Workflow
Keda Group(600499)
icon
Search documents
科达制造(600499) - 2016 Q1 - 季度财报
2016-04-28 16:00
2016 年第一季度报告 公司代码:600499 公司简称:科达洁能 广东科达洁能股份有限公司 2016 年第一季度报告 1 / 19 | 一、 | 重要提示 3 | | --- | --- | | 二、 | 公司主要财务数据和股东变化 3 | | 三、 | 重要事项 5 | | 四、 | 附录 9 | 2016 年第一季度报告 一、 重要提示 1.1 公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真 实、准确、完整,不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和连带的 法律责任。 1.2 公司全体董事出席董事会审议季度报告。 1.3 公司负责人吴木海、主管会计工作负责人曾飞及会计机构负责人(会计主 管人员)曾飞保证季度报告中财务报表的真实、准确、完整。 1.4 本公司第一季度报告未经审计。 二、 公司主要财务数据和股东变化 2.1 主要财务数据 2.2 非经常性损益项目和金额 √适用 □不适用 单位:元 币种:人民币 | 项目 | 本期金额 | | --- | --- | | 非流动资产处置损益 | 1,342,439.05 | | 计入当期损益的政府补助,但与公司正常经营业务密切 | ...
科达制造(600499) - 2015 Q3 - 季度财报
2015-10-30 16:00
Financial Performance - Net profit attributable to shareholders increased by 51.94% to CNY 604,810,084.98 year-to-date[5] - Operating revenue decreased by 16.18% to CNY 2,804,262,451.02 year-to-date[5] - Basic earnings per share rose by 49.05% to CNY 0.863[5] - Weighted average return on equity increased by 3.55 percentage points to 15.55%[5] - The company anticipates potential net profit loss or a decrease compared to the same period last year[25] - Net profit for Q3 2015 was ¥324,851,574.12, up from ¥134,773,106.65 in the same quarter last year, representing a significant increase of approximately 141%[36] - The total profit for Q3 2015 was ¥455,122,166.01, compared to ¥168,883,191.00 in the same quarter last year, indicating a growth of approximately 169%[36] - The total comprehensive income for Q3 2015 was ¥321,433,287.63, compared to ¥135,061,015.83 for the same period last year, reflecting a growth of approximately 138%[37] - The company's retained earnings increased to ¥1,700,378,565.69 as of the end of Q3 2015, compared to ¥1,315,371,565.31 in the previous year, indicating a growth of approximately 29%[32] Assets and Liabilities - Total assets increased by 4.90% to CNY 7,947,707,052.70 compared to the end of the previous year[5] - Total current assets increased to ¥4,684,686,695.19 from ¥4,124,007,653.26, representing a growth of approximately 13.6%[26] - Total liabilities decreased to ¥3,572,073,607.24 from ¥3,733,877,111.61, a reduction of about 4.3%[27] - Owner's equity increased to ¥4,375,633,445.46 from ¥3,842,891,311.51, showing a growth of approximately 13.9%[28] - The total assets and owners' equity as of the end of Q3 2015 were ¥5,807,425,553.52 and ¥3,895,753,908.49 respectively, compared to ¥4,840,255,006.74 and ¥3,430,544,758.11 in the previous year[32] Cash Flow - Net cash flow from operating activities improved significantly by 385.28% to CNY 489,007,070.00 year-to-date[5] - Cash flow from operating activities for the first nine months was ¥489,007,070.00, a significant improvement from a negative cash flow of ¥171,410,223.07 in the same period last year[42] - The company reported a total cash inflow from financing activities of ¥1,665,687,295.20, slightly down from ¥1,681,039,184.80 in the previous year[43] - The ending balance of cash and cash equivalents was CNY 132,783,000.43, down from CNY 223,275,920.42 at the end of the previous year[46] Receivables and Payables - Accounts receivable decreased by 33.94% compared to the beginning of the year, primarily due to the use of bank acceptance bills to pay suppliers[14] - Other receivables increased by 2,139.02% compared to the beginning of the year, mainly due to the recognition of equity transfer payment of 773.2346 million yuan from Jiangyin Tianjiang Pharmaceutical Co., Ltd.[15] - Accounts payable decreased by 38.44% compared to the beginning of the year, attributed to adjustments in procurement payment methods[15] - Tax payable increased by 203.46% compared to the beginning of the year, mainly due to the higher corporate income tax provision from the transfer of equity in Jiangyin Tianjiang Pharmaceutical Co., Ltd.[15] Investment Income - Investment income for the first three quarters increased by 1,210.36% year-on-year, mainly due to the recognition of equity transfer income of 560.6610 million yuan from Jiangyin Tianjiang Pharmaceutical Co., Ltd.[16] - The company reported an investment income of ¥535,061,872.85 for Q3 2015, compared to ¥16,330,748.90 in the same period last year, marking a substantial increase[36] - The company recorded investment income of ¥509,260,740.73, a substantial increase from ¥46,330,748.90 in the same period last year[39] Operating Costs and Expenses - Total operating costs for Q3 2015 were ¥785,719,063.13, compared to ¥1,050,017,888.59 for the same period last year, reflecting a reduction in costs[35] - The total operating costs for the third quarter were ¥246,027,757.14, down 29.2% from ¥347,627,485.79 year-on-year[39] - Sales expenses increased to ¥40,052,612.88, up 40.0% from ¥28,643,721.95 in the previous year[39] - The company’s management expenses rose to ¥42,627,063.70, an increase of 35.7% compared to ¥31,365,413.63 in the previous year[39]
科达制造(600499) - 2015 Q2 - 季度财报
2015-08-14 16:00
Financial Performance - The company's operating revenue for the first half of 2015 was CNY 2,112,364,267.56, a decrease of 2.25% compared to CNY 2,161,078,169.47 in the same period last year[14]. - The net profit attributable to shareholders of the listed company was CNY 269,354,314.92, an increase of 3.19% from CNY 261,018,988.72 year-on-year[14]. - The net cash flow from operating activities reached CNY 302,311,856.16, a significant improvement compared to a negative cash flow of CNY -214,212,777.00 in the previous year, representing a 241.13% increase[14]. - The total assets at the end of the reporting period were CNY 7,652,339,788.94, reflecting a 1.00% increase from CNY 7,576,768,423.12 at the end of the previous year[14]. - The net assets attributable to shareholders of the listed company increased by 5.77% to CNY 3,823,754,285.06 from CNY 3,615,275,630.32[14]. - Basic earnings per share for the first half of 2015 were CNY 0.386, up 1.05% from CNY 0.382 in the same period last year[15]. - The weighted average return on net assets decreased by 0.90 percentage points to 7.20% from 8.10% year-on-year[15]. - The company achieved operating revenue of CNY 2,112.59 million, a decrease of 2.25% year-on-year[21]. - Net profit for the period was CNY 269.35 million, an increase of 3.19% year-on-year[21]. - Operating cash flow increased by 241.13% compared to the same period last year, primarily due to reduced cash payments for goods and increased government subsidies received[23]. Revenue Breakdown - Domestic revenue decreased by 7.90% to CNY 1,830.45 million, while international revenue increased by 61.50% to CNY 279.60 million[26]. - The clean energy segment's revenue grew by 60.21% year-on-year, indicating strong demand for clean energy solutions[27]. Cash Flow and Financing - The company reported a significant increase in other receivables, which rose to RMB 736,070,944.37 from RMB 383,113,956.31, marking an increase of about 92.2%[69]. - Total cash inflow from financing activities was approximately ¥1.35 billion, compared to ¥1.19 billion in the previous period, indicating a growth of 13.7%[82]. - Cash inflow from financing activities amounted to ¥609,663,791.47, an increase from ¥458,481,726.34, marking a growth of approximately 33%[85]. Shareholder Information - The profit distribution plan for the year included a cash dividend of CNY 2.0 per 10 shares, totaling CNY 139.45 million, which is 31.26% of the distributable profit[30]. - The company distributed a cash dividend of 2.0 RMB (including tax) for every 10 shares based on a total of 697,227,161 shares, as part of the 2014 profit distribution plan[35]. - The largest shareholder, Lu Qin, holds 15.02% of the shares, totaling 105,991,667 shares[52]. - The second-largest shareholder, Bian Cheng, has a stake of 6.94%, amounting to 48,999,799 shares, with 4,300,000 shares pledged[52]. Corporate Governance and Compliance - The company has established a governance structure that ensures clear responsibilities and effective checks and balances among its power, decision-making, supervisory, and management bodies[43]. - The company has engaged Zhongxi CPA as the auditor for the semi-annual financial report[41]. - The financial report includes an audit report confirming the accuracy of the financial statements as of June 30, 2015[60]. Asset Management - The company's current assets totaled RMB 4,122,948,311.06, slightly down from RMB 4,124,007,653.26 at the start of the year[65]. - Cash and cash equivalents increased to RMB 530,392,106.94 from RMB 347,877,207.15, reflecting a growth of approximately 52.4%[65]. - Total liabilities decreased to RMB 3,588,091,040.32 from RMB 3,733,877,111.61, a decline of about 3.9%[67]. Strategic Initiatives - The company plans to enhance its international brand influence and accelerate overseas market expansion as part of its strategy[20]. - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[74]. Research and Development - Research and development expenses were CNY 73.94 million, a decrease of 11.34% compared to the previous year[23]. Taxation and Compliance - The company has recognized several subsidiaries as high-tech enterprises, benefiting from a reduced corporate income tax rate of 15%[194]. - The company’s tax structure includes various taxes with specific rates, such as a 13% and 17% VAT, and a 5% business tax, which are critical for financial planning and compliance[191].
科达制造(600499) - 2015 Q1 - 季度财报
2015-04-29 16:00
Financial Performance - Net profit attributable to shareholders increased by 5.04% to CNY 13,213.97 million year-on-year[6] - Operating revenue rose by 15.42% to CNY 103,541.79 million compared to the same period last year[6] - Basic earnings per share increased by 1.60% to CNY 0.190 per share[6] - Total operating revenue for the current period reached ¥1,035,417,909.84, an increase of 15.4% compared to ¥897,105,097.46 in the previous period[26] - Net profit for the current period was ¥126,245,057.27, representing a 7.8% increase from ¥117,425,649.48 in the previous period[26] - The profit attributable to the parent company's shareholders was ¥132,139,673.34, compared to ¥125,794,012.28 in the previous period, marking a growth of 5.4%[26] - Operating profit for the current period was ¥140,005,154.35, compared to ¥135,535,952.09 in the previous period, reflecting a growth of 3.4%[26] - The total profit for the current period was ¥158,925,529.06, up from ¥143,967,392.65 in the previous period, indicating an increase of 10.4%[26] Cash Flow - Net cash flow from operating activities improved significantly, reaching CNY 7,108.49 million, a 124.63% increase from the previous year[6] - Cash flow from operating activities was ¥854,488,817.34, an increase from ¥804,594,162.00 in the previous period[33] - Operating cash inflow totaled CNY 862,545,925.83, an increase from CNY 813,983,461.75 in the previous period[34] - Net cash flow from operating activities was CNY 71,084,909.72, compared to a negative CNY 288,571,189.90 in the previous period[34] - Net cash flow from investing activities improved by 149.64% to CNY 5,370.44 million compared to the previous year[6] - Investment cash inflow was CNY 107,000,000.00, significantly higher than CNY 222,391.70 in the previous period[34] - Net cash flow from investing activities was CNY 53,704,428.88, compared to a negative CNY 108,193,682.56 previously[34] - Net cash flow from financing activities decreased significantly by 103.13% to -CNY 1,348.95 million[6] - Financing cash inflow reached CNY 696,545,052.20, slightly up from CNY 679,062,057.82[35] - Net cash flow from financing activities was negative CNY 13,489,532.65, contrasting with a positive CNY 430,454,985.84 in the previous period[35] Assets and Liabilities - Total assets increased by 2.26% to CNY 774,813.16 million compared to the end of the previous year[6] - The total current assets as of March 31, 2015, amounted to RMB 4,264,034,454.57, an increase from RMB 4,124,007,653.26 at the beginning of the year[19] - Non-current assets totaled ¥3,484,097,169.90, up from ¥3,452,760,769.86, indicating an increase of about 0.91%[20] - Current liabilities decreased to ¥3,240,110,119.46 from ¥3,337,240,599.84, a reduction of approximately 2.91%[21] - Long-term borrowings increased by 50.73% from the beginning of the year, primarily due to increased borrowings by the parent company and Anhui Xincheng[12] - Total liabilities increased slightly to ¥3,769,030,564.37 from ¥3,733,877,111.61, an increase of approximately 0.94%[21] - Owner's equity increased to ¥3,979,101,060.10 from ¥3,842,891,311.51, showing a growth of approximately 3.55%[21] Shareholder Information - The total number of shareholders reached 30,826 at the end of the reporting period[10] - The largest shareholder, Lu Qin, holds 15.20% of the shares, totaling 105,991,667 shares[10] Expenses and Financial Metrics - Financial expenses increased by 281.45% year-on-year, mainly due to the capitalization of interest expenses related to the completion of the gasification project[13] - Employee compensation payable decreased by 63.36% from the beginning of the year, primarily due to the distribution of year-end bonuses[12] - Tax payable increased by 41.59% compared to the beginning of the year, mainly due to higher accrued value-added tax and corporate income tax[12] - Cash paid for the acquisition of fixed assets, intangible assets, and other long-term investments increased by 49.10% year-on-year, mainly due to cash paid for purchasing new land by Henglitai[13] - Cash paid for debt repayment increased by 191.74% year-on-year, primarily due to higher bank loan repayments during the period[14] - Cash paid for dividends, profits, or interest payments increased by 47.38% year-on-year, mainly due to higher bank loan interest payments[14]
科达制造(600499) - 2014 Q4 - 年度财报
2015-04-24 16:00
2014 年年度报告 公司代码:600499 公司简称:科达洁能 广东科达洁能股份有限公司 2014 年年度报告 重要提示 一、 本公司董事会、监事会及董事、监事、高级管理人员保证年度报告内容的 真实、准确、完整,不存在虚假记载、误导性陈述或重大遗漏,并承担个别和连带的 法律责任。 二、 公司全体董事出席董事会会议。 三、 中喜会计师事务所(特殊普通合伙)为本公司出具了标准无保留意见的审 计报告。 四、 公司负责人边程、主管会计工作负责人曾飞及会计机构负责人(会计主管 人员)曾飞声明:保证年度报告中财务报告的真实、准确、完整。 五、 经董事会审议的报告期利润分配预案或公积金转增股本预案 公司 2014 年利润分配预案为:以公司总股本 697,227,161 股为基数,拟向全体股 东每 10 股派发现金 2.0 元(含税),共分配现金股利 139,445,432.20 元。该预案需经 股东大会审议通过方为有效。 六、 前瞻性陈述的风险声明 本年度报告涉及未来计划等前瞻性陈述,不构成公司对投资者的实质承诺,敬请 投资者注意投资风险。 七、 是否存在被控股股东及其关联方非经营性占用资金情况 否 八、 是否存在违反规 ...
科达制造(600499) - 2014 Q3 - 季度财报
2014-10-24 16:00
Financial Performance - Net profit attributable to shareholders increased by 36.41% to CNY 398,068,127.48 for the first nine months of the year[6] - Operating revenue for the first nine months reached CNY 3,345,669,987.27, a 27.95% increase year-on-year[6] - Basic earnings per share increased by 30.70% to CNY 0.579[6] - The net profit after deducting non-recurring gains and losses was CNY 372,110,974.59, up 34.52% from the previous year[6] - The total profit for the first nine months of 2014 reached CNY 459,260,354.67, up 40.3% from CNY 327,144,437.19 in the previous year[34] - Net profit attributable to shareholders for the first nine months of 2014 was CNY 1,171,583,258.97, compared to CNY 1,093,252,333.57 in the same period last year, indicating a growth of 7.1%[28] Assets and Liabilities - Total assets increased by 20.45% to CNY 7,740,562,662.01 compared to the end of the previous year[6] - The total assets of the company reached CNY 7.74 billion, up from CNY 6.43 billion, indicating a growth of approximately 20.3%[23] - The total liabilities increased to CNY 3,966,699,689.43 from CNY 3,306,084,307.28, reflecting a growth of 19.9%[28] - As of September 30, 2014, the total current assets amounted to approximately CNY 4.13 billion, up from CNY 3.36 billion at the beginning of the year, reflecting a growth of about 22.8%[22] Cash Flow - The company reported a net cash flow from operating activities of -CNY 171,410,223.07 for the first nine months, a decrease of 199.37% year-on-year[6] - The cash flow from operating activities for the first nine months of 2014 was negative at CNY -171,410,223.07, worsening from CNY -57,256,469.60 in the same period last year[38] - The company reported a total cash inflow from operating activities of CNY 2,796,932,555.49 for the first nine months of 2014, compared to CNY 2,162,151,529.33 in the previous year[38] - Cash received from sales of goods and services for the first nine months of 2014 was CNY 1,491,255,909.04, an increase of 40.2% from CNY 1,064,437,535.83 in the previous year[40] Shareholder Information - The number of shareholders reached 30,436 by the end of the reporting period[8] - The largest shareholder, Lu Qin, holds 15.42% of the shares, totaling 107,511,667 shares[9] Expenses - Financial expenses rose by 133.11% compared to the same period last year, mainly due to increased loan interest expenses[15] - Management expenses increased by 43.58%, attributed to higher employee compensation and increased investment in new product development[15] - Cash paid for taxes increased by 54.73%, reflecting growth in sales revenue and total profit[16] - The company's sales expenses for Q3 2014 were CNY 28,643,721.95, an increase of 18.3% from CNY 24,167,601.36 in Q3 2013[34] Investments - Investment cash outflow was 1,933.54 million RMB for acquiring a 29.36% stake in a stone company[16] - The company received CNY 193,212,350.00 from investment in Q3 2014, up from CNY 154,464,051.18 in Q3 2013, indicating a growth of 25.1%[41] Inventory and Receivables - Accounts receivable increased by 89.17% compared to the beginning of the year, primarily due to the consolidation of Dongda Tailong and Shenyang Keda Clean Energy[12] - Inventory levels increased to CNY 1.27 billion from CNY 1.11 billion, marking a growth of approximately 14.5%[22] - Other receivables surged by 117.42%, mainly due to the consolidation of Dongda Tailong[12] Market Strategy - The company is focusing on expanding its market presence and enhancing its product offerings, although specific new products or technologies were not detailed in the report[27]
科达制造(600499) - 2014 Q2 - 季度财报
2014-08-21 16:00
Financial Performance - The company's operating revenue for the first half of 2014 reached ¥2,161,078,169.47, representing a 33.17% increase compared to ¥1,622,849,921.66 in the same period last year[17]. - Net profit attributable to shareholders was ¥261,018,988.72, up 38.51% from ¥188,446,594.24 year-on-year[17]. - The net profit after deducting non-recurring gains and losses was ¥249,312,415.05, reflecting a 39.84% increase from ¥178,286,942.83 in the previous year[17]. - Basic earnings per share increased to ¥0.382, a rise of 33.10% from ¥0.287 in the same period last year[19]. - The weighted average return on net assets was 8.10%, an increase of 0.65 percentage points from 7.45% year-on-year[19]. - Operating profit reached CNY 27,593.22 million, reflecting a growth of 39.42% compared to the previous year[24]. - Net profit for the period was CNY 26,101.90 million, marking a 38.51% increase year-on-year[23]. Assets and Liabilities - The company's total assets increased by 19.08% to ¥7,652,564,922.08 from ¥6,426,502,892.06 at the end of the previous year[17]. - The net assets attributable to shareholders rose by 19.20% to ¥3,432,316,572.55 compared to ¥2,879,340,391.29 at the end of the last year[17]. - Total liabilities reached CNY 4,000,653,125.33, up from CNY 3,306,084,307.28, indicating an increase of 21.0%[67]. - Owner's equity totaled CNY 3,651,911,796.75, a growth of 16.9% from CNY 3,120,418,584.78[68]. - The total amount of guarantees provided by the company to subsidiaries during the reporting period was 883,906,900 RMB, with a total guarantee balance of 1,393,621,600 RMB at the end of the period, accounting for 40.60% of the company's net assets[40]. Cash Flow - The company reported a net cash flow from operating activities of -¥214,212,777.00, a significant decrease compared to ¥16,880,933.09 in the previous year[17]. - Cash flow from operating activities was ¥1,735,458,546.03, compared to ¥1,447,788,268.18 in the same period last year, showing an increase of 19.9%[82]. - Total cash inflow from operating activities was 1,765,561,825.41 RMB, while cash outflow was 1,979,774,602.41 RMB, resulting in a net cash outflow of 214,212,777.00 RMB[83]. - Cash inflow from financing activities amounted to 1,191,604,415.30 RMB, with a net cash inflow of 450,359,066.96 RMB, compared to a net outflow of 26,465,659.45 RMB in the previous period[84]. Share Capital and Equity - The total number of shares increased from 666,248,700 to 697,227,161 after issuing 30,978,461 new shares[45]. - The company issued 16,995,461 shares at a price of 13 CNY per share to acquire 100% of Dongda Tailong, with a lock-up period of 36 months[45]. - The total owner's equity at the end of the current period is CNY 3,164,537,666.93, an increase from CNY 2,742,322,657.86 at the end of the previous year, representing a growth of approximately 15.4%[96]. - The total capital contributions from owners amounted to CNY 30,978,461.00, reflecting a significant increase from the previous year's CNY 14,582,159.00[93]. Acquisitions and Investments - The company completed the acquisition of Dongda Tailong, enhancing its upstream and downstream supply chain[23]. - The company completed the acquisition of 100% equity of Dongda Tailong, issuing a total of 16,995,461 shares at a price of 13 RMB per share, and raised net funds of 108,998,000 RMB for the transaction[35]. - The company acquired 55% of Zhuodahao Company for CNY 27,500,000, with the identifiable net assets valued at CNY 23,069,954.26[185]. Research and Development - Research and development expenses amounted to CNY 8,340.43 million, up 62.27% from the previous year[25]. Shareholder Information - The total number of shareholders at the end of the reporting period is 29,825[52]. - The largest shareholder, Lu Qin, holds 15.42% of the shares, totaling 107,511,667 shares[52]. - The total number of shares held by the top ten shareholders accounts for 26.67% of the total shares[52]. Accounting Policies - The company uses the accrual basis of accounting, with historical cost as the measurement attribute for most assets and liabilities[114]. - The company assesses the carrying value of financial assets at the balance sheet date and recognizes impairment losses if there is objective evidence of impairment[116]. - The company recognizes sales revenue when the major risks and rewards of ownership have transferred to the buyer, and the amount can be reliably measured[134]. Legal and Regulatory Compliance - The company has not faced any penalties or criticisms from the China Securities Regulatory Commission or the stock exchange during the reporting period[43]. - The company has no major litigation or arbitration matters during the reporting period[32].
科达制造(600499) - 2014 Q1 - 季度财报
2014-04-25 16:00
Financial Performance - Net profit attributable to shareholders increased by 46.10% to CNY 12,579.40 million year-on-year[6] - Operating revenue rose by 39.89% to CNY 89,710.51 million compared to the same period last year[6] - Basic earnings per share increased by 41.67% to CNY 0.187 per share compared to the same period last year[6] - Revenue for Q1 2014 increased by 39.89% year-on-year, reaching CNY 89,710.51 million, driven by significant growth in ceramic machinery sales and the consolidation of Henan Dongda Tailong Metallurgical Technology Co., Ltd.[16] - Net profit for Q1 2014 was ¥117,425,649.48, representing a 42% increase compared to ¥82,895,763.35 in Q1 2013[36] - The company reported a total comprehensive income of ¥117,180,121.28 for Q1 2014, compared to ¥83,008,836.17 in the same period last year, a 41.2% increase[36] Assets and Liabilities - Total assets increased by 15.62% to CNY 743,048.48 million compared to the end of the previous year[6] - The company's total equity rose to CNY 3,562,283,498.92 from CNY 3,120,418,584.78, reflecting an increase of approximately 14.2%[29] - The total liabilities of the company reached CNY 3,868,201,255.79, up from CNY 3,306,084,307.28, representing an increase of approximately 17.0%[29] - Total current liabilities increased to CNY 3,340,492,838.17 from CNY 2,854,513,048.69, indicating a growth of about 17.0%[28] - Short-term borrowings increased by 249.94% to CNY 36,041.99 million compared to the beginning of the year[13] - Short-term borrowings increased significantly to CNY 360,419,942.35 from CNY 102,995,000.00, which is an increase of about 250.0%[28] Cash Flow - Cash flow from operating activities decreased by 325.92% to -CNY 28,857.12 million compared to the previous year[6] - Cash received from financing activities increased significantly, with bank loans rising by 441.51% year-on-year to CNY 54,963.70 million, indicating substantial growth in borrowing.[17] - Cash paid for debt repayment surged by 135.86% year-on-year to CNY 21,435.62 million, reflecting a significant increase in loan repayments.[17] - Cash flow from operating activities showed a net outflow of ¥288,571,189.90, worsening from a net outflow of ¥67,752,270.72 in the previous year[42] - Net cash flow from operating activities was negative at CNY -81,465,551.30, worsening from CNY -23,671,118.81 in the same period last year[45] - Cash inflow from financing activities was CNY 335,987,376.34, compared to CNY 2,510,000.00 in the previous period, indicating a substantial increase[47] Expenses and Costs - Operating costs for Q1 2014 rose by 37.90% year-on-year to CNY 66,237.89 million, primarily due to increased sales volume and the acquisition of Henan Dongda Tailong.[16] - Management expenses increased by 37.46% year-on-year to CNY 6,466.57 million, mainly due to higher employee compensation, travel expenses, and new product R&D costs.[16] - Cash paid for taxes increased by 113.05% year-on-year, totaling CNY 6,352.94 million, due to higher VAT and corporate income tax payments.[17] - Cash paid for purchasing goods and services was CNY 410,399,442.78, up from CNY 253,620,952.08 in the previous period, reflecting increased operational costs[45] Investments and Acquisitions - Goodwill increased by CNY 23,266.45 million, primarily due to the acquisition of Henan Dongda Tailong Metallurgical Technology Co., Ltd.[12] - The company completed the acquisition of 100% equity in Henan Dongda Tailong on February 8, 2014, enhancing its market position.[19] - Cash received from investments amounted to CNY 125.42 million, reflecting the acquisition of a 2.04% stake in Keda Stone Company.[17] - Investment income from associates was ¥14,639,442.07, slightly down from ¥15,845,426.47 year-on-year[36] Other Financial Metrics - The weighted average return on equity increased by 0.63 percentage points to 4.12%[6] - The company's cash and cash equivalents increased to CNY 508,292,409.46 from CNY 460,540,321.29, reflecting a rise of about 10.0%[27] - Accounts receivable increased by 43.01% to CNY 63,551.60 million compared to the beginning of the year[12] - Inventory levels increased to CNY 1,305,786,920.68 from CNY 1,108,980,745.49, which is an increase of around 17.7%[27] - The company reported a decrease of 40.83% in tax refunds received, amounting to CNY 422.12 million, primarily due to reduced VAT export rebates.[17]
科达制造(600499) - 2013 Q4 - 年度财报
2014-03-27 16:00
Financial Performance - The company's operating revenue for 2013 was CNY 3,811,896,392.57, representing a 43.27% increase compared to CNY 2,660,643,092.94 in 2012[19]. - The net profit attributable to shareholders for 2013 was CNY 370,206,247.63, a 35.47% increase from CNY 273,271,565.55 in 2012[19]. - The net profit after deducting non-recurring gains and losses was CNY 345,718,906.61, up 40.36% from CNY 246,300,561.91 in 2012[19]. - The company achieved a total revenue of 3,811.90 million RMB in 2013, representing a year-on-year growth of 43.27%[28]. - The net profit for 2013 was 370.21 million RMB, an increase of 35.47% compared to the previous year[27]. - The basic earnings per share rose to 0.560 RMB, reflecting a growth of 31.15% year-on-year[21]. - The company’s operating profit for 2013 was 392.46 million RMB, up 34.34% from the previous year[27]. - The company’s weighted average return on equity increased by 1.32 percentage points to 13.89%[21]. Cash Flow and Assets - The net cash flow from operating activities for 2013 was CNY 2,942,327.27, a significant decrease of 98.34% compared to CNY 177,162,154.80 in 2012[19]. - The total assets at the end of 2013 were CNY 6,426,502,892.06, an increase of 24.74% from CNY 5,151,757,501.62 at the end of 2012[19]. - The net assets attributable to shareholders increased by 18.79% to CNY 2,879,340,391.29 from CNY 2,423,854,624.50 in 2012[19]. - Total cash inflow from operating activities amounted to ¥1,685,916,588.15, up from ¥1,196,023,771.72, reflecting a growth of approximately 40.9%[160]. - Cash outflow for purchasing goods and services was ¥1,141,984,267.45, compared to ¥912,736,824.89 in the previous year, indicating an increase of about 25.2%[160]. Investments and Acquisitions - The company acquired 12.75% equity in Changsha El Company for 12.83 million RMB as part of its investment activities[37]. - The company completed the acquisition of 100% equity in Wuhu Xinmingfeng Machinery Equipment Co., Ltd. through a private placement, raising 67.99 million RMB[39]. - The company has invested a total of 85 million RMB in various projects, with 10.82 million RMB spent in the current year, and a cumulative investment of 78.8 million RMB[54]. - The company completed a non-public offering, raising CNY 67,999,051.18, fully utilized for acquiring 100% equity of Wuhu Ximingfeng Machinery Equipment Co., Ltd.[49]. Market and Business Expansion - The company has expanded into various sectors including stone machinery, clean coal gasification, and hydraulic pumps since its establishment[17]. - The company aims to achieve a sales revenue of 5.5 billion RMB (including tax) in 2014, focusing on promoting clean coal gasification technology in the ceramics and glass industries[60]. - The company plans to expand its production capacity significantly with the establishment of new production bases for hydraulic pumps and fans[59]. - The company is facing risks related to business transformation as it shifts from traditional ceramic machinery to clean energy and environmental protection sectors[61]. Research and Development - The company’s research and development expenses amounted to 152.52 million RMB, a 46.02% increase compared to the previous year[29]. - The company is committed to innovation and has invested heavily in R&D, although it faces risks related to the stability and market acceptance of new products[62]. - The company has successfully developed and implemented new standards for aerated concrete cutting machines, reinforcing its leadership position in the new wall material machinery sector[56]. Shareholder and Governance - The company plans to distribute a cash dividend of CNY 1.7 per 10 shares, totaling CNY 117,041,967.37[4]. - The company has implemented a second phase stock option incentive plan, adjusting the exercise price to 9.80 RMB per share, with 892.50 million shares issued to 323 incentive participants[73]. - The company has a total guarantee amount of 86,933.68 million RMB, which accounts for 27.86% of the company's net assets[77]. - The company has maintained compliance with regulatory bodies, with no penalties or criticisms reported for its executives or major shareholders during the year[82]. Compliance and Risk Management - The company has prepared a social responsibility report for 2013, which is available on the Shanghai Stock Exchange website[67]. - The company has no major litigation, arbitration, or media disputes during the reporting period[69]. - The company has implemented a governance structure that ensures clear responsibilities and effective checks and balances, enhancing the protection of investors' interests[121]. - The company has established a system for the accountability of significant errors in annual report disclosures to further standardize information disclosure practices[121]. Employee and Management - The total number of employees in the parent company is 1,964, while the total number of employees in major subsidiaries is 2,556, resulting in a combined total of 4,520 employees[114]. - The total remuneration paid to directors, supervisors, and senior management during the reporting period amounted to 757,000 yuan (pre-tax)[101]. - The overall trend indicates a significant reduction in shareholdings among senior management, with a total decrease of 1,023,644 shares[101]. Financial Reporting and Audit - The annual financial report received a standard unqualified audit opinion from Zhongxi CPA[136]. - The company reported compliance with accounting standards, ensuring that financial statements accurately reflect its financial position and operating results[182]. - The company has not reported any significant changes in accounting policies or prior period adjustments that would affect the current financial results[172][173].