Core Viewpoint - Sands China (01928) has shown strong performance in Q3 2025, with expectations for continued revenue and profit growth due to the full operation of The Londoner Phase II and new promotional strategies [1] Group 1: Financial Performance - In Q3 2025, Sands China's EBITDA is projected to reach between $2.7 billion and $2.8 billion [1] - The company has experienced a year-on-year increase in both revenue and EBITDA, maintaining growth compared to the previous two quarters [1] - The impact of typhoons in Southern China temporarily affected visitor numbers to Macau, but EBITDA performance would have been better without this disruption [1] Group 2: Market Position and Strategy - The market share of Sands China has rebounded due to the full service of The Londoner Phase II and new promotional strategies [1] - The company is actively adjusting its strategies to capture new market shares, particularly in the context of the ongoing recovery in the industry [1] - Analysts believe that The Londoner will gradually release its potential, contributing to the company's competitive advantages in scale and operational capabilities [1]

Investment Rating - The report maintains a "Buy" rating for Sands China (1928) with a target price of HKD 25.11, representing a potential upside of 27.9% from the current price of HKD 19.63 [3][5]. Core Insights - The new promotional strategies are beginning to show results, with expectations for continued market share and EBITDA growth. The company is projected to achieve EBITDA of USD 2.7 to 2.8 billion in the short term [5][6]. - The third quarter of 2025 saw net income increase by 7.3% year-on-year and 6.1% quarter-on-quarter, reaching USD 1.9 billion, recovering to 90% of 2019 levels [5]. - The company holds approximately USD 1.13 billion in cash, with net debt reduced to USD 5.79 billion [5]. Financial Summary - **Revenue Forecast**: - 2023: USD 6,534 million - 2024: USD 7,080 million (8.4% increase) - 2025: USD 7,356 million (3.9% increase) - 2026: USD 8,010 million (8.9% increase) - 2027: USD 8,476 million (5.8% increase) [4][6] - **EBITDA Forecast**: - 2023: USD 2,225 million - 2024: USD 2,329 million (4.7% increase) - 2025: USD 2,321 million (-0.4% decrease) - 2026: USD 2,595 million (11.8% increase) - 2027: USD 2,793 million (7.6% increase) [4][6] - **Net Profit Forecast**: - 2023: USD 692 million - 2024: USD 1,045 million (51.0% increase) - 2025: USD 1,004 million (-4.0% decrease) - 2026: USD 1,303 million (29.8% increase) - 2027: USD 1,432 million (9.9% increase) [4][6] - **Earnings Per Share (EPS)**: - 2023: 15.86 cents - 2024: 19.99 cents - 2025: 12.40 cents - 2026: 16.09 cents - 2027: 17.69 cents [4][6] - **Dividend Per Share**: - 2024: 3.2 cents - 2025: 3.7 cents - 2026: 4.8 cents - 2027: 5.3 cents [4][6] Market Performance - The company has regained market share in the mid-market and gaming machine segments, reaching 25.4%, with a year-on-year increase of 0.5% and a quarter-on-quarter increase of 1.4% [5]. - The performance of various casinos includes: - Venetian Macao: USD 692 million - Londoner: USD 686 million - Parisian: USD 218 million - Four Seasons: USD 206 million - Sands Macao: USD 72 million [5].

Group 1 - The core viewpoint of the article highlights a general increase in gaming stocks, with notable gains for companies such as Sands China, Galaxy Entertainment, and MGM China, among others [1] - According to a report from JPMorgan, the total gaming revenue for the first 23 days of the month reached MOP 15.6 billion, averaging MOP 678 million per day [1] - Although the average daily revenue decreased by 4% week-on-week to MOP 642 million due to high base effects, the trend for the month indicates a growth of over 10% compared to November of last year [1] Group 2 - JPMorgan maintains a positive outlook for Macau's gaming revenue, suggesting a potential upward adjustment to their forecast of a 13% year-on-year growth for Q4 [1] - In the short term (approximately 6 months), Sands China is favored due to expectations of a dividend increase and greater market share and profits in Q4 [1] - For the long term (over 12 months), Galaxy Entertainment remains JPMorgan's top pick, citing its strong value, long-term growth potential, and the optionality of its fourth phase project expected to open in 2027 [1]

FF301 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 截至月份: 2025年10月31日 狀態: 新提交 呈交日期: 2025年11月5日 致：香港交易及結算所有限公司 公司名稱: 金沙中國有限公司 (於開曼群島註冊成立的有限公司) I. 法定/註冊股本變動 | 1. 股份分類 | 普通股 | 股份類別 不適用 | | 於香港聯交所上市 (註1) | | 是 | | | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 01928 | 說明 | | | | | | | | | 法定/註冊股份數目 | | 面值 | | 法定/註冊股本 | | | 上月底結存 | | 16,000,000,000 | USD | | 0.01 USD | | 160,000,000 | | 增加 / 減少 (-) | | | 0 | | USD | | | | 本月底結存 | | 16,000,000,000 | USD | | 0.01 USD | | 160,000,000 | 本月底法定/註冊股本總額： USD ...

Core Viewpoint - The company reported a net revenue of $1.9 billion for Q3 2025, representing a year-on-year increase of 7.5%, and a net profit of $272 million, up 1.5% year-on-year, marking the first quarter of positive growth in net profit for the year [1][2] Financial Performance - The adjusted EBITDA for Q3 2025 was $601 million, reflecting a year-on-year increase of approximately 2.7% [1] - The total revenue for the Londoner property reached $686 million, a significant year-on-year increase of 49.1%, driven by the completion of its Phase II renovation [2] - The overall gaming win for the company in Q3 2025 was approximately $1.837 billion, recovering to 90.2% of the 2019 level, with a quarter-on-quarter increase of 9.0 percentage points [2] Market Position and Growth Potential - The company’s market share in Macau's gross gaming revenue (GGR) is expected to improve, supported by the high-end supply structure enhancement [2][3] - The high-end gaming tables are projected to contribute significantly to revenue and EBITDA, with the potential for increased income elasticity if high-end demand remains stable [3] - The company is expected to benefit from upcoming major events, such as the NBA China Games and various concerts, which are likely to support customer traffic in Q4 [3] Capital Expenditure and Dividend Policy - Capital expenditure in Macau for Q3 2025 was $99 million, showing a notable decrease from previous quarters during the renovation peak [2] - The company maintains a high dividend payout ratio, with expectations for continued improvement in dividend yield [3]

Group 1 - Morgan Stanley forecasts a 9% growth in Free Cash Flow to Equity (FCFE) for Sands China (01928) next year [1] - The target price for Sands China has been raised by 10%, from HKD 21 to HKD 23, while maintaining an "Overweight" rating [1] - EBITDA forecasts for Sands China have been increased by 1%, 6%, and 8% for the years 2025 to 2027, leading to per-share earnings estimates rising by 1%, 12%, and 14% respectively [1]

香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責，對其準確性或完整性亦不發表 任何聲明，並明確表示，概不對因本公告全部或任何部分內容而產生或因倚賴該等內容而引致的任何損失承擔任 何責任。 SANDS CHINA LTD. 金沙中國有限公司 （於開曼群島註冊成立的有限公司） （股份代號：1928及票據證券代號：5142、5733、 40246、40247、40584、40585、40852、40853、40854、5413、5414、5415） 內幕消息 本公司控股股東 LAS VEGAS SANDS CORP. 截至二零二五年九月三十日止 第三個財政季度業績 1 0 - Q表季度報告 LVS及其綜合附屬公司的財務業績（包括於LVS季度報告中所載者）乃根據美國公認會計 原則（「美國公認會計原則」）編製，該等原則與我們在編製及呈列本公司的財務業績及 有關財務資料時所受限於的國際財務報告準則（「國際財務報告準則」）不同。本公司證 券持有人及本公司證券潛在投資者應諮詢彼等各自的專業顧問，以了解國際財務報告 準則與美國公認會計原則的差異。 前瞻性陳述 本公告可能載有前瞻性陳述。該等前瞻性陳述包括有 ...

Core Viewpoint - Sands China reported 3Q25 results that met market expectations, with net revenue of $1.906 billion, an 8% year-on-year increase and a 6% quarter-on-quarter increase, recovering to 90% of 3Q19 levels [1] Financial Performance - Adjusted property EBITDA for 3Q25 was $601 million, up 3% year-on-year and 6% quarter-on-quarter, aligning closely with Bloomberg's consensus estimate of $596 million [1] - The increase in gaming revenue market share from 22.6% in 2Q25 to 23.7% in 3Q25 was driven by rebate incentive policies [1] Development Trends - Management reiterated a full-year Macau gross gaming revenue assumption of $33-34 billion, maintaining a short-term EBITDA target of $2.7-2.8 billion for the year, equating to $675 million per quarter [1] - Despite intense competition in the high-end mass segment, Sands China aims to remain competitive to achieve its short-term EBITDA goals while adjusting reinvestment plans and sales team resource allocation across properties [1] - The company plans to re-enter the intermediary VIP business as high-end VIP customer visits increase, although the mass market is expected to contribute the majority of revenue [1] - Strong passenger traffic driven by same-day round trips continued in 3Q25, with ordinary mass market growth lagging behind high-end mass business; ordinary mass traffic recovered to 119% of 3Q19 levels (7% quarter-on-quarter growth), while high-end mass recovered to 106% of 3Q19 levels (10% quarter-on-quarter growth) [1] Earnings Forecast and Valuation - The company maintains its adjusted EBITDA forecasts for 2025 and 2026, with the current stock price corresponding to 10 times 2025 and 9 times 2026 EV/EBITDA [1] - The company maintains an outperform rating and a target price of HKD 23.80, which corresponds to 12 times 2025 and 11 times 2026 EV/EBITDA, indicating a 29% upside potential from the current stock price [1]

Investment Rating - The report maintains an investment rating of "Buy" for the company with a target price of HKD 24.00 [1][9]. Core Insights - The company's total Gross Gaming Revenue (GGR) for Q3 2025 reached USD 1.837 billion, reflecting a year-on-year increase of 9% and a quarter-on-quarter increase of 7%, recovering to 90% of the levels seen in Q3 2019, which is above the industry average of 88% [6][9]. - The report highlights that while the overall GGR recovery is strong, the recovery in VIP and mass market segments is lagging behind the industry, with VIP GGR at USD 148 million, recovering only to 34% of 2019 levels compared to the industry average of 54% [7]. - The company is expected to increase its dividend to HKD 0.50 in 2025, compared to HKD 0.25 in 2024, indicating a positive outlook for shareholder returns [6][9]. Financial Performance - Projected revenue for the company is expected to grow from HKD 55.224 billion in 2024 to HKD 66.820 billion by 2027, with a compound annual growth rate (CAGR) of approximately 9.72% [5]. - The net profit attributable to the parent company is forecasted to increase from HKD 8.340 billion in 2024 to HKD 11.878 billion in 2027, reflecting a significant growth trajectory [5]. - The report anticipates an increase in the company's EBITDA from USD 6.01 billion in Q3 2025, which is 80% of the levels seen in Q3 2019, indicating a recovery in operational efficiency [8]. Market Dynamics - The company is leveraging innovative gaming solutions such as smart gaming tables and side betting to enhance market share, particularly in the mass market segment [6][7]. - The report notes that the Londoner property has maintained its attractiveness, with a year-on-year GGR increase, and is expected to benefit from upcoming non-gaming events, including concerts and sports events, which could drive additional foot traffic [8][9]. - The report suggests that the overall gaming sector in Macau is likely to continue its upward trend in the second half of 2025, supported by favorable policies and increased consumer spending [9].

Investment Rating - The report maintains an "Outperform" rating for Sands China [2][6] Core Insights - The company achieved net revenue of USD 1.91 billion in Q3 2025, representing a year-on-year increase of 7.6% [3][10] - Adjusted property EBITDA reached USD 601 million, up 2.7% year-on-year, with an adjusted property EBITDA margin of 31.5% [3][13] - The market share of Sands China increased to 23.7% in Q3 2025, up from 22.7% in Q2 2025 [5][14] Financial Performance Summary - Revenue projections for 2025-2027 are USD 7,395 million, USD 7,907 million, and USD 8,325 million, with year-on-year growth rates of 4.4%, 6.9%, and 5.3% respectively [6][15] - Gaming gross revenue is expected to be USD 7,034 million, USD 7,471 million, and USD 7,864 million for the same period, with growth rates of 4.2%, 6.2%, and 5.3% [6][15] - Adjusted property EBITDA is forecasted at USD 2,327 million, USD 2,601 million, and USD 2,784 million, with margins of 31.5%, 32.9%, and 33.4% [6][15] Property Performance Breakdown - The performance of individual properties varied, with The Londoner showing a net revenue increase of 49% year-on-year, while The Venetian and The Parisian experienced declines [3][11] - The net revenue contributions from properties were as follows: The Venetian and The Londoner at USD 690 million each, The Parisian at USD 220 million, Plaza at USD 210 million, and Sands at USD 70 million [3][11] Market Share and Competitive Position - Sands China continues to hold the leading market share in Macau, benefiting from its large-scale casinos and convention centers [6][15] - The company’s gaming gross revenue reached USD 1.84 billion, up 9.2% year-on-year, although this growth was below the industry average of 12.5% [4][12]