深圳市漫步者科技股份有限公司 关于举行 2024 年度网上业绩说明会的公告 证券代码：002351 证券简称：漫步者 公告编号：2025-015 （问题征集专题页面二维码） 特此公告。 深圳市漫步者科技股份有限公司 深圳市漫步者科技股份有限公司 关于举行2024年度网上业绩说明会的公告 本公司及董事会全体成员保证信息披露内容的真实、准确和完整，没有虚假 记载、误导性陈述或重大遗漏。 深圳市漫步者科技股份有限公司将于 2025 年 4 月 2 日（星期三）15:00-17:00 在全景网举办 2024 年度业绩说明会。本次年度业绩说明会将采用网络远程方式举 行，投资者可登录全景网"投资者关系互动平台"（http://ir.p5w.net）参与本次年 度业绩说明会。 出席本次年度业绩说明会的人员有：公司董事长兼总裁张文东先生，董事兼 副总裁肖敏先生，董事兼副总裁张文昇先生，独立董事李全兴先生，董事会秘书 兼副总裁李晓东先生，财务总监王红蓉女士，投资者关系总监张北先生。 为充分尊重投资者、提升交流的针对性，现就公司 2024 年度业绩说明会提前 向投资者公开征集问题，广泛听取投资者的意见和建议。投资者可于 2025 ...

2、公司 2024 年所得税税率如下： （1）母公司企业所得税税率为 25%； （2）东莞市漫步者科技有限公司企业所得税税率为 15%； （3）北京漫步者科技有限公司企业所得税税率为 25%； 深圳市漫步者科技股份有限公司 2024 年度财务决算报告 深圳市漫步者科技股份有限公司 2024 年度财务决算报告 公司 2024 年度财务决算报告如下： 一、报表合并范围及会计政策： 1、2024 年末纳入公司会计报表合并范围主体共 18 户，包括本公司及 17 家下属子公司，本期纳入合并财务报表范围的主体较上期相比，减少 2 户为 2024 年 3 月 31 日被出售的凡特创选有限公司及其全资子公司 VENTCHOICE PTY LTD。 （4）北京爱德发科技有限公司企业所得税税率为 15%； （5）爱德发国际有限公司适用两级制利得税制，应纳税所得额不超过 200 万港币的部分适用税率为 8.25%，超过 200 万港币部分适用的税率为 16.5%； （6）东莞普兰迪音响系统有限公司企业所得税税率为 25%； （7）EDIFIER ENTERPRISES CANADA INC 适用的加拿大联邦所得税税 率为 15% ...

深圳市漫步者科技股份有限公司 关于会计政策变更的公告 证券代码：002351 证券简称：漫步者 公告编号：2025-017 深圳市漫步者科技股份有限公司 关于会计政策变更的公告 本公司及董事会全体成员保证信息披露内容的真实、准确和完整，没有虚假 记载、误导性陈述或重大遗漏。 特别提示： 深圳市漫步者科技股份有限公司（以下简称"公司"）本次会计政策变更系根 据中华人民共和国财政部（以下简称"财政部"）颁布的《关于印发的通知》（财 会〔2023〕21号，以下简称"《准则解释第17号》"）以及《关于印发<企业会 计准则解释第18号>的通知》（财会〔2024〕24号，以下简称"《准则解释第18 号》"）的要求变更会计政策。 本次会计政策变更后，能够更客观、公允地反映公司的财务状况和经营成果， 不会对公司财务状况、经营成果和现金流量产生重大影响，亦不存在损害公司及 股东利益的情况。 根据相关法律法规的规定，本次会计政策变更无需提交公司董事会和股东大会 审议。 一、本次会计政策变更概述 1、变更原因 2023年10月25日，财政部发布《准则解释第17号》，对"关于流动负债与非 流动负债的划分"、"关于供应商融资安排的披露 ...

独立董事 2024 年度述职报告 深圳市漫步者科技股份有限公司 独立董事 2024 年度述职报告（张昱波） 本人作为深圳市漫步者科技股份有限公司（以下简称"公司"或"漫步者"） 的独立董事，2024年能够严格按照《公司法》、《证券法》、《上市公司独立 董事管理办法》、及《公司章程》、公司《独立董事工作制度》等相关法律、法 规、制度的规定，恪尽职守，勤勉尽责，充分发挥自己作为独立董事的作用，维 护了公司、公司全体股东尤其是中小股东的利益。 现将本人在2024年履职情况汇报如下： 一、 基本情况 （一）工作履历、专业背景以及兼职情况 本人张昱波，曾任深圳市特尔佳科技股份有限公司董事会秘书、副总经理， 现任广东喜之郎集团有限公司投资总监，广东乐心医疗电子股份有限公司独立董 事。2020年1月起任公司独立董事。 本人符合相关法律法规、监管规章关于上市公司独立董事任职资格条件的规 定。 （二）不存在影响独立性的情况 作为公司独立董事，本人不在公司兼任除董事会专门委员会主任委员外的其 他职务，与漫步者及其主要股东不存在直接或者间接利害关系，或者其他可能影 响其进行独立客观判断关系；本人独立履行职责，不受漫步者及其主要股东 ...

一、主要会计数据和财务指标 | 报告期指标 | 2024年年报 | 2023年年报 | 本年比上年增减(%) | 2022年年报 | | --- | --- | --- | --- | --- | | 基本每股收益（元） | 0.5100 | 0.4700 | 8.51 | 0.2800 | | 每股净资产（元） | 3.13 | 2.86 | 9.44 | 2.59 | | 每股公积金(元) | 0.49 | 0.52 | -5.77 | 0.53 | | 每股未分配利润(元) | 1.42 | 1.14 | 24.56 | 0.89 | | 每股经营现金流(元) | - | - | - | - | | 营业收入(亿元) | 29.43 | 26.94 | 9.24 | 22.14 | | 净利润(亿元) | 4.49 | 4.2 | 6.9 | 2.47 | | 净资产收益率(%) | 16.80 | 17.43 | -3.61 | 10.97 | 数据四舍五入，查看更多财务数据>> 二、前10名无限售条件股东持股情况 前十大流通股东累计持有： 16835.58万股，累计占流通股比： 32.32%，较上期 ...

Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of 29.26 RMB [7][8] Core Views - The company reported a revenue of 100.95 billion RMB for 2024, a year-on-year increase of 2.41%, and a net profit attributable to shareholders of 2.67 billion RMB, reflecting a significant year-on-year growth of 144.93% [1] - The growth in revenue is driven by improvements in the revenue scale and profitability of acoustic sensors, XR, wireless earphones, and wearable products [1] - The company anticipates that AI glasses and AR headsets will become new growth drivers in 2025, despite a projected decline in VR/PS5 industry shipments [1][3] Summary by Sections Financial Performance - In Q4 2024, the company achieved a revenue of 31.31 billion RMB, representing a year-on-year increase of 27% and a quarter-on-quarter increase of 7% [1] - The gross profit margin for 2024 was reported at 11.1%, an increase of 2.1 percentage points year-on-year [1] - The company recorded an asset impairment loss of 4.12 billion RMB in Q4 2024, primarily due to aging inventory and the impairment of old production line equipment [1] Product Line Performance - In the second half of 2024, the precision components segment generated revenue of 8.74 billion RMB, a year-on-year decrease of 11.2% but a quarter-on-quarter increase of 38.6% [2] - The smart acoustic products segment reported revenue of 13.51 billion RMB, down 9.5% year-on-year but up 5.6% quarter-on-quarter, indicating a recovery in market share [2] - The smart hardware segment saw a revenue increase of 27.1% year-on-year, reaching 37.35 billion RMB, with a gross margin of 9.1% [2] 2025 Outlook - For 2025, the company expects a 6% year-on-year increase in smart acoustic product revenue, with a gross margin improvement to 9.9% [3] - The overall revenue is projected to decline by 4% to 96.87 billion RMB, while net profit is expected to grow by 23% to 3.29 billion RMB [3][4] - The company is adjusting its expectations for VR global shipments, forecasting a 12% decline to 6.5 million units, which may impact smart hardware revenue [3][4] Valuation and Estimates - The estimated net profits for 2025, 2026, and 2027 are 3.29 billion RMB, 3.81 billion RMB, and 4.28 billion RMB respectively, with downward adjustments of 18% and 13% for 2025 and 2026 [4] - The company is assigned a PE ratio of 31.13x for 2025, reflecting its potential in AI glasses and AR products, with a target price maintained at 29.26 RMB [4]

Core Viewpoint - The overall performance of the electronic industry in Q1 2025 is expected to show normal growth under seasonal demand, with strong demand in computing-related downstream sectors, a recovery in automotive demand, stable consumer electronics demand, and a favorable outlook for advanced semiconductor manufacturing [1][2]. Group 1: Q1 2025 Performance Outlook - The electronic industry is projected to experience normal growth in Q1 2025, driven by strong demand in computing-related sectors, a recovery in automotive demand, and stable consumer electronics demand [2]. - Key segments expected to perform well include computing-related PCBs, leading companies in the Apple supply chain, IoT leaders, CIS, equipment leaders, panel leaders, and advanced packaging [2][3]. Group 2: Consumer Electronics Sector - In the consumer electronics sector, the overall impact of national subsidies is limited, with Apple demand remaining stable and Android performance being relatively flat due to high base effects [3]. - For Q1 2025, Apple smartphone shipments are expected to increase by 2% year-on-year to 51 million units, while Android smartphone shipments are projected to rise by 3% to 247 million units [3]. - The IoT sector is anticipated to see steady growth, with companies like Anker and Edifier expected to perform well [3]. Group 3: Semiconductor Sector - The semiconductor sector is expected to see slight year-on-year growth in Q1 2025, supported by national subsidies, automotive demand, and localized production [4]. - The manufacturing and testing segments are projected to perform well, with full production capacity in 12-inch fabs and a supply-demand imbalance in advanced processes [4]. - Orders for advanced storage and logic chips are expected to gradually materialize, leading to better-than-expected overall performance [4]. Group 4: Electronic Components Sector - The PCB sector is expected to maintain year-on-year revenue growth due to sustained demand from AI and automotive sectors [5]. - The panel sector is projected to see strong demand driven by home appliance subsidies, with LCD panel profitability improving and OLEDs expected to turn profitable [5]. Group 5: Investment Strategy - Looking ahead to Q2 2025, the electronic sector is expected to perform well, with a focus on strong Q1 earnings and clear themes, particularly in domestic self-reliance and AI innovation [7]. - The advanced manufacturing supply chain is recommended for investment, with a focus on semiconductor equipment and AI IoT opportunities [7].

Investment Rating - The report maintains an "Outperform" rating for the electronic industry [5] Core Insights - The storage manufacturers have announced price increases, indicating a potential rebound in storage prices. Sandisk plans to raise prices by over 10% starting April 1, 2025, reflecting the upward trend in NAND Flash wafer prices due to supply constraints and reduced inventory [9] - The mismatch in supply and demand is identified as a primary reason for the price increase in storage. Major manufacturers like Micron and Samsung are reducing production, with Micron expecting a decline in NAND shipments in Q2 2025 and Samsung cutting its supply by 10%-15% [9] - The demand for storage is surging due to increased capital expenditures in AI, with major companies like Meta, Google, Amazon, and Microsoft projected to spend a total of $297.2 billion in 2025, a 36.8% increase year-on-year [9] - The widening supply-demand gap in the storage market is expected to reverse previous pessimistic forecasts, potentially leading to a new investment cycle in the storage sector [9] Summary by Sections Market Performance - The electronic industry index decreased by 0.62% in the week of March 10-14, 2025, ranking among the bottom three sectors [12] - The semiconductor sector saw a decline of 2.11%, while the components sector experienced the highest increase of 6.68% [14] Industry Dynamics - The semiconductor sector is undergoing significant changes, including the appointment of a new CEO at Intel and the rise of Northern Huachuang to the sixth position among global semiconductor equipment suppliers [32][39] - Northern Huachuang is the only Chinese semiconductor equipment manufacturer in the top ten, with a projected 39.4% growth in sales for 2024 [39] - The report highlights the impact of geopolitical tensions on the semiconductor industry, with U.S. tariffs prompting companies to relocate manufacturing to the U.S. [35] Consumer Electronics - Apple faces challenges in the Chinese market, with a projected 2% decline in iPhone sales in 2025 and a significant drop of 31.7% in wireless earphone sales [52][55] - The report notes that Apple is losing market share to domestic brands like Xiaomi and Huawei, which offer more affordable alternatives [55] Automotive Electronics - Global automotive sales increased by 49% in February 2025, reaching 1.2 million units, despite challenges posed by EU tariffs on Chinese electric vehicles [60] - NIO has implemented a 10% workforce reduction, reflecting broader trends in the automotive sector [63]

行业周报 | 电子 证券研究报告 | 行业评级 | 推荐（维持） | | --- | --- | | 报告日期 | 2025 年 03 月 02 日 | 相关研究 【兴证电子】周报：阿里巴巴资本开支 超预期，看好端侧 AI 硬件创新浪潮和国 产算力需求-2025.02.23 【兴证电子】行业跟踪报告：创新 AI 交 互载体，AR 眼镜快速发展-2025.02.20 【兴证电子】Deepseek 拉动推理需求爆 发，服务器架构创新催生 PTFE PCB 需 求-2025.02.18 分析师：姚康 分析师：胡园园 S0190525010001 huyuanyuan1@xyzq.com.cn 分析师：王恬恬 S0190524040002 wangtiantian22@xyzq.com.cn 研究助理：刘珂瑞 liukerui@xyzq.com.cn 研究助理：刘培锐 S0190520080007 yaokang@xyzq.com.cn 分析师：仇文妍 S0190520050001 qiuwenyan@xyzq.com.cn 分析师：张元默 S0190523020002 zhangyuanmo@xyzq.com.cn ...

Core Insights - The global personal smart audio device market is projected to reach 455 million units in 2024, marking an 11.2% year-on-year growth, with significant contributions from China and emerging markets [1] - Major brands are adopting differentiation strategies, with ecosystem players like Apple enhancing their competitive edge through deep hardware-software integration [1][3] - Emerging brands are gaining market attention through precise market positioning and innovative product offerings tailored to local consumer needs [2] Market Trends - The market is witnessing a shift towards enhancing overall user experience rather than merely adding single functionalities [6] - Cross-brand collaborations are expected to increase, contributing to the development of a broader ecosystem [6] - The integration of AI technologies is redefining the functionalities of personal smart audio devices, focusing on user behavior analysis and specific scenario solutions [3][4] Regional Performance - The Greater China region leads with a 22% growth rate, followed by the Asia-Pacific region at 19%, Europe, the Middle East, and Africa at 10%, and Latin America at 7% [2] - The TWS (True Wireless Stereo) segment is also experiencing growth, with Apple, Samsung, and Xiaomi being key players [7] Future Projections - The global personal smart audio device shipment is expected to reach 500 million units by 2025, with a cautious optimistic outlook on market growth [4] - Companies must develop comprehensive competitive strategies that encompass technology development and ecosystem partnerships to leverage AI advantages effectively [4]