Core Viewpoint - Bank of America Securities reports that major property management companies in mainland China achieved an 8% revenue growth in the first half of the year, with core profit growth being similar, indicating a stable growth rate [1] Industry Summary - The industry participants performed better than expected in terms of profit margins and operational cash flow management during the first half of the year [1] - There is a cautious outlook for the industry due to ongoing issues with fee collection that are unlikely to be resolved in the short term [1] Company Recommendations - China Resources Vientiane Life (01209) is the only "Buy" recommendation from Bank of America in this sector, with the target price raised from 44 HKD to 45 HKD, maintaining its status as the firm's top pick [1] - The earnings forecast for the property management sector has been slightly lowered due to rapid increases in impairment losses among Chinese real estate property management companies [1] - Country Garden Services (06098) has an unstable earnings situation, but its dividend outlook remains stable, leading to an increase in the target price to 6.3 HKD while maintaining an "Underperform" rating [1] - China Overseas Property (02669) has had its earnings forecast reduced, with the target price lowered to 5.2 HKD [1]

Group 1: Financial Performance - In the first half of 2025, the company's revenue reached 8.524 billion yuan, a year-on-year increase of 6.5% [1] - Core net profit grew by 15.0% to 2.01 billion yuan, with a core net profit margin increase of 1.4 percentage points to 23.6% [1] - The overall gross margin improved by 3.1 percentage points to 37.1% [1] Group 2: Dividend Distribution - The company plans to distribute an interim dividend of 0.53 yuan per share and a special dividend of 0.35 yuan per share, resulting in a payout ratio of 100% based on core net profit [1][4] Group 3: Commercial Management Performance - Commercial management revenue was 3.27 billion yuan, up 14.6% year-on-year, with a gross margin increase of 5.2 percentage points to 66.1% [2] - Retail sales in shopping centers grew by 21.1% to 122 billion yuan, with same-store sales increasing by 9.7% [2] - The average occupancy rate of shopping centers remained at 97.1%, with 125 operational shopping centers at the end of the period [2] Group 4: Property Management Performance - Property management revenue increased by 1.1% to 5.16 billion yuan, with a slight decline in gross margin to 18.8% [3] - The total contracted area reached 4.5 billion square meters, with a total managed area of 4.2 billion square meters, reflecting growth of 1.8% and 0.4% respectively [3] - The urban space segment's managed area grew by 1.8% to 1.27 billion square meters, accounting for 30.2% of the total managed area [3] Group 5: Strategic Initiatives and Market Position - The company acquired "China Resources Tong" to integrate membership resources and enhance its business model, marking the initial development of a second growth curve [3] - The company is ranked among the top in the industry for comprehensive strength and is positioned in the first tier of the property management sector [3][4] - The target price is set at 48.5 HKD, indicating a potential upside of 15.0% from the current price, with a buy rating maintained [4]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 48.50, representing a potential upside of 15.0% from the current price of HKD 42.24 [2][4]. Core Insights - The company has solidified its leading position in the commercial management sector, with a significant increase in operational efficiency and a high dividend payout ratio [4]. - The commercial management segment reported a revenue increase of 14.6% year-on-year, with a gross margin improvement of 5.2 percentage points to 66.1% [4]. - The property management segment has seen a slight revenue growth of 1.1%, with urban space revenue increasing by 15.1% [4]. - The company has achieved a core net profit growth of 15.0% in the first half of 2025, with a total revenue of HKD 85.24 billion, reflecting a year-on-year increase of 6.5% [4]. Financial Summary - Revenue projections for the company are as follows: - 2023A: 14,766,952 thousand RMB - 2024A: 17,042,658 thousand RMB - 2025E: 18,326,302 thousand RMB - 2026E: 20,224,277 thousand RMB - 2027E: 22,407,889 thousand RMB - The growth rates are 22.9%, 15.4%, 7.5%, 10.4%, and 10.8% respectively [3][5]. - The projected net profit for the years 2025 to 2027 is as follows: - 2025E: 3,998,766 thousand RMB - 2026E: 4,596,336 thousand RMB - 2027E: 5,259,012 thousand RMB - The growth rates are 10.2%, 14.9%, and 14.4% respectively [3][5]. - The company plans to distribute a mid-term dividend of HKD 0.53 per share and a special dividend of HKD 0.35 per share, achieving a mid-term payout ratio of 100% based on core net profit [4].

Core Viewpoint - On September 9, China Resources Vientiane Life's stock price increased by 5%, reaching HKD 41.82, with a trading volume of HKD 113 million and a total market capitalization of HKD 95.363 billion [2] Summary by Category - **Stock Performance** - The stock price rose by 5% to HKD 41.82 [2] - The trading volume reached HKD 113 million [2] - **Market Capitalization** - The total market capitalization is HKD 95.363 billion [2]

Core Insights - The company achieved a core net profit of 20.1 billion yuan in H1 2025, representing a year-on-year increase of 15% with a core net profit margin of 23.6%, up 1.7 percentage points [1] - The company emphasizes shareholder returns, distributing a total dividend of 0.881 yuan per share in H1 2025, marking the first time achieving a 100% payout ratio in the interim [1] Business Segment Performance - The commercial channel revenue reached 33 billion yuan in H1 2025, up 15% year-on-year, contributing 38% to total revenue and 68% to total gross profit [2] - Shopping center revenue was 23 billion yuan, a 20% increase year-on-year, with a gross margin of 78.7%, up 6.2 percentage points [2] - The property channel revenue grew to 52 billion yuan, a modest increase of 1% year-on-year, with community space revenue accounting for 82% of the property channel's total revenue [3] - Community space business revenue decreased by 2% to 42 billion yuan, primarily due to a decline in value-added services [3] Operational Metrics - The company managed a total area of 420 million square meters in property management as of H1 2025, a 6% increase year-on-year [3] - The occupancy rate for shopping centers was 97.1%, up 0.4 percentage points year-on-year, while the occupancy rate for office buildings was 74.1%, down 3.0 percentage points year-on-year [2][3] Future Outlook - The company maintains its profit forecast, expecting net profits of 40.8 billion yuan and 45.6 billion yuan for 2025 and 2026, respectively, with corresponding earnings per share of 1.79 yuan and 2.00 yuan [3]

Core Viewpoint - The performance report for listed property companies in the first half of 2025 shows a slowdown in growth and further industry differentiation, with 63 companies having released their mid-year results, except for two that delayed their reports [1] Group 1: Company Performance Metrics - Country Garden Services leads in managed area with 1.063 billion square meters, earning the title of "scale king" [2][5] - Poly Property ranks first in contracted area with 996 million square meters, while Country Garden Services tops in revenue at 23.185 billion yuan [2][4] - China Resources Vientiane Life achieved the highest net profit at 2.068 billion yuan, marking it as the most profitable property company [2][4] Group 2: Industry Growth Trends - The total managed area of 53 listed property companies reached approximately 7.79 billion square meters, reflecting a year-on-year growth of 3.8%, but a decline of 5.3 percentage points compared to the previous year [5] - The fastest growth in managed and contracted areas was seen in Su Xin Services, with increases of 62.81% and 57.20% respectively [8] - The proportion of third-party managed area decreased to about 65.0%, down 0.4 percentage points from the previous year [9] Group 3: Revenue Insights - The total revenue of 63 listed property companies grew to 148.79 billion yuan, a year-on-year increase of 4.1%, but a decline of 0.5 percentage points compared to the previous year [10] - Basic property services accounted for 72.4% of revenue, indicating a stronger emphasis on core services, while community value-added services saw a decline [10] - Country Garden Services reported a revenue increase of 2.139 billion yuan, maintaining its leading position in the industry [10] Group 4: Profitability Analysis - The average net profit for 63 listed property companies reached 170 million yuan, a year-on-year increase of 20%, with a net profit margin of 7.2% [14] - China Resources Vientiane Life led in net profit at 2.068 billion yuan, while Zhujiang Shares experienced the highest growth rate in net profit at 857.31% [14] - The overall decline in gross profit and gross margin reflects ongoing pressures in the industry, with the average gross margin dropping to 19.4% [14][17]

Investment Rating - The report maintains an "Outperform" rating for China Resources Vientiane Life [6][77]. Core Views - The company achieved a core net profit of 2.01 billion yuan in H1 2025, representing a year-on-year increase of 15%. The operating revenue reached 8.5 billion yuan, up 7% year-on-year, with a core net profit margin of 23.6%, an increase of 1.7 percentage points [1][10]. - The company has prioritized shareholder returns, achieving a dividend payout ratio of 100% for the first time in the mid-term, with a total dividend of 0.881 yuan per share [1][10]. Revenue and Profitability - In H1 2025, the commercial channel revenue was 3.3 billion yuan, a 15% increase year-on-year, contributing 38% to the company's overall revenue [2][19]. - The shopping center segment saw a revenue of 2.3 billion yuan, up 20% year-on-year, with a gross margin of 78.7%, an increase of 6.2 percentage points [2][19]. - The property management segment's revenue was 5.2 billion yuan, a 1% increase year-on-year, with community space revenue accounting for 82% of the property management segment [3][51]. Financial Forecasts - The report forecasts the company's net profit attributable to shareholders for 2025 and 2026 to be 4.08 billion yuan and 4.56 billion yuan, respectively, with corresponding earnings per share of 1.79 yuan and 2.00 yuan [3][77]. - The projected price-to-earnings (P/E) ratios for 2025 and 2026 are 19.7 and 17.7, respectively [3][77]. Business Segmentation - The commercial channel's gross margin improved to 66.1%, while the property management segment's gross margin was 18.8% [1][10]. - The company managed 125 shopping center projects with a total managed area of 13.56 million square meters, a 14% year-on-year increase [2][19].

致：香港交易及結算所有限公司 公司名稱: 華潤萬象生活有限公司 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 截至月份: 2025年8月31日 狀態: 新提交 呈交日期: 2025年9月2日 I. 法定/註冊股本變動 | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | | 於香港聯交所上市 (註1) | | 是 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 01209 | 說明 | | | | | | | | | | | 法定/註冊股份數目 | | | 面值 | | | 法定/註冊股本 | | | 上月底結存 | | | 5,000,000,000 | USD | | 0.00001 | USD | | 50,000 | | 增加 / 減少 (-) | | | | | | | USD | | | | 本月底結存 | | | 5,000,000,000 | USD | | 0.00001 | USD | | 50,000 | 本月底法定/註冊股本總額 ...

Core Insights - The report by the China Index Academy highlights the performance of listed property companies in the first half of 2025, focusing on market capitalization, operational performance, and management scale [1] Market Capitalization - China Resources Vientiane Life has the highest market capitalization at 80.605 billion yuan, significantly ahead of other listed companies. As of August 29, seven property service companies have a market capitalization exceeding 10 billion yuan [3] Valuation Levels - Zhujiang Holdings has the highest price-to-earnings (PE) ratio at 178.99 times, followed closely by Zhongtian Service at 176.50 times. The top ten listed companies have PE ratios all above 20 times [3] Operational Performance - In H1 2025, the highest revenue was generated by Country Garden Services, amounting to 23.185 billion yuan, while the fastest revenue growth was seen in Binjiang Services with a year-on-year increase of 22.70%. The highest proportion of diversified operating income was reported by Jingfa Property at 73.15% [4] - Country Garden Services also reported the highest gross profit of 4.299 billion yuan, with Songdu Services showing the highest gross profit growth at 40.94%. Xing Sheng Commercial achieved the highest gross profit margin at 52.31% [4] - The leading net profit was recorded by China Resources Vientiane Life at 2.068 billion yuan, while Zhujiang Holdings exhibited the fastest net profit growth rate at 857.31%. The highest net profit margin was reported by Qifu Life Services at 46.62% [4] Strategic Focus - Property companies are shifting their strategic focus from "scale expansion" to "quality growth." They are conducting careful evaluations based on operational factors and selectively expanding while actively divesting underperforming projects to optimize their project portfolios and stabilize revenue [4] Management Scale - Among the disclosed data companies, Country Garden Services manages an area of approximately 1.063 billion square meters, ranking first. Poly Property, Evergrande Property, Greentown Services, and Yalife Services each manage over 500 million square meters. The fastest growth in managed area was reported by Suxin Services at 62.81% [4] - In terms of contracted area, Poly Property leads with 996 million square meters, followed by Yalife Services at 692 million square meters. Suxin Services also reported the fastest growth in contracted area at 57.20% [5]

Core Viewpoint - China Resources Vientiane Life demonstrated a robust performance in the first half of 2025, achieving a 15% year-on-year growth in core net profit and a 100% dividend payout for the first time, despite a challenging consumer market [1][2] Financial Performance - The company reported a total revenue of 8.52 billion yuan, representing a 6.5% year-on-year increase, and a profit attributable to shareholders of 2.03 billion yuan, up 18.9% [1] - Revenue from the commercial channel increased by 14.6%, while the property channel saw a modest growth of 1.1% [1] - The core growth driver was the shopping center business, which experienced a year-on-year growth of 19.8% [1] Business Strategy - The company has shifted its business focus by exiting low-efficiency value-added services and moving towards high-value areas, emphasizing quality over blind expansion [2] - The "2+1" business model, which integrates commercial operations, property management, and a large membership system, has strengthened the company's core competitiveness [4][5] Operational Highlights - The commercial channel has become a high-margin engine, with an operating profit margin of 68.2% across 120 shopping centers [1] - The membership system has expanded significantly, with over 72 million members, enhancing customer engagement and driving revenue growth [1][3] Future Outlook - The company plans to enhance cash flow management and strengthen property collection to support dividend distribution and long-term investments [3] - The unique "2+1" business model is expected to continue releasing development potential, providing stable value returns to the capital market [7]