Investment Rating - The investment rating for the company is "Buy" (maintained) [6] Core Views - The company's performance has shown significant quarter-on-quarter improvement, with expectations for increased demand for ASIC chip inductors [6] - The company achieved a revenue of 861 million yuan in the first half of 2025, representing a year-on-year growth of 8.1% [8] - The company is positioned in the high-growth sectors of optical storage and new energy, with the ASIC chip inductors expected to drive a second growth phase [8] Financial Summary - Revenue projections for the company are as follows: - 2023: 1,159 million yuan - 2024: 1,663 million yuan (growth of 43.54%) - 2025: 1,971 million yuan (growth of 18.54%) - 2026: 2,473 million yuan (growth of 25.43%) - 2027: 2,872 million yuan (growth of 16.14%) [7] - Net profit projections are as follows: - 2023: 256 million yuan - 2024: 376 million yuan (growth of 46.90%) - 2025: 446 million yuan (growth of 18.77%) - 2026: 618 million yuan (growth of 38.49%) - 2027: 758 million yuan (growth of 22.66%) [7] - The company's earnings per share (EPS) are projected to be: - 2023: 0.88 yuan - 2024: 1.30 yuan - 2025: 1.54 yuan - 2026: 2.13 yuan - 2027: 2.62 yuan [7] Performance Metrics - The company reported a gross margin of 41.44% in Q2 2025, an increase of 3.77 percentage points quarter-on-quarter [8] - The net profit margin for Q2 2025 was 24.81%, up by 5.65 percentage points quarter-on-quarter [8] - The return on equity (ROE) is projected to be 16.26% in 2024 and increase to 19.56% by 2027 [7][10]

Investment Rating - The report maintains a "Recommended" rating for the company [2][13]. Core Insights - The company achieved a revenue of 861 million yuan in the first half of 2025, representing a year-on-year growth of 8.11%. The net profit attributable to shareholders was 191 million yuan, up 3.28% year-on-year, with basic earnings per share increasing by 31.4% to 0.67 yuan per share [3]. - The company's metal soft magnetic powder core business continues to show strong growth, while the chip inductor business has entered a new growth phase. The metal powder business has also begun to experience explosive growth, contributing to record performance during the reporting period [3][4]. Summary by Sections Metal Soft Magnetic Powder Core Business - The company holds a leading market position in the metal soft magnetic powder core industry. Revenue from this segment reached 657 million yuan, a year-on-year increase of 11.97%, accounting for 76% of total revenue, up from 74% in the same period last year [4]. - The company is actively adjusting its product structure and upgrading products to meet the rapid development of emerging markets, particularly benefiting from new infrastructure and AI sectors [4]. - The company has entered the supply chains of major clients such as BYD, Huawei, and Tesla, leading to significant revenue growth in the new energy vehicle and charging pile sectors [4]. Chip Inductor Business - Revenue from the chip inductor segment was 176 million yuan, a decline of 9.71% year-on-year, with its revenue share dropping to 20% from 24% [5]. - The decline was attributed to a transition in client solutions, but by Q2 2025, shipments began to recover. The company has entered the semiconductor power supply market, with new product developments in various fields including ASIC and consumer electronics [5]. - The company is increasing R&D investment, with R&D expenses rising by 43.89% to 62 million yuan in the first half of 2025, aimed at enhancing the performance of metal soft magnetic materials [5]. Metal Soft Magnetic Powder Business - The metal soft magnetic powder business saw explosive growth, with revenue increasing by 90.35% to 26.38 million yuan, now accounting for 3.1% of total revenue, up from 1.7% [11]. - The company is expanding its production capacity, with a new plant expected to be completed by the end of 2025, which will significantly enhance its ability to supply high-performance metal soft magnetic powders [11]. Financial Performance and Forecast - The company expects to achieve revenues of 2.09 billion yuan, 2.58 billion yuan, and 3.06 billion yuan for the years 2025, 2026, and 2027, respectively, with net profits projected at 474 million yuan, 609 million yuan, and 758 million yuan for the same years [13][14]. - The report indicates a positive outlook for the company's financial performance, driven by capacity expansion and increased R&D efforts [13].

Investment Rating - The investment rating for the company is "Buy" (maintained) [6] Core Views - The company's performance meets expectations, with chip inductors continuously benefiting from the AI industry's prosperity [6] - The company achieved a revenue of 1.663 billion RMB in 2024, representing a year-on-year growth of 43.54%, and a net profit of 376 million RMB, with a year-on-year increase of 46.90% [8] - The company is expected to maintain strong growth in the coming years, with projected net profits of 468 million RMB in 2025 and 579 million RMB in 2026, reflecting growth rates of 24.69% and 23.49% respectively [8] Financial Performance Summary - In 2024, the company reported a revenue of 1.663 billion RMB, with a gross margin of 40.7% and a net margin of 22.5% [8][10] - The first quarter of 2025 saw a revenue of 383 million RMB, a year-on-year increase of 14.4% [8] - The company is expected to achieve revenues of 2.041 billion RMB in 2025, with a year-on-year growth rate of 22.75% [7] Profitability and Valuation - The projected earnings per share (EPS) for 2025 is 1.62 RMB, with a price-to-earnings (P/E) ratio of 24.90 [7][10] - The return on equity (ROE) is expected to be 17.12% in 2025, indicating strong profitability [10] - The company is positioned in a high-growth sector, with chip inductors expected to drive significant revenue contributions [8] Growth Potential - The company is expanding its production capacity and has initiated a project for a high-end metal soft magnetic materials and components production base in Thailand [8] - The chip inductor segment is anticipated to become a new growth driver, with revenue contributions projected to increase significantly in the coming years [8]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of approximately 1.66 billion yuan for 2024, representing a year-on-year growth of about 43.5%. The net profit attributable to shareholders was approximately 380 million yuan, with a year-on-year increase of about 46.9%. The gross margin was approximately 40.7%, up by about 1.1 percentage points [5] - In Q1 2025, the company achieved a revenue of approximately 380 million yuan, a year-on-year growth of about 14.4%, but a quarter-on-quarter decline of about 12.1%. The net profit attributable to shareholders was approximately 70 million yuan, with a year-on-year increase of about 3.1% and a quarter-on-quarter decline of about 17.3%. The gross margin was 37.7%, down by about 0.2 percentage points year-on-year and down by about 3.2 percentage points quarter-on-quarter [5] - The company plans to increase R&D investment, with an R&D expense ratio of 7.0% in 2024 and expectations for continued increases in 2025. The current R&D expenses are primarily focused on chip inductors, with the fifth-generation iron-silicon products already on the market [6] - The company's three major AI-driven business segments are expected to see significant revenue growth, with capacity likely to continue being released. The metal soft magnetic powder core segment is projected to achieve revenue of 1.23 billion yuan in 2024, a year-on-year increase of 20.2% [6] - The inductor components segment is expected to achieve revenue of 390 million yuan in 2024, a year-on-year increase of 275.8%. The company has entered the supplier lists of several well-known semiconductor manufacturers, laying the groundwork for future mass production [6] - The company anticipates net profits of 492 million yuan, 614 million yuan, and 722 million yuan for 2025, 2026, and 2027, respectively, with a slight downward adjustment for 2025 compared to previous expectations [7] Financial Summary - For 2024, the company expects operating revenue of 1.66 billion yuan, with a year-on-year growth of 43.5%. The net profit attributable to shareholders is projected to be 376 million yuan, with a year-on-year increase of 46.9% [11] - The gross margin is expected to remain stable at around 40.7% for 2025, with a projected net profit of 492 million yuan, reflecting a year-on-year growth of 31.0% [11] - The company’s P/E ratios for 2025, 2026, and 2027 are projected to be 23.71, 19.00, and 16.16, respectively [11]

Investment Rating - The report maintains a "Recommended" rating for the company [2][12]. Core Views - The company demonstrated strong growth in 2024, achieving revenue of 1.663 billion yuan, a year-on-year increase of 43.54%, and a net profit of 376 million yuan, up 46.90% [3]. - The chip inductor business has shown explosive growth, with a CAGR of 279% from 2020 to 2024, contributing 23.21% to total revenue in 2024 [4]. - The alloy soft magnetic powder core business remains a pillar with a revenue increase of 20.2% to 1.234 billion yuan in 2024 [5]. - The metal soft magnetic powder business is emerging as a third growth driver, with a significant revenue increase of 47.31% to 39.94 million yuan in 2024 [10]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 1.663 billion yuan and a net profit of 376 million yuan, with basic earnings per share of 1.34 yuan [3]. - The first quarter of 2025 saw a revenue of 383 million yuan, a year-on-year increase of 14.40%, and a net profit of 74 million yuan, up 3.13% [3]. Business Segments - The chip inductor business is now a significant growth driver, with a revenue increase of 275.76% in 2024, and plans to expand production capacity from 5 million to 10-15 million pieces per month by 2024 [4]. - The alloy soft magnetic powder core business reported a revenue of 1.234 billion yuan in 2024, with production and sales both increasing significantly [5]. - The metal soft magnetic powder business is expected to expand with a new factory planned to achieve an annual capacity of 6,000 tons [10]. R&D and Competitive Advantage - The company increased R&D expenses by 56% to 117 million yuan, representing 7.04% of revenue, focusing on enhancing core competitiveness through technology innovation [11]. - The company has established a comprehensive product line in the metal soft magnetic materials sector, benefiting from high industry barriers and government support [12]. Financial Projections - Revenue projections for 2025-2027 are 2.237 billion yuan, 2.575 billion yuan, and 3.057 billion yuan, respectively, with corresponding net profits of 512 million yuan, 628 million yuan, and 754 million yuan [12][13]. - The expected EPS for 2025-2027 is 1.82 yuan, 2.23 yuan, and 2.68 yuan, with PE ratios of 22.32x, 18.19x, and 15.15x [12].