Group 1: Company Performance Overview - The company reported a capital expenditure of approximately CNY 540 million for project construction and acquisitions in 2024, with an expected expenditure of CNY 1-1.3 billion in 2025, where 30% will be funded by internal resources and 70% through project loans [3] - As of the end of 2024, accounts receivable aging shows that about 74.6% of receivables are expected to be collected within one year, indicating a strong financial position [4] - The company has successfully completed a 72+24 hour full-load trial run for the Yuxi project, which has now entered the production phase [2] Group 2: Heating Supply and Market Expansion - The company has been focusing on green thermal energy utilization since 2010, with significant growth potential in heating supply due to stable demand from surrounding industrial enterprises [6] - The company’s heating projects in Ningbo and Hebei have covered over 50 industrial users, with plans to expand heating capacity and enhance collaboration with large chemical enterprises [8] - The company aims to accelerate the construction of heating networks in various regions, including Mianyang and San Tai, to improve heating efficiency and market coverage [8] Group 3: Investor Relations and Communication - The investor relations activity held on June 12, 2025, involved in-depth communication between the company and investors, focusing on operational highlights and future projects [1] - The company emphasized that the communication did not involve any undisclosed significant information, adhering strictly to regulatory requirements [8]

Core Insights - The launch of an AI office intelligence system by Zhongke Environmental Protection and S&P Zhiyuan marks a significant step towards integrating green development with digital technology [1][3] - The AI system features a matrix of four core components: office assistant, health and safety expert, operational expert, and training expert, aimed at enhancing efficiency and compliance in the environmental sector [1][3] Group 1 - The AI system will undergo a three-month public testing phase, accessible to all employees via the corporate WeChat platform until September 30 [1] - The project leverages three core technological capabilities: multi-model access, multimodal knowledge base, and intelligent agent development, ensuring seamless integration with mainstream models like DeepSeek and Tongyi Qianwen [1] - The system is designed to support localized deployment, private custom training, and comprehensive data lifecycle security, ensuring precise service for environmental business scenarios [1] Group 2 - An intuitive one-click feedback mechanism is embedded in the AI interaction design to encourage employee participation in model optimization and iteration [3] - The integrated management and feedback learning mechanism allows the system to continuously evolve and improve its understanding of environmental business logic [3] - The establishment of the "AI Smart Employee" foundation signifies a crucial step for the company in its transformation towards intelligence, low carbon, and precision, aligning with its smart environmental strategy [3]

Investment Rating - The report maintains an "Accumulate" rating for the waste incineration sector [1] Core Insights - The report emphasizes analyzing waste incineration assets from a cash flow perspective, highlighting that improvements in asset quality are reflected in increased free cash flow and enhanced ROE. The marginal changes in cash flow represent variations in asset valuation within DCF models, supporting the potential for increased dividends [10][1] - The waste incineration sector is expected to see a steady increase in dividend potential due to declining capital expenditures and improved cash flow management, with projected dividends for 2024 showing significant increases across various companies [3][24] Summary by Sections Cash Flow Analysis - The waste incineration sector has experienced a decline in capital expenditures, leading to a positive trend in free cash flow. The operating cash flow net amount for 2024 is projected to be 15% higher than the previous year, reaching 157 billion [21][19] - Free cash flow is expected to increase significantly, from 27 billion in 2023 to 66 billion in 2024, indicating a robust capacity for dividend distribution [21][24] ROE and Profitability - The report notes a recovery in ROE and PB ratios, with 2024 ROE projected at 11.53%, a slight increase from 11.32% in 2023. This recovery is attributed to reduced capital expenditures and improved operational efficiency [2][40] - The waste incineration sector's total revenue for 2024 is estimated at 457 billion, with a 1% increase year-on-year, and a net profit of 88 billion, reflecting a 13% growth [30][35] Investment Recommendations - The report suggests that the solid waste sector has significant potential for increased dividends, with companies like Green Power and Hanlan Environment expected to raise their dividends substantially in 2024 [3][24] - The analysis indicates that several companies within the sector could achieve dividend potentials exceeding 100%, with specific companies identified for their strong dividend capabilities [15][14]

公司的资产负债率较低。截至 2024 年末资产负债率为 47.76%， 处于行业内较低水平，同时公司主体信用评级为 AA+级，未来可以 通过绿色债券、项目绿色贷、并购贷款等方式来弥补经营发展的资 金需求。 证券代码：301175 证券简称：中科环保 北京中科润宇环保科技股份有限公司 投资者关系活动记录表 编号：2025-010 投资者关 系活动类 别 □特定对象调研 □分析师会议 □媒体采访 □业绩说明会 □新闻发布会 □路演活动 □现场参观 ☑其他（民生证券策略会） 参与单位 名称及人 员姓名 易方达基金管理有限公司；世纪金源投资集团有限公司；上海左道 投资管理有限公司；民生证券股份有限公司；山西证券股份有限公 司 时间 2025 年 5 月 27 日（星期二）11:00-12:00 地点 民生证券策略会举办地（上海） 上市公司 接待人员 姓名 证券事务部投资者关系经理：崔珂菁 投资者关 系活动主 要内容介 绍 一、公司业绩情况介绍 公司证券事务部投资者关系经理崔珂菁对 2024 年度、2025 年 第一季度经营情况及绿色热能高效利用等业务亮点进行了介绍。介 绍完公司整体情况后，参会人员与投资者开展了深入的 ...

证券代码：301175 证券简称：中科环保 公告编号：2025-048 北京中科润宇环保科技股份有限公司 2024 年度分红派息实施公告 3.本次实施的利润分配方案与股东大会审议通过的利润分配方案及其调整原则 一致。 4.本次实施分配方案距离股东大会审议通过的时间未超过两个月。 二、本次实施的利润分配方案 公司 2024 年度利润分配方案为：以公司目前总股本 1,471,880,000 股为基数， 向全体股东每 10 股派发 1.350000 元人民币现金（含税；扣税后，通过深股通持有 股份的香港市场投资者、QFII、RQFII 以及持有首发前限售股的个人和证券投资基金 每 10 股派 1.215000 元；持有首发后限售股、首发后可出借限售股、股权激励限售 股及无限售流通股的个人股息红利税实行差别化税率征收，本公司暂不扣缴个人所 得税，待个人转让股票时，根据其持股期限计算应纳税额【注】；持有首发后限售股、 首发后可出借限售股、股权激励限售股及无限售流通股的证券投资基金所涉红利税， 对香港投资者持有基金份额部分按 10%征收，对内地投资者持有基金份额部分实行差 别化税率征收）。 【注：根据先进先出的原则，以投 ...

Investment Rating - The investment rating for the environmental engineering and services sector is "Positive" [2] Core Viewpoints - The environmental industry is gradually returning to rationality after experiencing a decline in national subsidies, PPP projects, and mixed ownership reforms. Companies are focusing on core business development while exploring new growth areas such as renewable energy and AI+environmental solutions [24] - In 2024, the environmental sector achieved a total revenue of CNY 395.986 billion, a year-on-year decrease of 1.2%, and a net profit attributable to shareholders of CNY 26.289 billion, a decrease of 10.7%. However, in Q1 2025, the sector's revenue increased by 1.5% year-on-year to CNY 87.873 billion, and net profit rose by 1.3% to CNY 8.723 billion, indicating a steady improvement in performance [24] Summary by Relevant Sections Water Sector - In 2024, the water sector generated revenue of CNY 75.376 billion, a decrease of 1% year-on-year, while net profit increased by 24.1% to CNY 11.822 billion. In Q1 2025, revenue remained flat at CNY 16.785 billion, with net profit growing by 7.6% to CNY 2.663 billion. Recent policy changes are expected to catalyze market-oriented water price reforms, benefiting efficient water companies [3][35] Solid Waste Sector - The solid waste treatment sector achieved revenue of CNY 174.722 billion in 2024, a year-on-year increase of 10.6%, with net profit rising by 10.2% to CNY 14.248 billion. In Q1 2025, revenue grew by 8.6% to CNY 41.34 billion, and net profit increased by 7.9% to CNY 4.3 billion. The new paradigm of waste incineration combined with data centers is expected to enhance profitability and cash flow [4][30] Environmental Monitoring/Testing Sector - The environmental monitoring/testing sector reported revenue of CNY 11.146 billion in 2024, a year-on-year increase of 1.5%, with net profit rising significantly by 46.2% to CNY 0.733 billion. In Q1 2025, revenue decreased by 6.3% to CNY 1.788 billion, while net profit remained stable with a slight increase of 0.4% [4] Environmental Equipment Sector - The environmental equipment sector generated revenue of CNY 61.497 billion in 2024, a decrease of 10.27%, with net profit falling by 33% to CNY 2.873 billion. In Q1 2025, revenue decreased by 6.42% to CNY 13.822 billion, and net profit decreased by 4.6% to CNY 0.986 billion. The demand for energy-saving equipment is expected to rise as the government promotes energy efficiency [5][6] Investment Recommendations - Three main investment lines are highlighted: 1. Water and waste incineration operations, which are expected to benefit from market reforms and stable cash flows. Recommended companies include Xirong Environment and Hongcheng Environment. 2. Environmental equipment, which is anticipated to see increased demand due to ongoing energy-saving initiatives. Suggested companies include Zhongtai Co. and Ice Wheel Environment. 3. Circular economy initiatives, with significant growth potential as outlined in the "14th Five-Year Plan" for circular economy development. Recommended companies include Inke Recycling and High Energy Environment [6][30]

Group 1: Focusing on Companies - Tianhong Fund recently conducted research on five listed companies, including Foxit Software, which has a first-mover advantage in the intelligent document processing sector, primarily serving small and medium enterprises while also catering to large clients [1] - Foxit Software is enhancing its subscription revenue through cloud transformation and global marketing network expansion, with AI driving business model upgrades [1] - Laisentongling is expected to see rapid revenue growth in 2024, with a focus on differentiated gold products and brand positioning, aiming for a gross margin increase from 39.5% in 2024 to 41.7% in Q1 2025 [2] - Fuguang Co., Ltd. achieved a revenue of 621.39 million yuan in 2024, a year-on-year increase of 5.82%, and a net profit of 9.49 million yuan, marking a turnaround to profitability [3] - Zhongke Environmental Protection has a differentiated advantage in its heating business, with significant growth potential driven by stable heat demand and project location advantages [4] - Zhuhai Guanyu plans to enhance its product and market competitiveness by increasing R&D investment and improving process levels, while also focusing on key technologies in lithium-ion and sodium-ion batteries [5] Group 2: Financial Performance and Projections - Foxit Software's accounts receivable and contract liabilities grew in tandem, influenced by subscription transformation and acquisitions [1] - Laisentongling's gold-inlaid products are expected to account for 65% of revenue in 2024, increasing to 70%-75% in Q1 2025, with a focus on optimizing low-efficiency stores [2] - Fuguang Co., Ltd.'s customized product business saw a revenue increase of 113.26%, indicating strong market demand for high-end optical components [3] - Zhongke Environmental Protection's heating capacity is significantly greater than current demand, indicating potential for future growth [4] - Zhuhai Guanyu's investment cash flow is negative due to fixed asset investments, while financing cash flow is also negative due to loan repayments and interest payments [5]

Group 1: Company Performance - The company achieved a total revenue of 41,190.76 million yuan in Q1 2025, representing a year-on-year growth of 14.08% [2] - The net profit attributable to shareholders was 7,767.43 million yuan, with a year-on-year increase of 7.11% [3] Group 2: Heat Supply Pricing and Market Position - Heat supply pricing is determined based on local market guidance and user demand, with costs significantly lower than coal and gas heating [4] - The company emphasizes the green attributes of waste incineration heating, which aids in carbon footprint management and energy savings [4] Group 3: Competitive Advantages - The company has a clear project location advantage, focusing on industrial parks since 2010, leading to sustained heat demand [6] - It possesses rich experience in green energy transformation and project operation, with a heat utilization efficiency of 60% in the Cixi project [6] Group 4: Future Growth Potential - The company expects a heat supply of 175.45 million tons in 2024, a year-on-year increase of 57.31%, primarily from the Shijiazhuang, Cixi, and Ningbo projects [8] - The company’s heat supply capacity exceeds current demand, indicating significant growth potential in green energy supply [9] Group 5: Strategic Focus - The company will implement a core strategy of optimizing green energy in the short term and aims for large-scale development of heat supply business [7] - Future projects will enhance collaboration with large chemical enterprises to expand heat supply in key regions [9]

证券代码：301175 证券简称：中科环保 公告编号：2025-046 北京中科润宇环保科技股份有限公司 2024 年度股东大会决议公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假记 载、误导性陈述或重大遗漏。 特别提示： 1.本次股东大会未出现否决议案的情形； 2.本次股东大会不涉及变更以往股东大会已通过的决议。 一、会议召开和出席情况 （一）会议召开情况 1.会议召开时间： （1）现场会议召开时间：2025 年 5 月 7 日（周三）14:30。 （2）网络投票时间：通过深圳证券交易所交易系统进行网络投票的具体时间为： 2025 年 5 月 7 日 9:15-9:25，9:30-11:30，13:00-15:00；通过深圳证券交易所互联网 投票系统投票的具体时间为：2025 年 5 月 7 日 9:15-15:00 期间的任意时间。 2.会议召开地点：北京市海淀区苏州街3号大恒科技大厦北座901，公司会议室。 （二）会议出席情况 5.会议主持人：公司董事长栗博。 3.会议召开方式：本次会议采取现场投票与网络投票相结合的方式召开。 （1）现场投票：包括本人出席及通过授权委托他人出席。 ...

北京市朝阳区建外大街丁 12 号英皇集团中心 8、9、11 层 8/9/11/F, Emperor Group Centre, No.12D, Jianwai Avenue, Chaoyang District, Beijing, 100022, P.R. China 电话/Tel.: 010-50867666 传真/Fax: 010-56916450 网址/Website: www.kangdalawyers.com 北京西安 深圳 海口 上海 广州 杭州 沈阳 南京 天津 菏泽 成都 苏州 呼和浩特 香港 武汉 郑州 长沙 厦门 重庆 合肥 宁波 济南 昆明 南昌 北京市康达律师事务所 关于北京中科润宇环保科技股份有限公司 2024 年度股东大会的法律意见书 康达股会字[2025]第 0121 号 致：北京中科润宇环保科技股份有限公司 北京市康达律师事务所（以下简称"本所"）接受北京中科润宇环保科技股 份有限公司（以下简称"公司"）的委托，指派本所律师以现场方式参加公司 2024 年度股东大会（以下简称"本次会议"）。 本所律师根据《中华人民共和国公司法》（以下简称"《公司法》"）、《中 华人民共和国证券 ...