广东天亿马信息产业股份有限公司（以下简称"公司"、"上市公司"）拟 通过发行股份及支付现金的方式，购买陈耿豪、南通成为常青股权投资合伙企业 （有限合伙）、珠海广发信德科文创业投资基金（有限合伙）、苏州市德同合心 创业投资合伙企业（有限合伙）、泰安乐陶陶投资服务合伙企业（有限合伙）、 林芝利新信息技术有限公司、杨凯然、张杰波、璀璨远见（深圳）企业管理合伙 企业（有限合伙）、泰安乐熙熙投资服务合伙企业（有限合伙）、泰安乐腾腾投 资服务合伙企业（有限合伙）、深圳市前海千意智合三期投资合伙企业（有限合 伙）、胡俊、王佳、泰安乐哈哈投资服务合伙企业（有限合伙）、广发信德二期 创业投资合伙企业（有限合伙）、璀璨德商（深圳）创业投资中心（有限合伙）、 广州信德创业营股权投资合伙企业（有限合伙）、泰安乐摇投资服务合伙企业（有 限合伙）、珠海康远投资企业（有限合伙）、上海德盾企业管理合伙企业（有限 合伙）等 21 名交易对方（以下合称"交易对方"）合计持有的广东星云开物科 技股份有限公司（以下简称"标的公司"）98.5632%股权（以下简称"标的资产"） 并募集配套资金（以下简称"本次重组"或"本次交易"）。 国泰海通证券股份 ...

（编辑 王雪儿） 证券日报网讯 12月1日，天亿马在互动平台回答投资者提问时表示，截至2025年9月30日公司股东人数 为9434户。公司每个季末的股东人数将在定期报告中进行披露，请关注公司披露的定期报告。 ...

Core Viewpoint - Guangdong Tianyi Ma Information Industry Co., Ltd. (301178.SZ) has disclosed a plan to acquire 98.5632% of Guangdong Xingyun Kaiwu Technology Co., Ltd. for a total consideration of 1.189 billion yuan, marking the largest asset restructuring since its listing in 2021. However, the market response has been negative, with Tianyi Ma's stock price dropping significantly following the announcement [1][3]. Acquisition Details - The acquisition will be financed through a combination of issuing shares and cash, with a total transaction value of 1.189 billion yuan, comprising 582 million yuan in shares and 606 million yuan in cash [3]. - Tianyi Ma plans to issue 21.76 million new shares at a price of 26.76 yuan per share for the share consideration, and up to 4.73 million shares at 32.74 yuan per share for supporting financing [4][5]. Valuation Concerns - The valuation of Xingyun Kaiwu's 100% equity is set at 1.21 billion yuan, reflecting a substantial premium of 649.77%, which raises concerns about the sustainability of such a high valuation without significant future performance growth [6][7]. - Performance commitments have been made by the shareholders of Xingyun Kaiwu, with net profit targets of no less than 90 million yuan, 95 million yuan, and 105 million yuan for the years 2025 to 2027 [7]. Financial Performance - Tianyi Ma's core business focuses on smart city solutions, but it has experienced a decline in performance since its IPO, with revenue dropping from 4.67 billion yuan in 2021 to an estimated 2.24 billion yuan in 2024, and net profit turning negative at -495.53 million yuan [8]. - In contrast, Xingyun Kaiwu is positioned in a rapidly growing sector, providing IoT management services for over 3 million self-service devices, which could significantly enhance Tianyi Ma's revenue post-acquisition [10][11]. Industry Trends - The self-service device sector is experiencing rapid growth, driven by trends such as "unmanned service, instant satisfaction, and small high-frequency transactions," with technologies like 5G and IoT facilitating this expansion [12][13]. - Xingyun Kaiwu has established a nationwide network of smart devices, collaborating with over 10,000 enterprises and 4.5 billion service users, indicating a robust market presence [15]. Shareholder Activity - Recent activities show that several major shareholders of Tianyi Ma have opted to reduce their holdings, raising concerns about insider confidence in the company's future prospects [16][17].

Core Viewpoint - The acquisition of 98.5632% stake in Guangdong Xingyun Kaiwu Technology Co., Ltd. by Guangdong Tianyi Ma Information Industry Co., Ltd. for 1.189 billion yuan is the largest asset restructuring since Tianyi Ma's listing in 2021, but the market response has been negative, with a significant drop in stock price following the announcement [1][2]. Acquisition Details - The acquisition involves a total transaction price of 1.189 billion yuan, with 582 million yuan paid in shares and 606 million yuan in cash. Tianyi Ma plans to raise up to 155 million yuan through issuing shares to one of its controlling shareholders to cover cash payments and related expenses [5][6]. - Tianyi Ma will issue 21.76 million shares at a price of 26.76 yuan per share for the share payment, and up to 4.73 million shares at 32.74 yuan per share for the financing [6][7]. Valuation Concerns - The valuation of Xingyun Kaiwu's 100% equity is set at 1.21 billion yuan, reflecting a staggering 649.77% increase, raising concerns about the high premium that needs to be justified by future performance [9]. - The performance commitments from the sellers include net profits of no less than 90 million yuan, 95 million yuan, and 105 million yuan for the years 2025 to 2027, which, if achieved, could significantly enhance Tianyi Ma's profitability [9]. Financial Performance - Tianyi Ma's core business focuses on smart city solutions, but it has experienced a decline in performance since its listing, with revenues dropping from 4.67 billion yuan in 2021 to an estimated 2.24 billion yuan in 2024, and net profits turning negative [12][13]. - In contrast, Xingyun Kaiwu is positioned in a rapidly growing sector, providing IoT management services for over 3 million self-service devices, which could potentially boost Tianyi Ma's revenue significantly post-acquisition [15][16]. Market Trends - The self-service device sector is experiencing rapid growth, driven by trends such as "unmanned service, instant satisfaction, and small frequent transactions," with technologies like 5G and AI further enhancing service capabilities [18][19]. - Xingyun Kaiwu has successfully integrated its business model with offline traffic, achieving breakeven and expanding into various self-service equipment areas, which aligns with the growing demand for digital solutions [20][21][22]. Shareholder Actions - Several major shareholders of Tianyi Ma have recently engaged in share sell-offs, raising concerns about insider confidence in the company's future performance [24][26].

Core Viewpoint - Tianyi Ma plans to acquire 98.5632% of Xingyun Kaiwu for a total consideration of 1.1885 billion yuan, representing a significant premium of 649.77% over its assessed value [1][2][5] Group 1: Acquisition Details - The acquisition price of 1.1885 billion yuan is based on an assessed value of 121 million yuan for Xingyun Kaiwu, with a net asset value of 161 million yuan as of June 30, 2025 [2][3] - The valuation of 1.2 billion yuan is considered high, especially given that the last effective share transfer valued the company at only 136 million yuan [3][5] - The acquisition involves issuing shares at a price significantly lower than the market price, providing substantial arbitrage opportunities for original shareholders and management [6][8] Group 2: Financial Implications - Tianyi Ma will pay 582 million yuan in shares and 606 million yuan in cash, but has only 331 million yuan in cash available, leading to a funding gap of 120 million yuan [6][11] - The cash outflow will deplete the company's cash reserves, raising concerns about the interests of minority shareholders [12][10] Group 3: Company Performance and Valuation Concerns - Xingyun Kaiwu's revenue and profit growth appear to be driven by significant cost-cutting, with R&D expenses and sales costs decreasing despite revenue growth [12][13] - The company's gross margin is higher than industry averages, but its reliance on marketing is evident, as sales expense ratios exceed those of comparable companies [14][12] - The disparity between revenue growth (16.1%) and net profit growth (123.97%) raises questions about the sustainability and authenticity of the company's financial performance [12][13]

Market Overview - The medical information technology sector experienced a decline of 2.49% on November 21, with Tianyi Ma leading the drop [1] - The Shanghai Composite Index closed at 3834.89, down 2.45%, while the Shenzhen Component Index closed at 12538.07, down 3.41% [1] Stock Performance - Notable gainers in the medical information technology sector included: - Yuangeng Kunshi (000566) with a closing price of 8.38, up 5.81% [1] - Zhejiang University Network New (600797) at 11.03, up 3.18% [1] - Sichuang Medical (300078) at 4.51, up 2.04% [1] - Major decliners included: - Tianyi Ma (301178) at 51.97, down 9.24% [2] - ST Yinda (300125) at 8.27, down 7.80% [2] - Rong Technology (300290) at 24.68, down 6.44% [2] Capital Flow - The medical information technology sector saw a net outflow of 2.673 billion yuan from institutional investors, while retail investors contributed a net inflow of 2.234 billion yuan [2][3] - Key stocks with significant capital flow included: - Zhejiang University Network New (600797) with a net inflow of 121 million yuan from institutional investors [3] - Ji Shi Media (601929) with a net inflow of 97.23 million yuan [3] - Huayu Software (300271) with a net inflow of 36.92 million yuan [3]

Core Viewpoint - Tianyi Ma (301178.SZ) is attempting to revitalize its performance through a high-premium acquisition of 98.5632% of Guangdong Xingyun Kaiwu Technology Co., Ltd. for 1.189 billion yuan, despite facing declining performance post-IPO [1][2]. Group 1: Acquisition Details - The acquisition will be executed through a combination of share issuance and cash payment, with a total valuation premium of 649.77% for Xingyun Kaiwu [3][4]. - The deal includes a performance commitment from Xingyun Kaiwu to achieve a cumulative net profit of no less than 290 million yuan over three years [1][8]. - Following the acquisition, Tianyi Ma will incur goodwill of 1.049 billion yuan, which will represent 37.19% of the company's total assets as of June 2025 [1][8]. Group 2: Financial Performance - Tianyi Ma has experienced a decline in revenue and profit from 2022 to 2024, with revenues of 439 million yuan, 410 million yuan, and 224 million yuan, reflecting decreases of 5.98%, 6.65%, and 45.46% respectively [7]. - In the first nine months of 2025, Tianyi Ma reported revenues of 228 million yuan, a year-on-year increase of 46.62%, and a net profit of 4.19 million yuan, up 119.8% [2][7]. - Post-acquisition, it is projected that Tianyi Ma's revenue and net profit will increase by 170.29% and 887.63% respectively, with total assets reaching 2.82 billion yuan, a 95.93% increase [7]. Group 3: Market Reaction and Shareholder Actions - Following the announcement of the restructuring plan, Tianyi Ma's stock price fell by 9.52% to 56.37 yuan per share [4]. - During the restructuring process, several shareholders have reduced their holdings, including a complete sell-off by a major shareholder, resulting in approximately 130 million yuan in cash [5].

Core Viewpoint - Tianyi Ma plans to acquire 98.5632% of Guangdong Xingyun Kaiwu Technology Co., Ltd. for a total transaction price of 1.189 billion yuan, which will involve issuing shares and cash payments [1][2] Group 1: Transaction Details - The acquisition will be financed through 582 million yuan in shares and 606 million yuan in cash [1] - The company aims to raise up to 155 million yuan from its actual controller, Ma Xuepei, for supporting funds [1] Group 2: Company Overview - Xingyun Kaiwu is a provider of digital services for smart self-service devices, focusing on integrated solutions of IoT smart hardware and SaaS cloud platforms [1] - The acquisition is expected to create complementary and synergistic effects in areas such as industry chain layout, technology research and development, market expansion, and product iteration [1][2] Group 3: Financial Performance - Xingyun Kaiwu's projected revenues for 2023 to the first half of 2025 are 385 million yuan, 447 million yuan, and 248 million yuan, with net profits of 38.69 million yuan, 86.66 million yuan, and 54.57 million yuan respectively [2] - The performance commitment includes net profits of no less than 90 million yuan, 95 million yuan, and 105 million yuan for the years 2025, 2026, and 2027 [2] Group 4: Strategic Implications - The transaction will enable Tianyi Ma to deepen its presence in the digital services sector for smart self-service devices, enhancing its growth potential [2] - The company aims to strengthen its research and development capabilities in this area, optimize its industry chain layout, and expand its sales scale to better meet diverse customer needs [2]

Core Viewpoint - Tianyi Ma is pursuing a strategic acquisition of 98.5632% of Guangdong Xingyun Kaiwu Technology Co., Ltd. to address ongoing operational pressures and declining profits since its IPO in 2021 [2][5]. Group 1: Acquisition Details - The acquisition involves a total valuation of 1.21 billion yuan for 100% of Xingyun Kaiwu, representing a premium of over 6 times its net asset value [2][3]. - The transaction structure includes a combination of cash and stock payments, with 50.2672% of the shares purchased in cash and 48.2960% through stock issuance [3]. - The acquisition is expected to add approximately 1.049 billion yuan in goodwill to Tianyi Ma's balance sheet, which constitutes 78% of the company's net assets [2][9]. Group 2: Financial Performance and Projections - Tianyi Ma's net profits have declined for three consecutive years, with projected losses of 49.55 million yuan in 2024 [5]. - Xingyun Kaiwu is projected to achieve net profits of no less than 90 million yuan, 95 million yuan, and 105 million yuan for the years 2025 to 2027, totaling at least 290 million yuan [4]. - Post-acquisition, Tianyi Ma's revenue is expected to increase significantly, with projections showing a rise from 146 million yuan to 394 million yuan in the first half of 2025, marking a 170% increase [8]. Group 3: Strategic Rationale - The acquisition is part of Tianyi Ma's broader strategy to transform and enhance its business model, focusing on capital operations and optimizing its industry layout [7]. - The merger aims to create a comprehensive industry layout from government information systems to consumer IoT, leveraging both companies' strengths in technology [8]. - Xingyun Kaiwu's strong technical capabilities and extensive patent portfolio (217 patents and 199 software copyrights) are expected to complement Tianyi Ma's existing offerings [7].

Core Viewpoint - Tianyima plans to acquire 98.5632% of Xingyun Kaiwu Technology Co., Ltd. for a total consideration of 1.189 billion yuan, which includes 582 million yuan in shares and 606 million yuan in cash, aiming to enhance its capabilities in the smart self-service equipment digital service sector [1][2][3] Group 1: Transaction Details - The acquisition involves purchasing shares from multiple stakeholders, with the total transaction value set at 1.189 billion yuan [1] - Tianyima intends to raise up to 155 million yuan from its actual controller, Ma Xuepei, to support the transaction [1] - The deal is expected to constitute a major asset restructuring and related party transaction [1] Group 2: Company Performance and Projections - Xingyun Kaiwu reported revenues of 385 million yuan, 447 million yuan, and 248 million yuan for 2023, 2024, and the first half of 2025, respectively, with net profits of 38.69 million yuan, 86.66 million yuan, and 54.57 million yuan [2] - The performance commitment includes a minimum net profit of 90 million yuan for 2025, 95 million yuan for 2026, and 105 million yuan for 2027 [2] Group 3: Strategic Implications - The acquisition is expected to enhance Tianyima's business in the smart self-service equipment digital service field, creating a dual-driven development model to improve growth potential [3] - The company aims to strengthen its R&D capabilities in smart self-service equipment, optimize its industry chain layout, and expand its sales scale to better meet diverse customer needs [3] - In the first three quarters of the year, Tianyima achieved revenues of 228 million yuan, a year-on-year increase of 46.6%, and a net profit of 4.19 million yuan, up 119.8% year-on-year [3]