别为130.36 亿元、147.80亿元（此前预测为157.44 亿元和 182.90 亿元）和167.07 亿元，对应PE 分别为20 倍、18 倍和16 倍，公司2025 年PE 低于申万医疗设备行 业的26 倍。当前国内医疗设备采购呈现恢复态势，公司海外布局趋于完善，海外收入持续高增长，我 们长期看好公司海内外份额提升和耗材化转型，维持"买入"评级。 分产品线看：（1）生命信息与支持：受到宏观环境影响，202 ...

Investment Rating - The investment rating for the company is "Buy-A" with a 6-month target price of 263.83 CNY [4][10]. Core Views - The company reported a revenue of 36.726 billion CNY in 2024, representing a year-on-year growth of 5.14%, while the net profit attributable to shareholders was 11.668 billion CNY, a growth of 0.74% [1]. - The first quarter of 2025 showed a revenue of 8.237 billion CNY, a year-on-year decline of 12.12% but a quarter-on-quarter increase of 13.76% [1]. - The recovery in bidding activities since the end of 2024 is expected to gradually improve the company's performance [2]. - The company is positioned as a leader in industry digitalization, leveraging AI to enhance business expansion and innovate its business model [4][9]. Financial Performance Summary - In 2024, the company's revenue from life information and support business was 13.557 billion CNY, down 11.11% year-on-year, while the minimally invasive surgery segment grew over 30% [3]. - The in-vitro diagnostics business generated 13.765 billion CNY in 2024, marking a year-on-year increase of 10.82% [3]. - The medical imaging business achieved a revenue of 7.498 billion CNY in 2024, with international sales growing over 15% [3]. - The company expects revenue growth rates of 10.5%, 15.5%, and 14.6% for 2025 to 2027, respectively, with net profit growth rates of 9.7%, 15.3%, and 15.0% [10].

Investment Rating - The investment rating for the company is "Buy-A" with a 6-month target price of 263.83 CNY [4][10]. Core Views - The company reported a revenue of 36.726 billion CNY in 2024, a year-on-year increase of 5.14%, and a net profit of 11.668 billion CNY, up 0.74% year-on-year [1]. - The first quarter of 2025 showed a revenue of 8.237 billion CNY, a year-on-year decrease of 12.12%, but a quarter-on-quarter increase of 13.76% [1]. - The recovery in bidding activities since the end of 2024 is expected to gradually improve the company's performance [2]. - The company is positioned as a leader in industry digitization, leveraging AI to enhance business expansion and innovate its business model [4][9]. Financial Performance Summary - In 2024, the company's revenue from life information and support business was 13.557 billion CNY, a decrease of 11.11%, while the minimally invasive surgery segment grew over 30% [3]. - The in-vitro diagnostics business generated 13.765 billion CNY in 2024, marking a year-on-year growth of 10.82% [3]. - The medical imaging business achieved a revenue of 7.498 billion CNY in 2024, with a growth of 6.60% year-on-year [3]. - The company expects revenue growth rates of 10.5%, 15.5%, and 14.6% for 2025 to 2027, respectively, with net profit growth rates of 9.7%, 15.3%, and 15.0% [10].

Core Viewpoint - Mindray Medical (300760.SZ) reported a revenue of 36.726 billion RMB for 2024, marking a year-on-year growth of 5.14%, and a net profit attributable to shareholders of 11.668 billion RMB, with a growth of 0.74% year-on-year, maintaining seven consecutive years of revenue and net profit growth since its A-share listing in 2018 [1][2] Financial Performance - The company plans to distribute a cash dividend of 5.60 RMB per 10 shares, totaling 679 million RMB for 2024, leading to a cumulative cash dividend of 7.602 billion RMB for the year, with a cash dividend ratio of 65.15% [1][2] - Since its listing, Mindray has distributed over 34 billion RMB in dividends and has not engaged in refinancing, with a cash dividend ratio of 60.72% for 2023 [2] - The company has outlined a shareholder return plan for the next three years (2025-2027), committing to at least one profit distribution annually, with cash distributions not less than 65% of the distributable profits [2] Business Segments Performance - The Life Information and Support segment generated 13.557 billion RMB in revenue, with the minimally invasive surgery business growing over 30% year-on-year [3] - The In Vitro Diagnostics segment achieved 13.765 billion RMB in revenue, a year-on-year increase of 10.82%, becoming the largest business segment [3] - The Medical Imaging segment reported 7.498 billion RMB in revenue, with a growth of 6.6% year-on-year, and the high-end ultrasound system Resona A20 generated over 400 million RMB in its first year [3] R&D and Innovation - Mindray's R&D investment reached 4.008 billion RMB in 2024, accounting for 10.91% of total revenue, with a total of 11,773 patent applications filed [3] Market Environment and Growth Prospects - The domestic procurement environment is recovering, and the company anticipates significant growth in international markets, with a 21.28% increase in international business revenue, now accounting for approximately 45% of total revenue [5][6] - The company is adapting to challenges such as tariffs and is confident in maintaining supply chain stability while aiming to enter the top 20 global medical device companies [7]