证券代码：600938 证券简称：中国海油 公告编号：2025-016 中国海洋石油有限公司 2025 年第六次董事会决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者 重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 一、董事会会议召开情况 中国海洋石油有限公司（以下简称"公司"）于 2025 年 5 月 12 日以书面决 议方式召开 2025 年第六次董事会。本次董事会的会议通知及议案已于 2025 年 5 月 9 日发送给公司全体董事。本次会议应出席董事 8 人，实际出席董事 8 人。会 议于 2025 年 5 月 12 日形成有效决议。会议的召集、召开、表决程序符合有关法 律法规及《中国海洋石油有限公司组织章程细则》的相关规定，合法、有效。 二、董事会审议情况 （一）审议通过《关于独立非执行董事及董事会下属委员会组成变动的议案》 具体内容详见公司于上海证券交易所网站（www.sse.com.cn）披露的《中国 海洋石油有限公司关于独立非执行董事及董事会下属委员会组成变动的公告》。 本议案已经公司提名委员会审议通过，并同意提交董事会审议。 表决结果：8 票赞成，0 ...

Investment Rating - The report assigns a "Strong Buy" investment rating for the company [3]. Core Views - The company reported stable sales growth in Q1 2025, with revenue of RMB 1068.54 billion, a year-on-year decrease of 4.14%, and a net profit attributable to shareholders of RMB 365.63 billion, down 7.95% year-on-year [1][6]. - Despite a decline in oil prices, the company managed to increase its oil and gas net production by 4.8% year-on-year, reaching 188.8 million barrels of oil equivalent [6]. - The average oil price realized by the company in Q1 2025 was USD 72.65 per barrel, a decrease of 7.7% year-on-year, while the average gas price increased by 1.2% to USD 7.78 per thousand cubic feet [6]. Financial Data and Valuation - The company is projected to achieve total revenue of RMB 4541.46 billion, RMB 4854.01 billion, and RMB 5096.71 billion for the years 2025, 2026, and 2027 respectively, with net profits of RMB 1456.23 billion, RMB 1540.6 billion, and RMB 1592.97 billion for the same years [2][6]. - Earnings per share (EPS) are expected to be RMB 3.06, RMB 3.24, and RMB 3.35 for 2025, 2026, and 2027 respectively, with corresponding price-to-earnings (PE) ratios of 8.2, 7.7, and 7.5 [2][6]. - The company’s total assets are projected to grow from RMB 1,144.186 billion in 2025 to RMB 1,379.171 billion by 2027 [12]. Production and Cost Management - The company has successfully maintained a competitive cost advantage, with the average cost per barrel of oil at USD 27.03, a decrease of 2.0% year-on-year [6]. - The company’s capital expenditure in Q1 2025 was approximately RMB 277.1 billion, down 4.5% year-on-year, primarily due to reduced exploration and adjustment well activities [6]. Shareholder Information - The company has a total share capital of 47,530 million shares, with a current market capitalization of RMB 1189.2 billion [3]. - The major shareholder is Guoxin Investment Co., Ltd., holding a 0.44% stake in the company [3]. Market Performance - The company’s stock has shown a relative performance decline of 11% over the past 12 months compared to the CSI 300 index [5].

Investment Rating - The report maintains a "Buy" rating for both A and H shares of China National Offshore Oil Corporation (CNOOC) [1][6] Core Views - CNOOC's oil and gas production continues to grow steadily, contributing to high-quality development [1] - The company achieved a total revenue of RMB 106.9 billion in Q1 2025, a year-on-year decrease of 4% but a quarter-on-quarter increase of 13% [6] - The net profit attributable to shareholders for Q1 2025 was RMB 36.6 billion, down 8% year-on-year but up 72% quarter-on-quarter [6] - The report highlights the successful launch of projects leading to increased oil and gas production, with a net production of 189 million barrels of oil equivalent in Q1 2025, a 5% increase year-on-year [6] - CNOOC's capital expenditure for Q1 2025 was RMB 27.71 billion, a decrease of 4.5% year-on-year, with a total budget of RMB 125-135 billion for the year [6] - The report emphasizes the company's strong cost control, with a barrel of oil cost of USD 27.03, down 2% year-on-year [6] - CNOOC is focused on shareholder returns, with an expected dividend payout of approximately RMB 62.3 billion for 2025, resulting in a dividend yield of 5.2% for A shares and 8.4% for H shares before tax [6] - The report projects net profits of RMB 138.4 billion, RMB 141.8 billion, and RMB 146.7 billion for 2025, 2026, and 2027 respectively, with corresponding P/E ratios for A shares of 8.6, 8.4, and 8.1 [6] Financial Summary - Total revenue forecast for 2023A is RMB 416.609 billion, with a slight decline expected in 2025E to RMB 409.877 billion [1] - The net profit attributable to shareholders is projected to be RMB 138.391 billion in 2025E, showing a marginal increase from 2024A [1] - The earnings per share (EPS) is expected to be RMB 2.91 in 2025E, with a steady increase projected through 2027 [1] - The report indicates a decrease in capital expenditures and a focus on maintaining profitability through effective cost management [6][7]

Investment Rating - The investment rating for the company is "Buy" and is maintained [9] Core Views - The company reported a revenue of 1068.54 billion yuan for Q1 2025, a year-on-year decline of 4.1%, and a net profit attributable to shareholders of 365.63 billion yuan, down 7.9% year-on-year. However, the net oil and gas production increased steadily, and the decline in oil prices was less than the market average, indicating resilience in performance [2][6] - The company continues to focus on cost reduction and efficiency improvement, with a significant cost advantage per barrel of oil. The main cost per barrel was 27.03 USD, a decrease of 2% year-on-year, showcasing the company's ability to maintain competitiveness during periods of declining oil prices [12] - Looking ahead, the company anticipates a stable growth in production and a mid-range oil price forecast above 60 USD per barrel, supported by limited production increases in the U.S. and OPEC's production cuts [12] - The company emphasizes shareholder returns, maintaining a dividend payout ratio of approximately 44.7% in 2024, with plans to continue this trend in the coming years [12] Summary by Sections Financial Performance - In Q1 2025, the company achieved a net production of 188.8 million barrels of oil equivalent, a year-on-year increase of 4.8%. Domestic production rose by 6.2% to 130.8 million barrels, while overseas production increased by 1.9% to 58.0 million barrels [12] - The average Brent crude oil price for Q1 2025 was 74.98 USD per barrel, down 8.3% year-on-year, while the company's realized oil price was 72.65 USD per barrel, a decline of 7.7%, indicating better performance relative to market trends [12] Cost Management - The company has integrated cost control throughout its exploration, development, and production processes, achieving a significant cost advantage over peers. The reduction in operating expenses and taxes contributed to the overall cost efficiency [12] Future Outlook - The company has set production targets for 2025-2027, aiming for net production of 760-780 million barrels of oil equivalent in 2025, with expected year-on-year growth rates of 5.9%, 2.6%, and 3.8% for the following years [12] - The company plans to repurchase shares worth 20-40 billion yuan in the next 12 months, indicating confidence in its valuation and future performance [12] Valuation - The projected earnings per share (EPS) for 2025-2027 are 2.93 yuan, 2.99 yuan, and 3.12 yuan, respectively, with corresponding price-to-earnings (PE) ratios of 8.58X, 8.40X, and 8.04X, suggesting potential for valuation recovery [12]

Investment Rating - The report maintains a "Buy" rating for both A and H shares of China National Offshore Oil Corporation (CNOOC) [1][6] Core Views - CNOOC's oil and gas production continues to grow steadily, contributing to high-quality development [6] - The company achieved a total revenue of 106.9 billion yuan in Q1 2025, a year-on-year decrease of 4% but a quarter-on-quarter increase of 13% [6] - The net profit attributable to shareholders for Q1 2025 was 36.6 billion yuan, down 8% year-on-year but up 72% quarter-on-quarter [6] - The report highlights the successful launch of projects leading to increased oil and gas production, with a net production of 189 million barrels of oil equivalent in Q1 2025, a 5% increase year-on-year [6] - CNOOC's capital expenditure for Q1 2025 was 27.71 billion yuan, a decrease of 4.5% year-on-year, with a total budget of 125-135 billion yuan for the year [6] - The report emphasizes the company's strong cost control, with a barrel of oil cost of 27.03 USD in Q1 2025, down 2% year-on-year [6] - CNOOC is focused on shareholder returns, with an expected dividend payout of approximately 62.3 billion yuan for 2025, resulting in a dividend yield of 5.2% for A shares and 8.4% for H shares before tax [6] Financial Forecasts - The report provides financial forecasts for CNOOC, projecting total revenue of 409.88 billion yuan for 2025, with a year-on-year decrease of 2.53% [7] - The net profit attributable to shareholders is forecasted to be 138.39 billion yuan for 2025, with a slight increase of 0.33% year-on-year [7] - The report anticipates earnings per share (EPS) of 2.91 yuan for 2025, with a projected price-to-earnings (P/E) ratio of 8.59 for A shares and 5.32 for H shares [7][8]

Investment Rating - The investment rating for the company is "Buy" with a target price based on expected returns exceeding 20% over the next six months [7][16]. Core Views - The company reported a net profit of 36.6 billion yuan in Q1 2025, with revenues of 106.85 billion yuan, reflecting a year-on-year decrease of 4.14% in revenue and 7.95% in net profit [1]. - Domestic oil production increased by 3.4% year-on-year, with domestic production growing by 4.4%, primarily due to contributions from the Bohai Zhong 19-6 oil and gas field [2]. - The average realized oil price was 72.65 USD per barrel, down 7.7% year-on-year, with a slight improvement in the discount to Brent crude [4]. Financial Performance - The main cost per barrel of oil equivalent was 27.03 USD, a decrease of 2% year-on-year, attributed to lower oil prices and changes in production structure [3]. - The company forecasts net profits of 128.3 billion yuan, 133.1 billion yuan, and 135.7 billion yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 9.3 and 5.8 times for A/H shares [4]. - The projected dividend yield for 2025 is 4.8% based on a 45% payout ratio [4]. Financial Data and Valuation - The company's revenue is expected to decline by 3.44% in 2025, with a gradual recovery projected in subsequent years [5]. - The estimated earnings per share (EPS) for 2025 is 2.70 yuan, with a P/E ratio of 9.27 [5]. - The company maintains a healthy balance sheet with an asset-liability ratio of 28.74% and a net asset value per share of 16.49 yuan [7].

Investment Rating - The report maintains a "Recommended" rating for the company [5][7]. Core Views - The company has shown steady growth in oil and gas production, with a net production of 189 million barrels of oil equivalent in Q1 2025, representing a year-on-year increase of 4.8% [2]. - Despite a decline in revenue and net profit, the company continues to demonstrate strong cost control, with a decrease in per barrel cost to $27.03, down 2.0% year-on-year [4]. - The company is advancing new projects that will support continued production growth, including several domestic and international projects with significant production capacities [3]. Summary by Sections Financial Performance - In Q1 2025, the company reported revenue of 1068.5 billion yuan, a decrease of 4.1% year-on-year, and a net profit of 365.6 billion yuan, down 7.9% year-on-year [1]. - The company’s oil price realization was $72.65 per barrel, a decline of 7.7% year-on-year, while natural gas prices increased by 1.2% to $7.78 per thousand cubic feet [2]. Production and Projects - The company achieved a net production of 1.89 million barrels of oil equivalent in Q1 2025, with domestic and overseas production contributing 69.3% and 30.7% respectively [2]. - Seven new projects have been put into production, contributing to the overall production capacity, including significant contributions from the Bohai Zhong 26-6 oil field and the Brazil Buzios 7 project [3]. Cost Management - The company has effectively managed costs, with a reduction in operational expenses and taxes, leading to a lower cost per barrel [4]. - The report highlights the intention of the controlling shareholder to increase their stake in the company, indicating confidence in its future performance [4]. Future Outlook - The company is expected to maintain strong dividend characteristics and benefit from a high oil price environment, with projected net profits for 2025-2027 of 1268.78 billion, 1306.44 billion, and 1345.41 billion yuan respectively [5][6].

证券研究报告 | 2025年04月30日 中国海油（600938.SH） 优于大市 油气产量稳增长，2025 年第一季度实现归母净利润 365 亿元 公司 2025 年第一季度实现归母净利润 365 亿元，盈利韧性凸显，业绩超预 期。公司 2025 年第一季度实现营业收入 1068.6 亿元（同比-4.1%，环比 +13.1%），归母净利润 365.3 亿元（同比-8.0%，环比+71.9%），扣非 归母净利润 370.3 亿元（同比-6.2%，环比+111.2%）。2025 年第一季度 布伦特原油期货均价为 75.0 美元/桶（同比-8.3%），公司受益于油气 产销量上升、降本增效、人民币贬值、实现气价上升等因素，部分抵销 了实现油价下跌的影响，业绩超预期。 公司油气净产量稳步增长，成本管控成效显著。公司 2025 年第一季度油气 销售收入为 882.7 亿元（同比-1.9%，环比+4.9%），油气净产量达到 188.8 百万桶油当量（同比+4.8%），其中国内净产量 130.8 百万桶油当量（同比 +6.2%），占比 69.3%，主要得益于渤中 19-6 等油气田贡献，海外净产量 58.0 百万桶油当量（ ...

证券研究报告 中国海油 (883 HK/600938 CH) 天然气产量同比快速增长，提质降本成果卓越 Q1 公司油气净产量 188.8 百万桶油当量，同比+4.8%，其中石油液体/天然 气产量 145.5 百万桶/253.0 十亿立方英尺，同比分别+3.4%/+10.2%。Brent 期货 Q1 均价同比-8.3%至 75.0 美元/桶，公司实现油价同比-7.7%至 72.7 美元/桶，实现气价同比+1.2%至 7.78 美元/千立方英尺。公司桶油成本控制 良好，Q1 同比下降 0.56 美元/桶至 27.03 美元/桶，主要系产量结构调整叠 加油价下行带动其他税金降低。公司 Q1 油气销售收入同比-1.9%至 882.7 亿元，综合毛利率同环比+1.2/+3.9pct 至 54.6%。 港股通 油气产量创新高，重点项目有序推进 | 华泰研究 | | | 季报点评 | | --- | --- | --- | --- | | 2025 年 | 4 月 | 30 日│中国内地/中国香港 | 石油（天然气）开采 | 中国海油于 4 月 29 日发布一季报：Q1 实现营业收入 1069 亿元，同环比 -4.1%/+ ...

上 市 公 司 石油石化 2025 年 04 月 30 日 中国海油 (600938) ——业绩表现好于油价变化，降本增效成果显著 报告原因：有业绩公布需要点评 买入（维持） | 基础数据: | 2025 年 03 月 31 日 | | --- | --- | | 每股净资产（元） | 16.49 | | 资产负债率% | 28.74 | | 总股本/流通 A 股（百万） | 47,530/2,990 | | 流通 B 股/H 股（百万） | -/44,540 | 一年内股价与大盘对比走势： 04-29 05-29 06-29 07-29 08-29 09-29 10-29 11-29 12-29 01-29 02-28 03-31 -20% -10% 0% 10% 20% 中国海油 沪深300指数 (收益率) 相关研究 证券分析师 刘子栋 A0230523110002 liuzd@swsresearch.com 宋涛 A0230516070001 songtao@swsresearch.com 研究支持 陈悦 A0230524100003 chenyue@swsresearch.com 联系人 陈悦 (86 ...