2025年三季度主要经营数据公告 证券代码：600309 证券简称：万华化学 公告编号：临 2025-60 号 万华化学集团股份有限公司 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏， 并对其内容的真实性、准确性和完整性承担个别及连带责任。 根据《上海证券交易所上市公司自律监管指引第 3 号——行业信息披露》之《第 十三号——化工》的相关规定，现将万华化学集团股份有限公司 2025 年前三季度主 要经营数据披露如下： 一、主要产品的产量、销量及收入实现情况 2025 年前三季度，公司聚氨酯系列产品实现销售收入 5,514,261 万元，石化系 列产品和贸易实现销售收入 5,931,928 万元，精细化学品及新材料系列产品实现销 售收入 2,381,145 万元。 | 主要产品 | 产量（万吨） | 销量（万吨） | | --- | --- | --- | | 聚氨酯系列 | 454 | 458 | | 石化系列 | 478 | 460 | | 精细化学品及新材料系列 | 189 | 184 | 注：以上销量为各系列产品产量对应的销售量，包含产品系列之间的内部使用量。 （一）主 ...

Investment Rating - The report maintains a "Buy" rating for Wanhua Chemical, expecting the stock price to outperform the industry index by over 15% in the next six months [5][20]. Core Views - The company's performance in the first half of 2025 met expectations, with TDI price increases anticipated to drive profit recovery [1][10]. - Wanhua Chemical's TDI production capacity is expected to reach 144,000 tons per year by May 2025, enhancing its competitive edge in the polyurethane market [10][12]. - The company is focusing on innovation and expanding its product lines, which is expected to create new profit growth points [11][12]. Financial Summary - Revenue for 2023 is projected at 175,361 million yuan, with a year-on-year growth rate of 5.9%. By 2027, revenue is expected to reach 245,163 million yuan, with a growth rate of 7.5% [1][12]. - The net profit attributable to shareholders is forecasted to be 16,816 million yuan in 2023, declining to 13,033 million yuan in 2024, but recovering to 20,340 million yuan by 2027 [1][12]. - The company's EPS is expected to be 5.36 yuan in 2023, decreasing to 4.15 yuan in 2024, and then increasing to 6.48 yuan by 2027 [1][12]. Product Performance - In the first half of 2025, the revenue from the polyurethane, petrochemical, and fine chemicals segments was 368.88 billion yuan, 349.34 billion yuan, and 156.28 billion yuan, respectively, with year-on-year changes of 4.04%, -11.73%, and 20.41% [2][4]. - The average market price for TDI in the first half of 2025 was around 12,400 yuan per ton, reflecting an 18.42% year-on-year decline [2][10]. Cost and Margin Analysis - The gross margin for the polyurethane segment was 25.68%, while the petrochemical segment experienced a negative gross margin of -0.37% [2][4]. - The average price of raw materials such as pure benzene decreased by 21.53% year-on-year, impacting overall cost structures [3][9]. Capacity and Production - In the first half of 2025, the production of polyurethane products was 2.98 million tons, an increase of 5.30% year-on-year, while sales rose by 12.64% to 3.03 million tons [4][9]. - The company successfully launched new production lines, including MS devices and specialty amines, which are expected to enhance its product offerings [11][12].

Core Viewpoint - Wanhua Chemical Group Co., Ltd. reported its key operating data for the first half of 2025, highlighting sales revenue and production figures across its main product lines [1]. Group 1: Main Products Performance - The total sales revenue from main products and trading reached 34.93 billion yuan, while the fine chemicals and new materials series generated sales revenue of 15.63 billion yuan [1]. - The production and sales figures for major products are as follows: - Polyurethane series: 2.98 million tons produced - Petrochemical series: 2.95 million tons produced, with 2.85 million tons sold - Fine chemicals and new materials series: 1.24 million tons produced, with 1.19 million tons sold [2]. Group 2: Price Fluctuations of Main Products - The average market price for pure MDI products was approximately 18,800 yuan/ton, reflecting weak downstream demand - The average market price for polymer MDI products was around 16,700 yuan/ton, impacted by weak demand in the construction industry and export order declines due to tariff policies - TDI products maintained an average market price of 12,400 yuan/ton, supported by growth in the automotive sector, while soft foam polyether products averaged 7,800 yuan/ton [2]. Group 3: Price Changes of Raw Materials - The average price of CP was 594 USD/ton, showing a decrease of 3.10% compared to the same period last year - Other raw material prices included: - Shandong acrylic acid at 7,113 yuan/ton, up 14.86% year-on-year - Shandong acrylic ester at 8,741 yuan/ton, down 5.85% year-on-year - Various other raw materials experienced price declines ranging from 6.75% to 20.17% [3]. Group 4: Significant Events - There were no other significant events during the reporting period that impacted the company's production and operations [3].

证券代码：600309 证券简称：万华化学 公告编号：临 2025-48 号 万华化学集团股份有限公司 2025年半年度主要经营数据公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏， 并对其内容的真实性、准确性和完整性承担个别及连带责任。 根据《上海证券交易所上市公司自律监管指引第 3 号——行业信息披露》之《第 十三号——化工》的相关规定，现将万华化学集团股份有限公司 2025 年半年度主要 经营数据披露如下： 一、主要产品的产量、销量及收入实现情况 2025 年上半年公司聚氨酯系列产品实现销售收入 3,688,779 万元，石化系列产 品和贸易实现销售收入 3,493,356 万元，精细化学品及新材料系列产品实现销售收 入 1,562,807 万元。 | 主要产品 | 产量（万吨） | 销量（万吨） | | --- | --- | --- | | 聚氨酯系列 | 298 | 303 | | 石化系列 | 295 | 285 | | 精细化学品及新材料系列 | 124 | 119 | 注：以上销量为各系列产品产量对应的销售量，包含产品系列之间的内部使用量。 二、主要产品和 ...

一、主要产品的产量、销量及收入实现情况 2024 年度公司聚氨酯系列产品实现销售收入 7,584,415 万元，石化系列产 品和贸易实现销售收入 7,251,827 万元，精细化学品及新材料系列产品实现销 售收入 2,827,308 万元。 证券代码：600309 证券简称：万华化学 公告编号：临 2025-11 号 万华化学集团股份有限公司 2024年主要经营数据公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大 遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 根据《上海证券交易所上市公司自律监管指引第 3 号——行业信息披露》 之《第十三号——化工》的相关规定，现将万华化学集团股份有限公司 2024 年 度主要经营数据披露如下： 2. 石化系列产品 2024 年全年来看，石化产品价格与去年同期相比有涨有跌。华东 LLDPE 膜 级均价 8,395 元/吨，与去年同期相比上涨 2.70%；华东苯乙烯均价 9,211 元/ 吨，与去年同期相比上涨 9.52%；山东丙烯均价 6,899 元/吨，与去年同期相比 下跌 0.86%；山东正丁醇均价 7,804 元/吨，与去 ...