Core Viewpoint - North New Building Materials Co., Ltd. has experienced fluctuations in stock performance and financial metrics, indicating potential investment opportunities and challenges in the building materials sector [1][2]. Financial Performance - As of January to June 2025, North New Building Materials reported revenue of 13.558 billion yuan, a year-on-year decrease of 0.29%, and a net profit attributable to shareholders of 1.930 billion yuan, down 12.85% year-on-year [2]. - Cumulative cash dividends since the company's A-share listing amount to 9.562 billion yuan, with 3.979 billion yuan distributed over the past three years [3]. Stock Performance - On August 25, the stock price increased by 2.03% to 27.14 yuan per share, with a trading volume of 4.97 billion yuan and a turnover rate of 1.14%, resulting in a total market capitalization of 45.853 billion yuan [1]. - Year-to-date, the stock has decreased by 7.83%, with a 1.23% increase over the last five trading days and a 2.07% increase over the last 20 days [1]. Shareholder Structure - As of August 20, the number of shareholders stood at 67,000, with an average of 24,130 circulating shares per person, showing no change from the previous period [2]. - The top ten circulating shareholders include significant institutional investors, with Hong Kong Central Clearing Limited holding 177 million shares, a decrease of 17.259 million shares from the previous period [3].

Core Viewpoint - Dongwu Securities report indicates that Beixin Building Materials' net profit attributable to shareholders for the first half of 2025 is 1.93 billion yuan, a year-on-year decrease of 12.85% [1] Financial Performance - In Q2 2025, the net profit attributable to shareholders is 1.09 billion yuan, reflecting a year-on-year decline of 21.88% [1] - The gypsum board segment experienced a revenue decline of 8.57% year-on-year, while the keel business saw a revenue drop of 10.72% [1] Business Segments - The waterproof and coating businesses are expanding, with waterproof building materials revenue increasing by 5.99% year-on-year and coating business revenue reaching 2.16 billion yuan, a growth of 44.42% year-on-year [1] - The strategic focus on "one body and two wings, global layout" is expected to enhance the global market share of the gypsum board main business [1] Future Outlook - The potential for new business expansion and the competitive advantages of the gypsum board main business are anticipated to contribute to sustained growth [1] - The waterproof and coating businesses are expected to provide continuous rapid incremental contributions through both organic growth and external expansion [1]

Core Viewpoint - The company reported a decline in revenue and net profit for the first half of 2025, with a notable growth in its paint business and a focus on international expansion [1][2]. Financial Performance - In H1 2025, the company achieved revenue of 13.558 billion, a year-on-year decrease of 0.29%, and a net profit attributable to shareholders of 1.930 billion, down 12.85% [1]. - Q2 2025 revenue was 7.312 billion, reflecting a year-on-year decline of 4.46%, while net profit for the same period was 1.087 billion, down 21.88% [1]. - The gypsum board segment faced challenges, with revenue down 8.57%, and the keel business revenue decreased by 10.72% [1]. - The waterproof and paint businesses showed growth, with waterproof materials revenue increasing by 5.99% and paint revenue reaching 2.163 billion, up 44.42% [1]. Profitability and Cash Flow - The gross margin for H1 2025 was 30.35%, slightly lower than the previous year, with gypsum board gross margin at 38.68%, down 0.94 percentage points, and waterproof materials gross margin down 2.34 percentage points [2]. - The company experienced an increase in credit impairment losses, amounting to approximately 0.07 billion, up by about 0.06 billion from the previous year [2]. - Operating cash flow for H1 2025 was 0.962 billion, a significant decline of 52.86% year-on-year, primarily due to the impact of consolidating Jia Baoli and a decrease in cash received from sales [2]. Strategic Outlook - The company aims to enhance its global market share in the gypsum board sector and expects continued rapid growth in its waterproof and paint businesses through both organic and external expansion [3]. - The net profit forecasts for 2025-2027 have been adjusted to 3.997 billion, 4.523 billion, and 5.010 billion, respectively, with corresponding PE ratios of 11.1X, 9.8X, and 8.9X [3]. - The company maintains a "buy" rating, considering the potential of new business expansions and the competitive advantages in the gypsum board sector [3].

Investment Rating - The investment rating for the company is "Outperform the Market" [5][35]. Core Views - The company has shown stable revenue but faced pressure on profitability, with a slight decline in revenue of 0.29% year-on-year for H1 2025, resulting in a net profit decrease of 12.8% [1][8]. - The gypsum board segment is under pressure due to demand challenges and price competition, yet it maintains a relatively high gross margin, indicating the company's competitive advantage [2][11]. - The company is focusing on its core gypsum board business while actively promoting a "one body, two wings" strategy, which includes the integration of the industrial paint business and expansion of production capacity [3][35]. Summary by Sections Financial Performance - In H1 2025, the company achieved revenue of 135.6 billion yuan, with a net profit of 19.3 billion yuan and an EPS of 1.14 yuan per share [1][8]. - The Q2 revenue was 73.1 billion yuan, reflecting a year-on-year decline of 4.46%, with a net profit of 10.9 billion yuan, down 21.88% [1][8]. Product Segmentation - Gypsum board revenue was 66.8 billion yuan, down 8.57%, accounting for 49.2% of total revenue, with a gross margin of 38.7% [2][11]. - The waterproof and paint businesses saw revenue growth of 0.37% and 40.8%, respectively, contributing to balanced growth [2][11]. Regional Performance - Domestic revenue declined by 1%, while international revenue surged by 69%, indicating strong growth in overseas markets [2][11]. - The company is advancing projects in Thailand and Bosnia, which are expected to contribute to future revenue growth [2][11]. Cash Flow and Margins - The overall gross margin for H1 2025 was 30.4%, with a net margin of 15.3% in Q2, showing a sequential improvement [3][22]. - Operating cash flow for H1 2025 was 9.62 billion yuan, down 52.9% year-on-year, primarily due to previous acquisitions affecting cash inflow [3][22]. Future Outlook - The company has adjusted its earnings forecast for 2025-2027, expecting EPS of 2.26, 2.64, and 3.05 yuan per share, respectively [3][35]. - The company maintains a steady global expansion strategy, with ongoing projects expected to enhance revenue and profit contributions in the future [3][35].

Core Insights - The company reported a revenue of 13.56 billion yuan in H1 2025, a slight decrease of 0.29% year-on-year, with a net profit attributable to shareholders of 1.93 billion yuan, down 12.8% year-on-year [1] - The gypsum board segment faced pressure with a revenue of 6.68 billion yuan, a decline of 8.57% year-on-year, while the overseas business saw significant growth [2] Revenue and Profitability - In Q2 2025, the company achieved a revenue of 7.31 billion yuan, down 4.46% year-on-year, and a net profit of 1.09 billion yuan, down 21.88% year-on-year [1] - The overall gross margin for H1 2025 was 30.4%, a decrease of 0.6 percentage points year-on-year, with Q2 showing a gross margin of 31.6%, reflecting a sequential improvement [3] Product Performance - Gypsum board revenue accounted for 49.2% of total revenue, while the metal framework and waterproofing businesses contributed 8.4% and 14.2% respectively, with the latter showing growth [2] - The waterproofing segment reported a revenue of 1.92 billion yuan, up 0.37% year-on-year, while the coatings business grew by 40.8% to 2.51 billion yuan [2] Cash Flow and Financial Health - Operating cash flow for H1 2025 was 0.962 billion yuan, a decline of 52.9% year-on-year, primarily due to previous acquisitions affecting cash inflow [3] - As of H1 2025, total receivables and contract assets amounted to 6.92 billion yuan, an increase of 6% year-on-year [3] Strategic Developments - The company is focusing on its core gypsum board business while advancing its "one body, two wings" strategy, including the restructuring of a coatings subsidiary and plans for new production facilities [4] - The overseas business is expanding, with a new gypsum board production line in Thailand entering trial production and ongoing projects in Bosnia [2]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [6] Core Views - Short-term performance is under pressure, but the long-term logic remains unchanged. The company is a leading player in the domestic gypsum board industry, leveraging its stable cash flow from gypsum board operations to accelerate its transformation into a comprehensive manufacturer and service provider in consumer building materials. The company is expected to benefit from domestic demand policies, enhancing its valuation center [8][6] Financial Performance Summary - For the first half of 2025, the company reported revenue of 13.558 billion yuan, a year-on-year decrease of 0.29%, and a net profit attributable to shareholders of 1.930 billion yuan, down 12.85% year-on-year. The second quarter revenue was 7.312 billion yuan, a decline of 4.46% year-on-year, with a net profit of 1.087 billion yuan, down 21.88% year-on-year [8] - The gypsum board business generated revenue of 6.677 billion yuan, down 8.57% year-on-year, while the paint business saw a significant increase in revenue by 40.82% year-on-year, attributed to the consolidation of Zhejiang Daqiao and the high-end positioning of Jiaboli [8] - The company’s operating cash flow for the first half of 2025 was 0.962 billion yuan, a decrease of 52.86% year-on-year, primarily due to the impact of consolidating Jiaboli and a reduction in cash received from sales [8] Earnings Forecast and Valuation - The company is projected to achieve net profits attributable to shareholders of 4.025 billion yuan, 4.362 billion yuan, and 4.805 billion yuan for the years 2025 to 2027, respectively. The corresponding price-to-earnings ratios (P/E) based on the stock price as of August 20 are 11 times, 10 times, and 9 times [8][9] - Revenue forecasts for 2023, 2024, 2025E, 2026E, and 2027E are 22.426 billion yuan, 25.821 billion yuan, 27.344 billion yuan, 28.961 billion yuan, and 31.137 billion yuan, respectively, with growth rates of 12.50%, 15.14%, 5.90%, 5.91%, and 7.51% [7][9]

装修建材 执业证书编号：S0740519070002 Email：sunying@zts.com.cn 执业证书编号：S0740525030002 Email：wanjy@zts.com.cn | 基本状况 | | | --- | --- | | 总股本(百万股) | 1,689.51 | | 流通股本(百万股) | 1,616.77 | | 市价(元) | 26.32 | | 市值(百万元) | 44,467.85 | | 流通市值(百万元) | 42,553.47 | 展工业涂料业务》2025-04-26 2、《"一体两翼"协同发展，加速 推进全球化布局》2025-03-28 2025-01-04 北新建材（000786.SZ） 证券研究报告/公司点评报告 2025 年 08 月 21 日 | 评级： | 买入（维持） | 公司盈利预测及估值 | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | 指标 | | 2023A | 2024A | 2025E | 2026E | 2027E | | 分析师：孙颖 | ...

Core Insights - The company reported a total revenue of 13.56 billion yuan for H1 2025, a slight decrease of 0.3% year-on-year, and a net profit attributable to shareholders of 1.93 billion yuan, down 12.9% year-on-year [1] - In Q2 2025, the company achieved a revenue of 7.31 billion yuan, a decline of 4.5% year-on-year, with a net profit of 1.09 billion yuan, down 21.9% year-on-year [1] Revenue Breakdown - Product-wise revenue: Gypsum board (6.68 billion yuan, -8.6%), keel (1.14 billion yuan, -10.7%), waterproof membrane (1.72 billion yuan, +0.63%), and coatings (2.51 billion yuan, +40.8%) [1] - Regional revenue: Northern region (4.20 billion yuan, +1.5%), Southern region (6.69 billion yuan, -1.0%), Western region (2.35 billion yuan, -3.0%), and overseas (320 million yuan, +68.8%) [1] Profitability Metrics - Gross margin decreased by 0.6 percentage points to 30.4%, with specific margins for gypsum board (38.7%, -0.9 points), keel (21.7%, +0.4 points), waterproof membrane (17.0%, -2.3 points), and coatings (31.8%, +0.5 points) [2] - Sales expense ratio increased by 0.7 percentage points to 5.2%, while management expense ratio rose by 0.2 percentage points to 4.2% [2] - The company recorded an increase in bad debt provisions by 70 million yuan, leading to a decline in net profit margin by 2.0 percentage points to 14.6% [2] Strategic Initiatives - The company is pursuing a "one body, two wings, global layout" strategy, focusing on product diversification and market expansion [3] - New product categories are being developed, including "gypsum board+" and regional cultural products, alongside the cultivation of gypsum fiberboard as a second growth curve [3] - The company is enhancing its global presence, particularly in Southeast Asia, Central Asia, the Middle East, and Europe, with significant overseas project advancements [3] Financial Forecast - Earnings per share (EPS) are projected to be 2.37 yuan, 2.90 yuan, and 3.34 yuan for 2025-2027, with corresponding price-to-earnings (PE) ratios of 11x, 9x, and 8x [3] - The company maintains a strong competitive position and is expected to show performance resilience, with a "buy" rating suggested [3]

Core Viewpoint - The company reported a decline in revenue and net profit for the first half of 2025, indicating ongoing challenges in the market and specific product segments [4][5]. Group 1: Financial Performance - In the first half of 2025, the company achieved revenue of 13.56 billion and net profit of 1.93 billion, reflecting a year-on-year decrease of 0.3% and 12.9% respectively [4]. - For Q2 2025, the company reported revenue of 7.31 billion and net profit of 1.09 billion, showing a year-on-year decline of 4.5% and 21.9% respectively [4][5]. - The operating cash flow for Q2 was 1.18 billion, down 42.7% year-on-year [4]. Group 2: Product Performance - The gypsum board segment continued to face pressure, with revenue declining by 8.6% in the first half of 2025 [5]. - The waterproof materials segment showed relative stability, with revenue of 1.72 billion, a slight increase of 0.6% year-on-year [5]. - The coatings business experienced significant growth, with revenue of 2.51 billion, up 40.8% year-on-year, attributed to a low base effect from the previous year [5]. Group 3: Regional Performance - Revenue from the northern region decreased by 12.4% to 4.20 billion, while the southern region saw a 9.0% increase to 6.69 billion [5]. - The company achieved 320 million in overseas revenue, marking a substantial year-on-year increase of 68.8% [5]. Group 4: Profitability and Costs - The gross margin for the first half of 2025 was 30.4%, down 0.6 percentage points year-on-year, with the gypsum board gross margin at 38.7%, down 0.9 percentage points [6]. - The operating cash flow for the first half was 960 million, a decrease of 52.9% year-on-year, primarily due to changes in cash inflows related to the acquisition of Gaboli [6][8]. Group 5: Strategic Developments - The company is expanding its coatings business with a new production base for industrial coatings and has integrated Zhejiang Daqiao into its operations [8]. - International operations in Tanzania and Uzbekistan are showing double-digit growth in revenue and profit [8]. - The company is progressing with its gypsum board production line in Thailand and other international projects [8].

Core Viewpoint - The company reported a decline in revenue and net profit for the first half of 2025, but the performance of its paint products was strong, particularly in overseas sales [1][2]. Financial Performance - In the first half of 2025, the company achieved operating revenue of 13.558 billion yuan, a year-on-year decrease of 0.29%, and a net profit attributable to shareholders of 1.930 billion yuan, down 12.85% year-on-year [1]. - The second quarter saw a further decline in revenue, net profit, and non-recurring net profit, with year-on-year changes of -4.46%, -21.88%, and -21.53% respectively [1]. - The gross profit margins for various products remained relatively stable, with slight changes: gypsum board at 38.68%, light steel keel at 21.65%, waterproof membrane at 16.97%, and paint at 31.79% [1]. Product Performance - The revenue from paint products increased significantly by 40.82% year-on-year, attributed to the acceleration of the "one body, two wings" strategy and the consolidation of Zhejiang Daqiao into the company's financial statements [1]. - Revenue from gypsum board, light steel keel, and waterproof membrane showed declines of 8.57%, 10.72%, and 2.34% respectively [1]. Regional Sales - The company's overseas sales reached 324 million yuan, marking a year-on-year increase of 68.78%, driven by the ongoing internationalization efforts and growth in production bases in Tanzania and Uzbekistan [1]. Cash Flow and Investment - The company's operating cash flow decreased by 52.86% year-on-year to 962 million yuan, primarily due to the impact of last year's consolidation of Jia Baoli and a reduction in cash received from sales [2]. - The company announced plans to invest 631.8 million yuan in new production lines for gypsum board and light steel keel in Ningbo, which is expected to enhance production capacity and reduce logistics costs [2]. Investment Outlook - Despite the pressure on Q2 performance, the paint business showed strong results, and the company maintains a positive growth outlook with projected net profits of 3.9 billion, 4.3 billion, and 4.9 billion yuan for 2025 to 2027, reflecting year-on-year growth rates of 8%, 10%, and 14% respectively [3].