GEELY AUTO(GELYY)
Search documents
吉利汽车因认股权获行使而发行3.45万股
Zhi Tong Cai Jing· 2025-08-29 04:11
吉利汽车(00175)发布公告,于2025年8月29日因本集团雇员根据认股权计划(于2023年4月28日获采纳)行 使认股权而发行2.95万股普通股股份。 于2025年8月29日因关连实体参与者根据认股权计划(于2023年4月28日获采纳)行使认股权而发行5000股 普通股股份。 ...
吉利汽车(00175)因认股权获行使而发行3.45万股
智通财经网· 2025-08-29 04:09
于2025年8月29日因关连实体参与者根据认股权计划(于2023年4月28 日获采纳)行使认股权而发行5000股 普通股股份。 智通财经APP讯,吉利汽车(00175)发布公告,于2025年8月29日因本集团雇员根据认股权计划(于2023年 4月28日获采纳)行使认股权而发行2.95万股普通股股份。 ...
吉利汽车(00175) - 翌日披露报表

2025-08-29 03:58
FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別: 股票 狀態: 新提交 公司名稱: 吉利汽車控股有限公司 呈交日期: 2025年8月29日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司(「香港聯交所」)證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露,必須填妥第一章節 。 | 第一章節 | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | 於香港聯交所上市 | 是 | | | | 證券代號 (如上市) | 00175 | 說明 | | | | | | | | 多櫃檯證券代號 | 80175 | RMB 說明 | | | | | | | | A. 已發行股份或庫存股份變動 | | | | | | | | | | 事件 | | | 已發行股份(不包括庫 ...
因认股权获行使 吉利汽车合计发行2.3万股
Zhi Tong Cai Jing· 2025-08-28 04:09
吉利汽车(00175)发布公告,于2025年8月28日因集团的雇员根据认股权计划(于2023年4月28日获采纳)行 使认股权而发行的2.2万股普通股股份。 于2025年8月28日因关连实体参与者根据认股权计划(于2023年4月28日获采纳)行使认股权而发行1000股 普通股股份。 ...
因认股权获行使 吉利汽车(00175)合计发行2.3万股
智通财经网· 2025-08-28 04:09
Core Viewpoint - Geely Automobile announced the issuance of 22,000 ordinary shares on August 28, 2025, due to employees exercising stock options under a plan adopted on April 28, 2023 [1] - An additional 1,000 ordinary shares will be issued on the same date due to related entity participants exercising stock options under the same plan [1] Summary by Category - **Share Issuance** - 22,000 ordinary shares will be issued on August 28, 2025, as a result of employees exercising stock options [1] - 1,000 ordinary shares will also be issued on the same date due to related entity participants exercising stock options [1] - **Stock Option Plan** - The stock option plan was adopted on April 28, 2023, and is the basis for the share issuance [1]
吉利汽车(00175) - 翌日披露报表

2025-08-28 04:01
FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別: 股票 狀態: 新提交 公司名稱: 吉利汽車控股有限公司 呈交日期: 2025年8月28日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司(「香港聯交所」)證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露,必須填妥第一章節 。 | 第一章節 | | | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 1. 股份分類 | | 普通股 | | 股份類別 不適用 | | | 於香港聯交所上市 | 是 | | | | 證券代號 (如上市) | | 00175 | 說明 | | | | | | | | | 多櫃檯證券代號 | | 80175 | RMB 說明 | | | | | | | | | A. 已發行股份或庫存股份變動 | | | | | | ...
吉利汽车(00175) - 致登记股东之通知信函及回条 - 公司通讯之发佈通知

2025-08-27 08:35
(Stock codes 股份代號: 175 (HKD counter港幣櫃台) & 80175 (RMB counter人民幣櫃台)) NOTIFICATION LETTER 通知信函 Dear Shareholder(s), 28 August 2025 The following document(s) of Geely Automobile Holdings Limited (the "Company") has/have been prepared in English and Chinese and is/are available on the websites of the Company at http://www.geelyauto.com.hk and The Stock Exchange of Hong Kong Limited at http://www.hkexnews.hk (collectively the "Websites"):- • Interim Report 2025 If you have not provided us with an email address ...
吉利汽车(00175) - 致非登记股东之通知信函 - 公司通讯之发佈通知

2025-08-27 08:35
(Incorporated in the Cayman Islands with limited liability) ( 於開曼群島註冊成立之有限公司 ) (Stock codes 股份代號: 175 (HKD counter港幣櫃台) & 80175 (RMB counter人民幣櫃台)) NOTIFICATION LETTER 通知信函 Dear Non-registered Shareholder(s) (Note 1) , 28 August 2025 The following document(s) of Geely Automobile Holdings Limited (the "Company") has/have been prepared in English and Chinese and is/are available on the websites of the Company at http://www.geelyauto.com.hk and The Stock Exchange of Hong Kong Limited at http://www.hkexnews.hk ...
吉利汽车(00175) - 2025 - 中期财报

2025-08-27 08:32
Company Information [Board of Directors and Committees](index=3&type=section&id=%E8%91%A3%E4%BA%8B%E6%9C%83%E8%88%87%E5%A7%94%E5%93%A1%E6%9C%83) The company's Board of Directors comprises executive and independent non-executive directors, supported by audit, remuneration, nomination, sustainability, and executive committees to ensure robust corporate governance - Executive Directors include Mr. Li Shufu (Chairman), Mr. Li Donghui (Vice Chairman), Mr. Gui Sheng Yue (CEO), Mr. Gan Jiayue, and Mr. Mao Jianming[3](index=3&type=chunk) - Independent Non-Executive Directors include Ms. Gao Jie, Ms. Yu Liping, Mr. Zhu Hansong, and Ms. Zeng Jingyi[3](index=3&type=chunk) - The company has established Audit, Remuneration, Nomination, Sustainability, and Executive Committees, each with clearly defined membership and chairpersons[3](index=3&type=chunk) [Principal Banks and Offices](index=3&type=section&id=%E4%B8%BB%E8%A6%81%E5%BE%80%E4%BE%86%E9%8A%80%E8%A1%8C%E8%88%87%E8%BE%A6%E4%BA%8B%E8%99%95) The company maintains principal banking relationships in Hong Kong and mainland China, with its head office in Wan Chai, Hong Kong, a registered office in the Cayman Islands, and is listed on the Hong Kong Stock Exchange - Principal banks in Hong Kong include Australia and New Zealand Banking Group, Bank of America, Bank of China (Hong Kong), among others[3](index=3&type=chunk) - Principal banks in China include Bank of China, BNP Paribas (China), CITIC Bank, among others[4](index=4&type=chunk) - The company's stock codes are **175** (HKD counter) and **80175** (RMB counter), with its website at http://www.geelyauto.com.hk[4](index=4&type=chunk) Independent Review Report [Scope of Review and Conclusion](index=4&type=section&id=%E5%AF%A9%E9%96%B1%E7%AF%84%E5%9C%8D%E8%88%87%E7%B5%90%E8%AB%96) The auditor reviewed the interim financial report in accordance with Hong Kong Standard on Review Engagements 2410, finding no material matters and concluding it complies in all material respects with Hong Kong Accounting Standard 34 - The auditor has reviewed the interim financial report of Geely Automobile Holdings Limited and its subsidiaries for the six months ended June 30, 2025[6](index=6&type=chunk) - The scope of review is substantially less than an audit, thus no audit opinion is expressed[7](index=7&type=chunk) - The conclusion is that nothing has come to the auditor's attention that causes them to believe the interim financial report is not prepared, in all material respects, in accordance with Hong Kong Accounting Standard 34[8](index=8&type=chunk) Condensed Consolidated Financial Statements [Condensed Consolidated Statement of Profit or Loss](index=5&type=section&id=%E7%B0%A1%E6%98%8E%E7%B6%9C%E5%90%88%E6%94%B6%E7%9B%8A%E8%A1%A8) For H1 2025, revenue grew 26.5% to RMB 150.3 billion, but profit for the period decreased 9.8% to RMB 9.45 billion, primarily due to increased taxation and non-controlling interests Key Data from Condensed Consolidated Statement of Profit or Loss | Metric | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | Y-o-Y Change (%) | | :--- | :--- | :--- | :--- | | Revenue | 150,284,734 | 118,792,689 | 26.5 | | Cost of sales | (125,565,995) | (98,924,341) | 26.9 | | Gross profit | 24,718,739 | 19,868,348 | 24.4 | | Other income / (losses) – net | 4,761,654 | 870,986 | 446.7 | | Profit before tax | 11,286,164 | 10,972,450 | 2.9 | | Taxation | (1,834,796) | (496,188) | 269.8 | | Profit for the period | 9,451,368 | 10,476,262 | (9.8) | | Profit attributable to owners of the parent | 9,289,807 | 10,789,540 | (13.8) | | Basic earnings per share | RMB 92.18 cents | RMB 106.50 cents | (13.4) | - Other income / (losses) – net significantly increased by **446.7%**, primarily driven by net foreign exchange gains[10](index=10&type=chunk) - Taxation expenses significantly increased by **269.8%** year-on-year, contributing to the decrease in profit for the period[10](index=10&type=chunk) [Condensed Consolidated Statement of Comprehensive Income](index=6&type=section&id=%E7%B0%A1%E6%98%8E%E7%B6%9C%E5%90%88%E5%85%A8%E9%9D%A2%E6%94%B6%E5%85%A5%E8%A1%A8) For the six months ended June 30, 2025, total comprehensive income slightly increased by 0.2% to RMB 10.58 billion, mainly due to a substantial increase in other comprehensive income, net of tax Key Data from Condensed Consolidated Statement of Comprehensive Income | Metric | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | Y-o-Y Change (%) | | :--- | :--- | :--- | :--- | | Profit for the period | 9,451,368 | 10,476,262 | (9.8) | | Other comprehensive income for the period, net of tax | 1,126,571 | 82,283 | 1269.2 | | Total comprehensive income for the period | 10,577,939 | 10,558,545 | 0.2 | | Total comprehensive income attributable to owners of the parent | 10,428,688 | 10,806,355 | (3.5) | | Total comprehensive income attributable to non-controlling interests | 149,251 | (247,810) | Not applicable | - Other comprehensive income for the period, net of tax, significantly increased by **1269.2%** from **RMB 82,283 thousand** in 2024 to **RMB 1,126,571 thousand** in 2025[11](index=11&type=chunk) - Total comprehensive income attributable to non-controlling interests shifted from a loss to a profit, indicating improved financial performance of non-controlling interests[11](index=11&type=chunk) [Condensed Consolidated Statement of Financial Position](index=7&type=section&id=%E7%B0%A1%E6%98%8E%E7%B6%9C%E5%90%88%E8%B2%A1%E5%8B%99%E7%8B%80%E6%B3%81%E8%A1%A8) As of June 30, 2025, total assets and equity increased, but net current liabilities expanded, indicating increased short-term liquidity pressure due to higher bank borrowings and bills payable Key Data from Condensed Consolidated Statement of Financial Position | Metric | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Non-current assets | 120,272,565 | 118,946,233 | 1.1 | | Current assets | 153,831,697 | 152,127,675 | 1.1 | | Current liabilities | (162,204,145) | (162,918,752) | (0.4) | | Net current (liabilities) / assets | (8,372,448) | (10,791,077) | (22.4) | | Total equity | 92,098,272 | 93,991,252 | (2.0) | | Non-current liabilities | (19,801,845) | (14,163,904) | 39.8 | | Bank borrowings (current) | 9,129,273 | 1,358,276 | 572.1 | | Bank borrowings (non-current) | 7,278,450 | 2,736,593 | 165.2 | | Bills payable | 27,988,002 | 26,912,330 | 4.0 | - Net current liabilities narrowed by **22.4%** from **RMB (10,791,077) thousand** as of December 31, 2024, to **RMB (8,372,448) thousand** as of June 30, 2025[12](index=12&type=chunk) - Current bank borrowings significantly increased by **572.1%**, and non-current bank borrowings grew by **165.2%**, indicating increased financing activities by the company[12](index=12&type=chunk)[13](index=13&type=chunk) [Condensed Consolidated Statement of Changes in Equity](index=9&type=section&id=%E7%B0%A1%E6%98%8E%E7%B6%9C%E5%90%88%E6%AC%8A%E7%9B%8A%E8%AE%8A%E5%8B%95%E8%A1%A8) For the six months ended June 30, 2025, total equity attributable to owners of the parent slightly increased, but non-controlling interests significantly decreased due to the acquisition of jointly controlled entities and additional Zeekr interests Key Data from Condensed Consolidated Statement of Changes in Equity | Metric | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | | :--- | :--- | :--- | | Total equity attributable to owners of the parent (end of period) | 89,619,548 | 91,819,603 | | Non-controlling interests (end of period) | 2,478,724 | 8,847,635 | | Profit for the period (attributable to owners of the parent) | 9,289,807 | 10,789,540 | | Total comprehensive income for the period (attributable to owners of the parent) | 10,428,688 | 10,806,355 | | Acquisition of subsidiaries under common control | (4,991,623) | (232,994) | | Acquisition of additional interests in Zeekr from non-controlling interests | (7,665) | – | - Non-controlling interests significantly decreased from **RMB 8,847,635 thousand** as of June 30, 2024, to **RMB 2,478,724 thousand** as of June 30, 2025, primarily due to the acquisition of subsidiaries under common control and additional interests in Zeekr from non-controlling interests[14](index=14&type=chunk)[15](index=15&type=chunk) - Profit for the period attributable to owners of the parent decreased by **13.8%** year-on-year, while total comprehensive income attributable to owners of the parent only decreased by **3.5%**, indicating a positive contribution from other comprehensive income to equity[14](index=14&type=chunk)[15](index=15&type=chunk) [Condensed Consolidated Statement of Cash Flows](index=11&type=section&id=%E7%B0%A1%E6%98%8E%E7%B6%9C%E5%90%88%E7%8F%BE%E9%87%91%E6%B5%81%E9%87%8F%E8%A1%A8) For the six months ended June 30, 2025, net cash from operating activities decreased, but net cash from financing activities significantly turned positive, leading to a substantial increase in net cash and cash equivalents Key Data from Condensed Consolidated Statement of Cash Flows | Metric | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | Y-o-Y Change (%) | | :--- | :--- | :--- | :--- | | Net cash from operating activities | 15,034,476 | 18,955,422 | (20.7) | | Net cash used in investing activities | (15,194,366) | (13,359,215) | 13.7 | | Net cash from / (used in) financing activities | 10,254,249 | (1,214,693) | Not applicable | | Net increase in cash and cash equivalents | 10,094,359 | 4,381,514 | 130.4 | | Cash and cash equivalents at end of period | 53,192,123 | 46,921,827 | 13.4 | - Net cash from financing activities shifted from a net outflow of **RMB 1,214,693 thousand** in the same period of 2024 to a net inflow of **RMB 10,254,249 thousand** in the same period of 2025, primarily due to a significant increase in proceeds from bank borrowings[16](index=16&type=chunk) - Cash and cash equivalents at the end of the period increased by **13.4%** to **RMB 53,192,123 thousand**, indicating ample cash reserves for the company[16](index=16&type=chunk) Notes to the Unaudited Interim Financial Report [Basis of Preparation and Changes in Accounting Policies (Note 1)](index=12&type=section&id=%E7%B7%A8%E8%A3%BD%E5%9F%BA%E6%BA%96%E5%8F%8A%E6%9C%83%E8%A8%88%E6%94%BF%E7%AD%96%E8%AE%8A%E6%9B%B4) Effective January 1, 2025, the company changed its accounting policy for business combinations under common control to merger accounting (pooling of interests method), replacing the acquisition method, with retrospective restatement of comparative figures to enhance financial reporting transparency and reflect the substance of internal reorganizations - Effective January 1, 2025, the company adopted merger accounting (pooling of interests method) for business combinations under common control, replacing the previous acquisition method[20](index=20&type=chunk) - This change aims to enhance financial reporting transparency, avoid artificial gains or goodwill, present more accurate operating performance, and align with international practices (e.g., Zeekr's adoption of US GAAP)[22](index=22&type=chunk)[24](index=24&type=chunk) - The change has been applied retrospectively to all business combinations under common control, with comparative figures for January 1, 2024, December 31, 2024, and the six months ended June 30, 2024, restated[23](index=23&type=chunk)[29](index=29&type=chunk) Impact of Accounting Policy Change on Statement of Profit or Loss for the Six Months Ended June 30, 2024 | Metric | Original Amount (RMB thousands) | Merger Adjustment (RMB thousands) | Restated Amount (RMB thousands) | | :--- | :--- | :--- | :--- | | Revenue | 107,305,450 | 11,487,239 | 118,792,689 | | Profit before tax | 10,939,917 | 32,533 | 10,972,450 | | Profit for the period | 10,383,610 | 92,652 | 10,476,262 | | Profit attributable to owners of the parent | 10,597,868 | 191,672 | 10,789,540 | | Basic earnings per share | RMB 104.59 cents | Increased by RMB 1.91 cents | RMB 106.50 cents | [Adoption of New and Revised HKFRSs (Note 2)](index=22&type=section&id=%E6%8E%A1%E7%B4%8D%E6%96%B0%E8%A8%82%E5%8F%8A%E7%B6%93%E4%BF%AE%E8%A8%82%E9%A6%99%E6%B8%AF%E8%B2%A1%E5%8B%99%E5%A0%B1%E5%91%8A%E6%BA%96%E5%89%87%E6%9C%83%E8%A8%88%E6%BA%96%E5%89%87) The company adopted HKAS 21 (Amendment) 'Lack of Exchangeability' effective January 1, 2025, with no significant impact anticipated on the condensed consolidated financial statements, and is evaluating other new and revised standards issued but not yet effective - HKAS 21 (Amendment) 'Lack of Exchangeability', effective January 1, 2025, has been adopted and is not expected to have a significant impact on the condensed consolidated financial statements[37](index=37&type=chunk)[38](index=38&type=chunk) - Several new and revised HKFRSs have been issued but are not yet effective, covering areas such as financial instrument classification and measurement, and financial statement presentation and disclosure[39](index=39&type=chunk)[40](index=40&type=chunk) - The directors anticipate that all issued standards will be incorporated into accounting policies in the first reporting period commencing on or after their effective dates, with preliminary assessment indicating no significant impact on the condensed consolidated financial statements[40](index=40&type=chunk) [Revenue and Segment Information (Note 3)](index=23&type=section&id=%E6%94%B6%E7%9B%8A%E5%8F%8A%E5%88%86%E9%A1%9E%E8%B3%87%E6%96%99) For the six months ended June 30, 2025, the company's total revenue reached RMB 150.3 billion, a 26.5% year-on-year increase, primarily from vehicle sales and related services, with performance reviewed on a single business segment basis and no single customer contributing over 10% of revenue - Revenue primarily refers to sales of automobiles, auto parts, battery packs and related components, provision of contract manufacturing services, research and development and related technical support services, and licensing of intellectual property, net of value-added tax or related sales taxes and discounts[41](index=41&type=chunk) Revenue by Major Products/Services | Major Products/Services | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | Y-o-Y Change (%) | | :--- | :--- | :--- | :--- | | Sales of automobiles and related services | 134,598,803 | 104,799,710 | 28.4 | | Sales of auto parts | 5,625,903 | 4,856,112 | 15.8 | | Sales of battery packs and related components | 3,581,710 | 4,345,662 | (17.6) | | Contract manufacturing income | 3,392,063 | 1,745,644 | 94.3 | | R&D and related technical support services | 2,420,750 | 2,951,236 | (18.0) | | Licensing of intellectual property | 665,505 | 94,325 | 605.5 | | **Total Revenue** | **150,284,734** | **118,792,689** | **26.5** | - The company reviews the Group's performance on a single business segment basis, with all business operations related to automobiles and related services, sharing similar economic characteristics[43](index=43&type=chunk)[44](index=44&type=chunk) - For the six months ended June 30, 2025, and 2024, no individual customer contributed more than **10%** of the Group's revenue[45](index=45&type=chunk) [Other Income / (Losses) – Net (Note 4)](index=25&type=section&id=%E5%85%B6%E4%BB%96%E6%94%B6%E7%9B%8A%E2%88%95%EF%BC%88%E虧%E6%90%8D%EF%BC%89%E6%B7%A8%E9%A1%8D) For the six months ended June 30, 2025, the company's other income – net significantly increased by 446.7% to RMB 4.76 billion, primarily driven by substantial net foreign exchange gains Details of Other Income / (Losses) – Net | Item | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | Y-o-Y Change (%) | | :--- | :--- | :--- | :--- | | Net foreign exchange gains / (losses) | 3,633,837 | (54,700) | Not applicable | | Net realised and unrealised losses on derivative financial instruments | (188,745) | (426,035) | (55.7) | | Government grants and subsidies | 693,289 | 545,680 | 27.0 | | Gain on deemed disposal / disposal of investments accounted for using the equity method | 2,130 | 172,086 | (98.8) | | **Total** | **4,761,654** | **870,986** | **446.7** | - Net foreign exchange gains shifted from a loss of **RMB 54,700 thousand** in the same period of 2024 to a gain of **RMB 3,633,837 thousand** in the same period of 2025, being the primary driver for the significant increase in other income – net[46](index=46&type=chunk) - Government grants and subsidies increased by **27.0%** year-on-year, mainly related to cash subsidies received from the government for operating activities[46](index=46&type=chunk) [Profit Before Tax (Note 5)](index=26&type=section&id=%E7%A8%85%E5%89%8D%E6%BA%A2%E5%88%A9) For the six months ended June 30, 2025, the company's profit before tax was impacted by changes in finance costs, staff costs, and R&D expenses, with net finance income turning into an expense, a slight increase in total staff costs, and a significant rise in total R&D costs Key Deductions / (Additions) to Profit Before Tax | Item | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | Y-o-Y Change (%) | | :--- | :--- | :--- | :--- | | Finance costs | 383,446 | 556,472 | (31.0) | | Finance income | (418,151) | (773,997) | (46.0) | | Net finance income | (34,705) | (217,525) | (84.0) | | Total staff costs | 10,824,523 | 10,740,683 | 0.8 | | Total R&D costs | 7,327,668 | 6,040,319 | 21.3 | | Total depreciation | 2,735,343 | 2,831,407 | (3.4) | | Total impairment losses on non-financial assets | 4,736 | 253,569 | (98.1) | - Net finance income significantly decreased by **84.0%** from a gain of **RMB 217,525 thousand** in the same period of 2024 to a gain of **RMB 34,705 thousand** in the same period of 2025[47](index=47&type=chunk) - Total R&D costs increased by **21.3%** year-on-year to **RMB 7,327,668 thousand**, indicating continuous increase in the company's R&D investments[48](index=48&type=chunk) - Total impairment losses on non-financial assets significantly decreased by **98.1%** from **RMB 253,569 thousand** in the same period of 2024 to **RMB 4,736 thousand**[48](index=48&type=chunk) [Taxation (Note 6)](index=28&type=section&id=%E7%A8%85%E9%A0%85) For the six months ended June 30, 2025, the company's taxation expenses significantly increased by 269.8% to RMB 1.83 billion, primarily due to higher China corporate income tax and changes in deferred tax Taxation Details | Item | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | Y-o-Y Change (%) | | :--- | :--- | :--- | :--- | | Current tax: China corporate income tax | 2,061,466 | 1,478,187 | 39.5 | | Current tax: Under-provision in prior years | 396,935 | 228,529 | 73.7 | | Deferred tax | (623,605) | (1,210,528) | (48.5) | | **Total Taxation** | **1,834,796** | **496,188** | **269.8** | - China corporate income tax increased by **39.5%** year-on-year, and under-provision in prior years grew by **73.7%**, leading to a significant increase in total current tax[50](index=50&type=chunk) - Deferred tax decreased by **48.5%** from **RMB (1,210,528) thousand** in the same period of 2024 to **RMB (623,605) thousand** in the same period of 2025[50](index=50&type=chunk) - Certain PRC subsidiaries enjoy a preferential income tax rate of **15%** due to their high-tech enterprise status or engagement in encouraged industries[51](index=51&type=chunk) [Dividends (Note 7)](index=29&type=section&id=%E8%82%A1%E6%81%AF) The company declared and approved a 2024 final dividend of RMB 3.119 billion in the first half of 2025, and a dividend of RMB 1.051 billion to non-controlling interests, while distributions on perpetual capital securities ceased and special dividends were completed - A 2024 final dividend of **HKD 0.33** per ordinary share, totaling approximately **RMB 3,119,413,000**, was approved by shareholders and paid in July 2025[54](index=54&type=chunk) - For the six months ended June 30, 2025, a subsidiary declared dividends of approximately **RMB 1,050,924,000** to non-controlling interests[55](index=55&type=chunk) - No distributions on perpetual capital securities were made for the six months ended June 30, 2025, as all issued perpetual capital securities were early redeemed in December 2024[56](index=56&type=chunk) - In May 2024, the company declared a special dividend of approximately **HKD 75,208,000** (approximately **RMB 69,853,000**) in connection with the Zeekr offering, which was approved by shareholders in June 2024[57](index=57&type=chunk) [Earnings Per Share (Note 8)](index=30&type=section&id=%E6%AF%8F%E8%82%A1%E7%9B%88%E5%88%A9) For the six months ended June 30, 2025, basic earnings per share were RMB 92.18 cents and diluted earnings per share were RMB 90.31 cents, both lower than the prior year period Earnings Per Share Data | Metric | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 (Restated) | | :--- | :--- | :--- | | Profit attributable to ordinary equity holders of the Company (RMB thousands) | 9,289,807 | 10,717,138 | | Weighted average number of ordinary shares (basic) | 10,078,016,592 | 10,063,382,383 | | Basic earnings per share | RMB 92.18 cents | RMB 106.50 cents | | Weighted average number of ordinary shares (diluted) | 10,286,554,066 | 10,132,799,383 | | Diluted earnings per share | RMB 90.31 cents | RMB 105.77 cents | - Basic earnings per share decreased by **13.4%** year-on-year, and diluted earnings per share decreased by **14.6%** year-on-year[58](index=58&type=chunk)[59](index=59&type=chunk) - The dilutive effect primarily stems from the company's share option scheme and share award scheme[60](index=60&type=chunk) [Property, Plant and Equipment (Note 9)](index=31&type=section&id=%E7%89%A9%E6%A5%AD%E3%80%81%E5%BB%A0%E6%88%BF%E5%8F%8A%E8%A8%AD%E5%82%99) As of June 30, 2025, the net book value of property, plant and equipment slightly decreased to RMB 34.61 billion, with additions of RMB 2.58 billion during the period, offset by depreciation and disposals/write-offs Changes in Property, Plant and Equipment | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Net book value at beginning of period / year | 34,851,282 | 41,150,682 | | Additions | 2,579,745 | 5,076,540 | | Disposals / write-offs | (201,115) | (2,801,752) | | Depreciation | (2,682,215) | (5,931,201) | | Impairment losses | (3,479) | (785,915) | | Exchange adjustments | 439,311 | (221,936) | | Net book value at end of period / year | 34,614,510 | 34,851,282 | - Additions to property, plant and equipment during the period amounted to **RMB 2,579,745 thousand**, primarily for expanding the new energy product matrix and continuously advancing R&D in new energy and intelligent technologies[61](index=61&type=chunk)[176](index=176&type=chunk) - Total additions to right-of-use assets amounted to **RMB 1,306,280,000**, primarily related to leasehold rights for offices, factory properties, retail and service centers, vessels, and automobiles[62](index=62&type=chunk) [Intangible Assets (Note 10)](index=32&type=section&id=%E7%84%A1%E5%BD%A2%E8%B3%87%E7%94%A2) As of June 30, 2025, the net book value of intangible assets increased to RMB 35.82 billion, with additions of RMB 5.43 billion during the period, primarily related to the development of new energy intelligent vehicle models Changes in Intangible Assets | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Net book value at beginning of period / year | 35,625,297 | 30,836,311 | | Additions | 5,432,216 | 13,817,161 | | Amortisation | (4,567,846) | (7,714,560) | | Reclassified as assets held for sale | (665,951) | (273,950) | | Net book value at end of period / year | 35,821,927 | 35,625,297 | - Additions to intangible assets during the period amounted to **RMB 5,432,216 thousand**, primarily related to the development of new energy intelligent vehicle models[63](index=63&type=chunk)[200](index=200&type=chunk) - Amortisation of intangible assets amounted to **RMB 4,567,846 thousand**, reflecting the amortisation of capitalised product R&D costs[63](index=63&type=chunk) [Interests in Associates (Note 11)](index=32&type=section&id=%E6%96%BC%E8%81%AF%E7%87%9F%E5%85%AC%E5%8F%B8%E7%9A%84%E6%AC%8A%E7%9B%8A) As of June 30, 2025, the company's interests in associates increased to RMB 7.056 billion, mainly due to its share of post-acquisition results and other comprehensive income, with an increased stake in Xingqu Technology during the period Changes in Interests in Associates | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Cost of unlisted investments | 4,000,772 | 3,580,772 | | Share of post-acquisition results and other comprehensive income | 1,309,223 | 524,419 | | Bargain purchase gain on subscription of an associate | 1,749,734 | 1,749,734 | | **Total** | **7,056,380** | **5,851,576** | - The company increased its equity interest in Xingqu Technology by **17.5%** for a cash consideration of **RMB 420,000,000**, raising its stake to **41.65%**, with Xingqu Technology remaining an associate[66](index=66&type=chunk) - Proton Group achieved revenue of **RMB 7.989 billion** and profit for the period of **RMB 307 million** in the first half of 2025, with the company's share of its profit being **RMB 128 million**[67](index=67&type=chunk)[219](index=219&type=chunk) - Renault Korea achieved revenue of **RMB 9.577 billion** in the first half of 2025, but incurred a loss for the period of **RMB 19.04 million**, with the company's share of its loss being **RMB 6 million**[67](index=67&type=chunk)[219](index=219&type=chunk) [Interests in Joint Ventures (Note 12)](index=37&type=section&id=%E6%96%BC%E5%90%88%E7%87%9F%E5%85%AC%E5%8F%B8%E7%9A%84%E6%AC%8A%E7%9B%8A) As of June 30, 2025, the company's interests in joint ventures increased to RMB 24.42 billion, with the company selling a 41.5% stake in Geely Xindawang during the period and jointly holding Hao Si Power with Renault and Aramco Asia Singapore Changes in Interests in Joint Ventures | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Cost of unlisted investments | 19,688,967 | 19,730,467 | | Share of post-acquisition results and other comprehensive income | 4,730,768 | 3,214,305 | | **Total** | **24,419,735** | **22,944,772** | - The company disposed of a **41.5%** equity interest in Geely Xindawang for a cash consideration of **RMB 49,800,000**, recognizing a gain of **RMB 2,130,000**[73](index=73&type=chunk) - Hao Si Power Group achieved revenue of **RMB 47.113 billion** and net profit of **RMB 966 million** in the first half of 2025, with the company holding a **29.7%** equity interest[76](index=76&type=chunk)[77](index=77&type=chunk)[215](index=215&type=chunk) - Geely Auto Finance achieved net profit of **RMB 417 million** in the first half of 2025, a **38%** year-on-year decrease, with the company holding a **75%** equity interest[77](index=77&type=chunk)[214](index=214&type=chunk) [Inventories (Note 13)](index=42&type=section&id=%E5%AD%98%E8%B2%A8) As of June 30, 2025, the company's total inventories amounted to RMB 26.90 billion, a 8.4% decrease from year-end 2024, primarily due to reductions in finished goods and raw materials Inventories Details | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Raw materials | 2,955,000 | 3,210,736 | (8.0) | | Work in progress | 306,599 | 474,267 | (35.4) | | Finished goods | 23,965,674 | 26,118,626 | (8.3) | | Provision for inventories | (330,429) | (444,509) | (25.7) | | **Total** | **26,896,844** | **29,359,120** | **(8.4)** | - Finished goods inventories decreased by **8.3%**, and raw materials inventories decreased by **8.0%**, reflecting changes in inventory management or sales performance[79](index=79&type=chunk) - Provision for inventories decreased by **25.7%**, indicating a reduction in inventory impairment risk[79](index=79&type=chunk) [Trade Receivables (Note 14)](index=43&type=section&id=%E8%B2%BF%E6%98%93%E6%87%89%E6%94%B6%E6%AC%BE%E9%A0%85) As of June 30, 2025, the company's total trade receivables were RMB 18.75 billion, a slight decrease from year-end 2024, with improved aging structure for Chinese customers and increased receivables from overseas customers Trade Receivables Details | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Third parties | 6,464,430 | 4,726,468 | 36.8 | | Joint ventures | 68,373 | 66,288 | 3.2 | | Associates | 1,639,464 | 1,452,905 | 12.8 | | Related companies controlled by the Company's major shareholder | 10,574,461 | 12,938,089 | (18.2) | | **Total** | **18,746,728** | **19,183,750** | **(2.3)** | - For trade receivables from PRC customers, the proportion of 0 to 60 days aging increased from **68.5%** at December 31, 2024, to **86.2%** at June 30, 2025, indicating faster collection speed[81](index=81&type=chunk) - Trade receivables from overseas customers increased by **29.9%** from **RMB 4,832,816 thousand** at December 31, 2024, to **RMB 6,283,411 thousand** at June 30, 2025[82](index=82&type=chunk) - The average expected loss rate for trade receivables ranged from **0.5% to 2.6%**, lower than **0.8% to 2.8%** at December 31, 2024[82](index=82&type=chunk) [Bills Receivable (Note 15)](index=44&type=section&id=%E6%87%89%E6%94%B6%E7%A5%A8%E6%93%9A) As of June 30, 2025, the company's total bills receivable amounted to RMB 32.07 billion, a 22.4% decrease from year-end 2024, with all bills denominated in RMB and guaranteed by banks Bills Receivable Data | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Bills receivable | 32,066,348 | 41,344,803 | (22.4) | - All bills receivable are denominated in RMB, guaranteed by reputable banks in the PRC, and mature within one year from the end of the reporting period[84](index=84&type=chunk) - The company endorsed certain bank-accepted bills receivable to suppliers to settle trade payables, with **RMB 1,682,259 thousand** in endorsed bills and **RMB 82,621,908 thousand** in derecognized bills[85](index=85&type=chunk)[86](index=86&type=chunk) [Deposits, Prepayments and Other Receivables (Note 16)](index=46&type=section&id=%E6%8C%89%E9%87%91%E3%80%81%E9%A0%90%E4%BB%98%E6%AC%BE%E9%A0%85%E5%8F%8A%E5%85%B6%E4%BB%96%E6%87%89%E6%94%B6%E6%AC%BE%E9%A0%85) As of June 30, 2025, the company's total deposits, prepayments, and other receivables amounted to RMB 19.13 billion, a slight decrease from year-end 2024, with reductions in prepayments to suppliers and receivables from related companies Details of Deposits, Prepayments and Other Receivables | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Prepayments to suppliers | 4,301,404 | 4,343,893 | (1.0) | | Loans to joint ventures | 3,808,818 | 3,632,019 | 4.9 | | VAT and other tax receivables | 6,454,045 | 7,056,957 | (8.6) | | Amounts due from related companies controlled by the Company's major shareholder | 25,293 | 821,975 | (96.9) | | **Total** | **19,130,834** | **20,206,818** | **(5.4)** | - Amounts due from related companies controlled by the Company's major shareholder significantly decreased by **96.9%** from **RMB 821,975 thousand** to **RMB 25,293 thousand**[87](index=87&type=chunk) - Total advances to a joint venture (Hao Si Power) amounted to **RMB 2,000,000,000**, of which **RMB 1,500,000,000** are entrusted loans bearing interest at annual rates ranging from **3.6% to 4.65%**, expected to be settled within one year[89](index=89&type=chunk) [Trade Payables (Note 17)](index=47&type=section&id=%E8%B2%BF%E6%98%93%E6%87%89%E4%BB%98%E6%AC%BE%E9%A0%85) As of June 30, 2025, the company's total trade payables amounted to RMB 77.07 billion, a 10.7% decrease from year-end 2024, with an improved aging structure and a higher proportion of 0-60 day payables Trade Payables Details | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Third parties | 53,984,348 | 59,951,895 | (10.0) | | Joint ventures | 3,998,866 | 1,340,236 | 198.4 | | Associates | 1,071,825 | 2,915,882 | (63.2) | | Related companies controlled by the Company's major shareholder | 18,017,691 | 22,065,101 | (18.4) | | **Total** | **77,072,730** | **86,273,114** | **(10.7)** | - For trade payables, the proportion of 0 to 60 days aging decreased from **90.7%** at December 31, 2024, to **87.5%** at June 30, 2025, while the proportion of 61-90 days aging increased[92](index=92&type=chunk) - Trade payables to joint ventures significantly increased by **198.4%**, while payables to associates and related companies decreased[91](index=91&type=chunk) [Bills Payable (Note 18)](index=48&type=section&id=%E6%87%89%E4%BB%98%E7%A5%A8%E6%93%9A) As of June 30, 2025, the company's total bills payable amounted to RMB 27.99 billion, a 4.0% increase from year-end 2024, with all bills denominated in RMB and maturing within six months Bills Payable Data | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Bills payable | 27,988,002 | 26,912,330 | 4.0 | - All bills payable are denominated in RMB and represent amounts paid and/or payable to third parties for the settlement of trade payables[93](index=93&type=chunk) - As of June 30, 2025, letters of credit were issued by banks and bore interest for the Group, thus the balance was classified as bank borrowings[93](index=93&type=chunk) [Other Payables and Accruals (Note 19)](index=49&type=section&id=%E5%85%B6%E4%BB%96%E6%87%89%E4%BB%98%E6%AC%BE%E9%A0%85%E5%8F%8A%E6%87%89%E8%A8%88%E8%B2%BB%E7%94%A8) As of June 30, 2025, the company's total other payables and accruals amounted to RMB 51.00 billion, a slight decrease from year-end 2024, with reductions in customer prepayments and related company payables, but a significant increase in dividends payable Details of Other Payables and Accruals | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Customer prepayments | 23,528,221 | 26,490,726 | (11.2) | | Payables for capitalised product R&D costs | 1,947,615 | 2,610,793 | (25.4) | | Dividends payable | 3,038,832 | – | Not applicable | | Dividends payable to non-controlling interests | 1,050,924 | – | Not applicable | | Amounts due to related companies controlled by the Company's major shareholder | 38,817 | 401,733 | (90.3) | | **Total** | **50,995,124** | **51,189,881** | **(0.4)** | - Customer prepayments decreased by **11.2%**, mainly due to reduced prepayments for sales of automobiles, auto parts, and battery packs and related components[97](index=97&type=chunk) - Dividends payable and dividends payable to non-controlling interests significantly increased, reflecting dividend declarations during the period[95](index=95&type=chunk) - Amounts due to related companies controlled by the Company's major shareholder significantly decreased by **90.3%**[95](index=95&type=chunk) [Lease Liabilities (Note 20)](index=51&type=section&id=%E7%A7%9F%E8%B3%83%E8%B2%A0%E5%82%B5) As of June 30, 2025, the company's total lease liabilities amounted to RMB 4.20 billion, a 21.0% increase from year-end 2024, with new leases of RMB 1.31 billion during the period, partially offset by payments Changes in Lease Liabilities | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Beginning of period / year | 3,469,955 | 3,129,156 | | Additions to leases | 1,306,280 | 1,295,467 | | Payments | (720,286) | (1,121,210) | | **End of period / year** | **4,199,235** | **3,469,955** | - Additions to lease liabilities amounted to **RMB 1,306,280 thousand**, reflecting increased leasing activities by the company[103](index=103&type=chunk) - Current lease liabilities were **RMB 1,043,975 thousand**, and non-current lease liabilities were **RMB 3,155,260 thousand**[103](index=103&type=chunk) [Bank Borrowings (Note 21)](index=52&type=section&id=%E9%8A%80%E8%A1%8C%E5%80%9F%E6%AC%BE) As of June 30, 2025, the company's total bank borrowings amounted to RMB 16.41 billion, a substantial 300.7% increase from year-end 2024, including new unsecured borrowings of RMB 9.44 billion, factoring loans, payables financing arrangements, and letters of credit Bank Borrowings Details | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Bank loans | 12,847,723 | 4,094,869 | 213.7 | | Other bank borrowings | 3,560,000 | – | Not applicable | | **Total** | **16,407,723** | **4,094,869** | **300.7** | | Current | 9,129,273 | 1,358,276 | 572.1 | | Non-current | 7,278,450 | 2,736,593 | 165.2 | - The company obtained new unsecured borrowings totaling **RMB 9,442,704,000**, with annual interest rates ranging from **2.2% to 5.61%**[106](index=106&type=chunk) - New factoring loans of **RMB 560,000 thousand** were obtained, secured by trade receivables[107](index=107&type=chunk)[109](index=109&type=chunk) - New payables financing arrangements of **RMB 700,000 thousand** were entered into, with interest rates ranging from **1.58% to 2.08%**[109](index=109&type=chunk) - New letters of credit totaling **RMB 1,300,000 thousand** were issued, with interest rates ranging from **1.32% to 2%**[112](index=112&type=chunk) [Bonds Payable (Note 22)](index=54&type=section&id=%E6%87%89%E4%BB%98%E5%82%B5%E5%88%B8) As of June 30, 2025, the company's total bonds payable amounted to RMB 3.5 billion, consistent with year-end 2024, with RMB 2 billion in medium-term notes issued during the period to supplement the working capital of Geely Auto Changes in Bonds Payable | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Book value at beginning of period / year | 3,500,000 | 1,500,000 | | Issuance | – | 2,000,000 | | **Book value at end of period / year** | **3,500,000** | **3,500,000** | - The company issued **RMB 1.5 billion** and **RMB 2 billion** medium-term notes on August 17, 2023, and August 1, 2024, respectively, with annual interest rates of **3.25%** and **2.18%**[113](index=113&type=chunk) - Proceeds from the issuance of medium-term notes will be used to supplement the working capital of Geely Auto, an indirect non-wholly owned subsidiary of the company[113](index=113&type=chunk) [Share Capital (Note 23)](index=55&type=section&id=%E8%82%A1%E6%9C%AC) As of June 30, 2025, the company's issued and fully paid share capital increased to RMB 18.42 billion, primarily due to the issuance of shares under the share option scheme Changes in Share Capital | Item | Number of Shares | Par Value (RMB thousands) | | :--- | :--- | :--- | | Issued and fully paid share capital at December 31, 2024, and January 1, 2025 | 10,075,001,783 | 184,020 | | Shares issued under share option scheme | 9,120,750 | 172 | | **Issued and fully paid share capital at June 30, 2025** | **10,084,122,533** | **184,192** | - The authorized share capital consists of **18,000,000,000** shares with a par value of **RMB 357,864 thousand**[116](index=116&type=chunk) - During the period, **9,120,750** ordinary shares were issued under the share option scheme, resulting in an increase in share capital of **RMB 172 thousand**[116](index=116&type=chunk) [Commitments (Note 24)](index=56&type=section&id=%E6%89%BF%E6%93%94) As of June 30, 2025, the company's total capital commitments amounted to RMB 7.12 billion, a significant increase from year-end 2024, primarily for the purchase of property, plant and equipment and investments in joint ventures Capital Commitments Details | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Purchase of property, plant and equipment | 774,656 | 1,299,207 | (40.4) | | Investment in an associate | 244,510 | 244,510 | 0.0 | | Investment in joint ventures | 6,103,566 | 686,125 | 790.9 | | **Total** | **7,122,732** | **2,229,842** | **219.4** | - Commitments for investments in joint ventures significantly increased by **790.9%**, primarily including a committed capital contribution of **RMB 1.5 billion** for the establishment of the joint venture Chongqing Qianli Zhijia Technology Co., Ltd.[117](index=117&type=chunk)[118](index=118&type=chunk)[160](index=160&type=chunk) - Total lease commitments for short-term leases amounted to **RMB 195,443 thousand**, primarily for plant and machinery leases[119](index=119&type=chunk) - As a lessor, total future minimum lease receivables amounted to **RMB 141,417 thousand**, primarily from plant and machinery[120](index=120&type=chunk) [Retirement Benefit Schemes (Note 25)](index=58&type=section&id=%E9%80%80%E4%BC%91%E7%A6%8F%E5%88%A9%E8%A8%88%E5%8A%83) The company participates in Hong Kong's MPF scheme and China's government-managed retirement benefit schemes, and provides defined contribution retirement funds for overseas subsidiaries, with total employer contributions of RMB 1.18 billion for the six months ended June 30, 2025, a 21.1% year-on-year increase - The company participates in Hong Kong's Mandatory Provident Fund Scheme, where employers are required to contribute **5%** of employees' relevant income, capped at **HKD 30,000** per month[121](index=121&type=chunk) - Employees of PRC subsidiaries participate in state-managed retirement benefit schemes, with the company contributing a fixed percentage of employees' basic salaries[121](index=121&type=chunk) - For the six months ended June 30, 2025, total employer contributions amounted to **RMB 1,180,063,000**, an increase of **21.1%** from **RMB 974,262,000** in the same period of 2024[122](index=122&type=chunk) [Equity-Settled Share-Based Payment Transactions (Note 26)](index=58&type=section&id=%E4%BB%A5%E6%AC%8A%E7%9B%8A%E7%B5%90%E7%AE%97%E8%82%A1%E4%BB%BD%E7%82%BA%E5%9F%BA%E7%A4%8E%E4%B9%8B%E4%BB%98%E6%AC%BE%E4%BA%A4%E6%98%93) The company operates share option and share award schemes, and Zeekr also has a share award scheme; as of June 30, 2025, 1.05 billion share options and 32.91 million award shares remain unexercised/unvested under the company's schemes, and 33.73 million award shares remain unvested under Zeekr's scheme - Under the company's share option scheme, as of June 30, 2025, a total of **1,049,813,250** share options granted to directors and employees remained unexercised[124](index=124&type=chunk) - Under the company's share award scheme, as of June 30, 2025, **32,910,000** award shares remained unvested[128](index=128&type=chunk) - Under the Zeekr share award scheme, as of June 30, 2025, **33,733,269** award shares remained unvested, with the vesting date revised to May 25[129](index=129&type=chunk)[133](index=133&type=chunk)[249](index=249&type=chunk)[251](index=251&type=chunk) Equity-Settled Share-Based Payments Recognized in Condensed Consolidated Financial Statements | Item | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | | :--- | :--- | :--- | | Company's share option scheme | 119,475 | 567,619 | | Company's share award scheme | 523,287 | (142,400) | | Zeekr share award scheme | 40,737 | 930,704 | | **Total** | **683,499** | **1,355,923** | [Significant Related Party Transactions (Note 27)](index=63&type=section&id=%E9%87%8D%E5%A4%A7%E9%97%9C%E8%81%AF%E6%96%B9%E4%BA%A4%E6%98%93) The company engages in extensive transactions with numerous related parties, including sales of vehicle kits, purchases of vehicles, and R&D and technical licensing services, with the largest transaction volume with Zhejiang Geely Automobile Co., Ltd. and a significant increase in powertrain product purchases from Hao Si Power Group in the first half of 2025 - Sales of complete vehicle kits to Zhejiang Geely Automobile Co., Ltd. amounted to **RMB 35,612,536 thousand**, and purchases of complete vehicles amounted to **RMB 36,317,547 thousand**[134](index=134&type=chunk) - Purchases of powertrain products from Hao Si Power Group amounted to **RMB 11,529,629 thousand**, a significant increase from **RMB 1,625,410 thousand** in the same period last year[142](index=142&type=chunk) - Acquisition of property, plant and equipment from Geely Holding amounted to **RMB 21,572 thousand**, and acquisition of a subsidiary amounted to **RMB 3,600,000 thousand**[143](index=143&type=chunk) - Acquisition of a subsidiary from Volvo Investment amounted to **RMB 5,400,000 thousand**[141](index=141&type=chunk) [Fair Value Measurement of Financial Instruments (Note 28)](index=73&type=section&id=%E9%87%91%E8%9E%8D%E5%B7%A5%E5%85%B7%E5%85%AC%E5%85%81%E5%80%BC%E8%A8%88%E9%87%8F) The company's financial assets and liabilities are measured at fair value across three levels; as of June 30, 2025, bills receivable at fair value through other comprehensive income are Level 2, listed equity investments are Level 1, and forward foreign exchange contracts are Level 2 - Fair value measurement of financial instruments is categorized into Level 1 (quoted prices in active markets), Level 2 (observable input data), and Level 3 (unobservable input data)[144](index=144&type=chunk)[149](index=149&type=chunk) Financial Assets and Liabilities Measured at Fair Value | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | Fair Value Level | | :--- | :--- | :--- | :--- | | Bills receivable at fair value through other comprehensive income (recyclable) | 32,066,348 | 41,344,803 | Level 2 | | Listed equity investments at fair value through other comprehensive income (non-recyclable) | 72,025 | 78,797 | Level 1 | | Forward foreign exchange contracts at fair value through profit or loss not designated as hedging instruments | 53,652 | 27,918 | Level 2 | - The carrying amounts of financial assets and liabilities accounted for at amortized cost approximate their fair values[151](index=151&type=chunk) [Transactions with Non-Controlling Interests (Note 29)](index=74&type=section&id=%E8%88%87%E9%9D%9E%E6%8E%A7%E8%82%A1%E8%82%A1%E6%9D%B1%E6%AC%8A%E7%9B%8A%E4%B9%8B%E4%BA%A4%E6%98%93) In the first half of 2025, the company completed the acquisition of Lynk & Co Automobile Technology Co., Ltd., resulting in a RMB 4.142 billion reduction in non-controlling interests, while Zeekr repurchased some award shares to fulfill withholding tax obligations - The company, through Zeekr, acquired **20%** and **30%** equity interests in Lynk & Co for a total consideration of **RMB 9,104,721,000**, resulting in a reduction of non-controlling interests by **RMB 4,142,337,000**[152](index=152&type=chunk)[153](index=153&type=chunk) - Zeekr repurchased **3,054,930** Zeekr award shares to fulfill statutory withholding tax obligations[154](index=154&type=chunk) - In the first half of 2024, Zeekr completed its initial public offering, issuing **210 million** Zeekr shares, which increased non-controlling interests by **RMB 1,586,203,000**[155](index=155&type=chunk)[156](index=156&type=chunk) [Financial Information of Zeekr and its Subsidiaries (Note 30)](index=75&type=section&id=%E6%A5%B5%E6%B0%AA%E5%8F%8A%E5%85%B6%E9%99%84%E5%B1%AC%E5%85%AC%E5%8F%B8%E4%B9%8B%E8%B2%A1%E5%8B%99%E8%B3%87%E6%96%99) As of June 30, 2025, Zeekr Technology Group's non-controlling interest percentage was 34.85%, with revenue of RMB 49.45 billion for the period, but a loss of RMB 64.95 million was recorded Summary of Financial Information of Zeekr and its Subsidiaries | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Non-controlling interests percentage | 34.85% | 34.34% | | Non-current assets | 47,560,378 | 46,712,204 | | Current assets | 45,228,060 | 52,366,951 | | Current liabilities | (75,120,229) | (75,715,327) | | Net assets | 5,989,971 | 16,189,972 | | Carrying amount of non-controlling interests | 1,872,464 | 6,932,478 | | Revenue (six months ended June 30) | 49,454,398 | 48,251,976 | | Loss for the period (six months ended June 30) | (64,952) | (1,313,001) | | Profit / (loss) attributable to non-controlling interests (six months ended June 30) | 73,005 | (259,952) | - Zeekr's loss for the period significantly narrowed from **RMB 1,313,001 thousand** in the same period of 2024 to **RMB 64,952 thousand**, indicating improved operating performance[158](index=158&type=chunk) - Profit / (loss) attributable to non-controlling interests shifted from a loss to a profit, indicating improved financial performance of non-controlling interests[158](index=158&type=chunk) [Events After the Reporting Period (Note 31)](index=76&type=section&id=%E5%A0%B1%E5%91%8A%E6%9C%9F%E5%BE%8C%E4%BA%8B%E9%A0%85) Subsequent to the reporting period, the company established the joint venture Chongqing Qianli Zhijia Technology Co., Ltd. and injected capital into Renault Brazil; most significantly, the company proposed the privatization of Zeekr to integrate resources, enhance competitiveness, and simplify the equity structure - In July 2025, the company established the joint venture Chongqing Qianli Zhijia Technology Co., Ltd., with the company contributing **RMB 1.5 billion** for a **30%** equity stake, primarily engaged in advanced driver-assistance system development[159](index=159&type=chunk)[160](index=160&type=chunk) - On June 20, 2025, the company announced a capital injection into Renault Brazil, exchanging the entire issued share capital of its wholly-owned subsidiary and cash for a **21.29%** equity stake in Renault Brazil[161](index=161&type=chunk) - On July 15, 2025, the company proposed the privatization of Zeekr, intending to acquire all issued and outstanding Zeekr shares and American Depositary Shares for cash or consideration shares[163](index=163&type=chunk) - The Zeekr privatization aims to establish a unified listing platform, simplify operating structure, strengthen strategic control, enhance synergies, and improve overall competitiveness[197](index=197&type=chunk) Management Discussion and Analysis [Overall Performance](index=78&type=section&id=%E6%95%B4%E9%AB%94%E8%A1%A8%E7%8F%BE) In the first half of 2025, the company achieved record-high total and new energy vehicle sales, with new energy vehicle penetration exceeding market average; despite intense competition, gross margin remained stable, but profit attributable to owners of the parent decreased by 14% year-on-year, though it increased by 102% after adjusting for special items - In the first half of 2025, China's total passenger vehicle wholesale volume increased by **13%** year-on-year, domestic sales of new energy passenger vehicles grew by **34.3%** year-on-year, and market penetration rose to **50.4%**[169](index=169&type=chunk) H1 2025 Sales Performance | Metric | Sales (units) | Y-o-Y Growth (%) | Share of Total Sales (%) | | :--- | :--- | :--- | :--- | | Total Sales | 1,409,180 | 47 | 100 | | New Energy Vehicle Sales | 725,151 | 126 | 51.5 | | Internal Combustion Engine Vehicle Sales | 684,029 | 8 | 48.5 | | Plug-in Hybrid Electric Vehicle Sales | 214,348 | 61 | 15.2 | | Battery Electric Vehicle Sales | 510,803 | 173 | 36.2 | | China Market Sales | 1,225,066 | 62 | 87.0 | | China Market New Energy Vehicle Sales | 684,693 | Not applicable | 55.9 | | Export Sales | 184,114 | (8) | 13.0 | | New Energy Vehicle Export Sales | 40,458 | 146 | 22.0 | - Total revenue for the first half of 2025 increased by **27%** year-on-year to **RMB 150.3 billion**, while average selling price per vehicle decreased by **RMB 14 thousand** year-on-year to **RMB 96 thousand**[172](index=172&type=chunk) - Gross margin remained stable, slightly decreasing by **0.3 percentage points** year-on-year to **16.4%**, primarily benefiting from economies of scale, cost control, and improved profitability of GEA architecture products[172](index=172&type=chunk) - Profit attributable to equity holders of the company was **RMB 9.290 billion**, a **14%** year-on-year decrease; excluding net foreign exchange gains after tax, impairment losses on non-financial assets, and gains from disposal of subsidiaries in H1 2024, adjusted profit was **RMB 6.657 billion**, a **102%** year-on-year increase[175](index=175&type=chunk) [Financial Resources](index=80&type=section&id=%E8%B2%A1%E5%8B%99%E8%B3%87%E6%BA%90) As of June 30, 2025, the company maintained a robust financial position with ample cash reserves, totaling RMB 58.8 billion, net cash from operating activities of RMB 15 billion, and total capital expenditure of RMB 8 billion, while total borrowings increased, net cash remained stable - Total cash level at period-end (including bank balances and cash, and restricted bank deposits) was **RMB 58.8 billion**, showing stable growth from **RMB 46.6 billion** at December 31, 2024[176](index=176&type=chunk) - Net cash from operating activities was **RMB 15 billion**, and total capital expenditure reached **RMB 8 billion**, primarily for new energy product matrix expansion and intelligent technology R&D[176](index=176&type=chunk) - Total borrowings (including all forms of loans) increased by **162%** from December 31, 2024, to **RMB 19.9 billion**[179](index=179&type=chunk) - Net cash (i.e., total cash level less total borrowings) was **RMB 38.9 billion**, a **0.3%** decrease from **RMB 39.0 billion** at December 31, 2024[179](index=179&type=chunk) [Strategic Business Development and Integration](index=80&type=section&id=%E6%88%B0%E7%95%A5%E6%80%A7%E6%A5%AD%E5%8B%99%E7%99%BC%E5%B1%95%E8%88%87%E6%95%B4%E5%90%88) In the first half of 2025, the company implemented several strategic initiatives, including Zeekr's acquisition of Lynk & Co to optimize equity structure and enhance synergies, the establishment of Qianli Zhijia joint venture to strengthen ADAS R&D, the acquisition of related auto dealerships to expand direct sales channels, the disposal of Geely Xindawang to divest non-core businesses, and capital injection into Renault Brazil to accelerate international expansion, most notably proposing Zeekr's privatization to establish a unified listing platform, fully integrate resources, and enhance overall group competitiveness - Zeekr acquired **20%** and **30%** equity interests in Lynk & Co for a total consideration of **RMB 9.105 billion**, and subscribed for new capital of **RMB 367 million**, making Lynk & Co a non-wholly owned subsidiary of Zeekr, aiming to drive strategic integration, eliminate horizontal competition, enhance resource utilization efficiency, and achieve synergies[178](index=178&type=chunk)[180](index=180&type=chunk)[184](index=184&type=chunk) - The joint venture Chongqing Qianli Zhijia Technology Co., Ltd. was established, with the company contributing **RMB 1.5 billion** for a **30%** equity stake, aiming to integrate strengths, enhance ADAS R&D capabilities, and accelerate technological development[181](index=181&type=chunk)[182](index=182&type=chunk)[183](index=183&type=chunk) - Acquired **70%** equity interests in six related auto dealerships for a cash consideration of approximately **RMB 29.239 million**, aiming to establish Geely brand direct sales channels, enhance market responsiveness, and strengthen customer relationships[188](index=188&type=chunk)[189](index=189&type=chunk) - Disposed of a **41.5%** equity interest in Geely Xindawang for a cash consideration of **RMB 49.8 million**, aiming to divest non-core business investments and optimize cash flow[190](index=190&type=chunk) - Injected capital into Renault Brazil, acquiring a **21.29%** equity interest, aiming to enter the Latin American market and accelerate international expansion by leveraging Renault's local production system and distribution network[192](index=192&type=chunk)[193](index=193&type=chunk) - Proposed the privatization of Zeekr, aiming to establish a unified listing platform, simplify operating structure, strengthen strategic control, comprehensively integrate technology, products, supply chain, marketing, services, and international market expansion, thereby enhancing the Group's overall competitiveness[194](index=194&type=chunk)[195](index=195&type=chunk)[197](index=197&type=chunk) [R&D Investment and New Products](index=85&type=section&id=%E7%A0%94%E7%99%BC%E6%8A%95%E5%85%A5%E5%8F%8A%E6%96%B0%E7%94%A2%E5%93%81) In the first half of 2025, the company's total R&D investment reached RMB 7.33 billion, a 21% year-on-year increase, with most expenses capitalized for new energy intelligent vehicle development, and new models like Geely Galaxy Starburst 8, Zeekr 007 GT, and Lynk & Co 900 launched, with more new energy products planned for the second half R&D Expense Details | Item | Six Months Ended June 30, 2025 (RMB thousands) | Six Months Ended June 30, 2024 (RMB thousands) | Y-o-Y Change (%) | | :--- | :--- | :--- | :--- | | Amortisation of intangible assets (capitalised product R&D costs) | 4,412,050 | 3,139,974 | 41 | | R&D costs (not eligible for capitalisation) | 2,915,618 | 2,900,345 | 1 | | **Total R&D expenses deducted from profit or loss** | **7,327,668** | **6,040,319** | **21** | - Capitalised product R&D costs increased by **RMB 5.43 billion**, primarily related to the development of new energy intelligent vehicle models[200](index=200&type=chunk) - New products launched in the first half include Geely Galaxy Starburst 8 (based on GEA Evo architecture), Zeekr 007 GT (based on SEA architecture), and Lynk & Co 900 (based on SPA Evo architecture)[201](index=201&type=chunk)[202](index=202&type=chunk)[203](index=203&type=chunk) - New products planned for the second half include Geely Galaxy A7, Geely Galaxy M9, Geely Galaxy Starburst 6, Zeekr 9X, and Lynk & Co 10 EM-P[204](index=204&type=chunk)[205](index=205&type=chunk)[207](index=207&type=chunk) [Brand Performance](index=86&type=section&id=%E5%93%81%E7%89%8C%E8%A1%A8%E7%8F%BE) In the first half of the year, Geely brand's total sales reached 1.1643 million units, a 57% year-on-year increase, with Geely Galaxy brand sales surging by 232%; Zeekr Technology Group's total revenue was RMB 49.5 billion, up 2.5%, with improved gross margins for vehicle sales, while Geely Auto Finance's net profit declined, and Hao Si Power achieved RMB 47.113 billion in revenue and RMB 966 million in net profit - Geely brand's total sales reached **1,164,303 units** in the first half, a **57%** year-on-year increase; Geely China Star ranked first in sales among Chinese independent brand ICE passenger vehicles for the ninth consecutive year, and Xingyue L was the best-selling ICE SUV in the Chinese passenger vehicle market[206](index=206&type=chunk) - Geely Galaxy brand's sales reached **548,408 units** in the first half, a significant **232%** year-on-year increase, with the pure electric model Geely Xingyuan becoming the top-selling model in the Chinese passenger vehicle market[208](index=208&type=chunk) - Zeekr Technology Group's total revenue reached **RMB 49.5 billion**, a **2.5%** year-on-year increase; gross margin for vehicle sales business was **16.9%**, up **4.1 percentage points** year-on-year, and overall gross margin reached **19.7%**, up **1.3 percentage points** year-on-year[211](index=211&type=chunk) - Geely Auto Finance's net profit for the first half was **RMB 417 million**, a **38%** year-on-year decrease, while new contract volume for new energy vehicle business reached **160 thousand** units, a **128%** year-on-year increase[214](index=214&type=chunk) - Hao Si Power achieved revenue of **RMB 47.113 billion** and net profit of **RMB 966 million** in the first half, with engine and transmission sales reaching **2.23 million units** and **1.89 million units**, respectively[215](index=215&type=chunk) [Exports](index=88&type=section&id=%E5%87%BA%E5%8F%A3) In the first half of 2025, the company's export sales decreased by 8% to 184.11 thousand units; Geely brand actively expanded new energy vehicle overseas sales, with Geely International EX5 entering 25 countries, and the company accelerated global market expansion and localized production through collaborations with Renault Brazil, Proton, and Renault Korea - In the first half of 2025, the company's export sales reached **184,114 units**, a **8%** year-on-year decrease, accounting for **13%** of total sales[216](index=216&type=chunk) - Geely brand's new energy vehicle export sales reached **40,458 units**, a **146%** year-on-year increase, accounting for **22%** of export sales[174](index=174&type=chunk) - Geely brand's pure electric SUV, Geely International EX5, has successfully entered **25** overseas countries and ranked first in sales among all brands in the pure electric compact SUV segment in Costa Rica[216](index=216&type=chunk) - By injecting capital into Renault Brazil and acquiring a **21.29%** equity interest, the company aims to leverage Renault's local production footprint and extensive dealer network in Brazil to accelerate market expansion[217](index=217&type=chunk) - In collaboration with Proton, the first pure electric vehicle, e.MAS 7, was launched, becoming the top-selling pure electric model in Malaysia with sales exceeding **4,000 units** in the first half[219](index=219&type=chunk) [Outlook](index=89&type=section&id=%E5%B1%95%E6%9C%9B) The company will maintain financial prudence, advance its new energy and intelligent strategy, achieve cost control and profitability through scale, accelerate mainstream new energy vehicle exports in the second half, and raise its full-year sales target to 3 million units, while fully pursuing Zeekr's privatization to implement the 'One Geely' strategic integration, covering various power forms, and enhancing overall competitiveness and enterprise value - The company will continue to adhere to a financially prudent operating policy, address challenges in the industry's high-quality development, and firmly advance its new energy and intelligent strategy[220](index=220&type=chunk) - More new energy vehicle models will be launched in various international markets in the second half, with a commitment to building a comprehensive global supply chain system and localized production capacity layout[221](index=221&type=chunk) - The company has raised its full-year sales target from **2.71 million units** to **3 million units**, demonstrating management's confidence in future development[221](index=221&type=chunk) - The company will fully advance the privatization of Zeekr, implement the 'One Geely' strategic integration, and strengthen the Group's synergies and competitiveness in the smart electric vehicle sector[221](index=221&type=chunk) [Capital Structure and Financial Policies](index=90&type=section&id=%E8%B3%87%E6%9C%AC%E6%9E%B6%E6%A7%8B%E5%8F%8A%E8%B2%A1%E5%8B%99%E6%94%BF%E7%AD%96) The company primarily meets short-term working capital needs through operating cash flow, bank loans, and supplier credit, and funds long-term capital expenditures through operating cash flow, bank borrowings, and capital market fundraising; as of June 30, 2025, equity attributable to owners of the parent was approximately RMB 89.6 billion - The company primarily meets its short-term working capital requirements through its own operating cash flows, short-term bank loans from commercial banks in the PRC and Hong Kong, and supplier credit[222](index=222&type=chunk) - Long-term capital expenditures (including product and technology development costs and investments in the construction, expansion, and upgrade of production facilities) are funded by a combination of operating cash flows, bank borrowings, and fundraising activities in the capital markets[222](index=222&type=chunk) - As of June 30, 2025, equity attributable to equity holders of the company was approximately **RMB 89.6 billion**, an increase from **RMB 86.5 billion** at December 31, 2024[222](index=222&type=chunk) [Foreign Currency Exchange Risk](index=90&type=section&id=%E5%A4%96%E5%B9%A3%E5%85%8C%E6%8F%9B%E4%B9%8B%E9%A2%A8%E9%9A%AA) The company's primary business is RMB-denominated, but export operations are USD-denominated and exposed to emerging market currency fluctuations; the company hedges some risks with forward foreign exchange contracts and increases local currency cost ratios in overseas production to enhance natural hedging, with management closely monitoring market conditions and evaluating hedging strategy effectiveness - The company's principal business is denominated in RMB, but most export business is denominated in USD, with exposure to multiple emerging markets[223](index=223
瑞银:升吉利汽车目标价至20港元 指估值已合理
Zhi Tong Cai Jing· 2025-08-27 07:37
Core Viewpoint - UBS report indicates that Geely Automobile (00175) is currently valued at a reasonable level, with a forecasted price-to-earnings ratio of 11.4 times for next year, and raises the target price from HKD 15 to HKD 20 [1] Sales Forecast - UBS has increased its sales forecast for Geely from 13% to 18% for the years 2025 to 2027, projecting sales volumes to reach between 3.1 million to 3.4 million units [1] Market Sentiment - The market generally holds an optimistic view on Geely Automobile, as the company achieved a 47% year-on-year sales growth in the first half of the year despite a large base, along with product cycle updates [1]