资产评估

Search documents
德力股份: 德瑞矿业资产评估报告
Zheng Quan Zhi Xing· 2025-07-28 16:38
Core Viewpoint - Anhui Delixi Daily Glass Co., Ltd. plans to transfer its equity in Fengyang Derui Mining Co., Ltd., and an asset evaluation report has been prepared to assess the market value of the entire equity held by Fengyang Derui Mining Co., Ltd. as of April 30, 2025 [1][6]. Group 1: Evaluation Purpose and Scope - The purpose of the evaluation is to provide a value reference for the economic behavior of transferring equity in Fengyang Derui Mining Co., Ltd. [6][11]. - The evaluation object includes all equity held by Anhui Delixi Daily Glass Co., Ltd. in Fengyang Derui Mining Co., Ltd., and the evaluation scope covers all assets and related liabilities reported by Fengyang Derui Mining Co., Ltd. as of the evaluation benchmark date [6][12]. Group 2: Evaluation Method and Results - The evaluation method used is the asset-based approach, which assesses the market value of the equity based on the balance sheet as of the evaluation benchmark date [6][22]. - As of April 30, 2025, the book value of the equity of Fengyang Derui Mining Co., Ltd. is 168.15 million yuan, with the assessed value of the entire equity being 155.50 million yuan, indicating a reduction of 12.65 million yuan, or a decrease rate of 7.53% [6][10]. Group 3: Financial Overview - The financial data for Fengyang Derui Mining Co., Ltd. shows total assets of 168.15 million yuan, with current assets of 21.42 million yuan and non-current assets of 146.73 million yuan as of April 30, 2025 [13][10]. - The company has no significant liabilities, with total liabilities reported as 0.01 million yuan [10][13]. Group 4: Company Background - Anhui Delixi Daily Glass Co., Ltd. is a publicly listed company established on October 16, 2002, with a registered capital of 391.95 million yuan, primarily engaged in the manufacturing and sales of glass products [8][11]. - Fengyang Derui Mining Co., Ltd. was established on December 2, 2011, with a registered capital of 120 million yuan, focusing on the sales of non-metallic mineral products [9][11].
财说| 评估价存疑,安宁股份65亿元豪赌“掏空家底”
Xin Lang Cai Jing· 2025-07-24 23:55
Core Viewpoint - Anning Co., Ltd. plans to acquire 100% equity of Jingzhi Mineral and its subsidiaries for 6.508 billion yuan, raising concerns about the high premium and associated risks given its financial situation and past performance [1][3][5]. Group 1: Acquisition Details - The acquisition involves a cash payment of 6.508 billion yuan for Jingzhi Mineral and its subsidiaries, which is significantly higher than Anning's total liquid assets of approximately 4.8 billion yuan as of March 31, 2025 [1]. - Anning previously attempted to acquire Jingzhi Mineral in 2023 but withdrew due to the inflated bidding price, which reached 6.508 billion yuan from an initial 1.738 billion yuan [2][3]. Group 2: Financial Assessment - As of March 31, 2025, Jingzhi Mineral reported a net asset of -3.74 billion yuan, primarily due to substantial liabilities [3]. - The valuation methods used for the acquisition yielded estimated values of 5.2 billion yuan and 6.89 billion yuan, resulting in an extraordinary appreciation rate of 1358.41% and 1831.95% respectively [4]. Group 3: Risks and Concerns - The acquisition faces significant uncertainties regarding the resumption of operations, as Jingzhi Mineral has been inactive since 2015 and requires numerous approvals to restart [8]. - There are no performance guarantees associated with the acquisition, which is atypical for such transactions, especially given the long period of inactivity [9][11]. - The major shareholder's equity is currently frozen due to legal issues, raising concerns about the transfer of ownership [11]. - The declining prices of titanium concentrate further complicate the financial outlook for Jingzhi Mineral, indicating weak downstream demand in the industry [12].
天润工业: 资产评估报告
Zheng Quan Zhi Xing· 2025-07-22 16:16
Summary of Key Points Core Viewpoint - Tianrun Industrial Technology Co., Ltd. is planning to acquire the entire equity of Shandong Altai Auto Parts Co., Ltd., and an asset valuation report has been prepared to provide a value reference for this acquisition [6][8]. Group 1: Valuation Overview - The valuation was conducted by Beijing Zhongtianhua Asset Appraisal Co., Ltd. based on the market value of the entire equity of Shandong Altai Auto Parts Co., Ltd. as of March 31, 2025 [6][8]. - The total asset book value of Shandong Altai Auto Parts Co., Ltd. is assessed at 631.0554 million RMB, with an increase of 118.2526 million RMB, resulting in a growth rate of 23.06% [7]. - The total liability valuation is 495.7601 million RMB, leading to a net asset valuation of 135.2953 million RMB, with an increase of 118.2526 million RMB, resulting in a growth rate of 693.86% [7]. Group 2: Financial Data - As of December 31, 2024, the total assets were 499.9458 million RMB, and by March 31, 2025, they increased to 512.8028 million RMB [12]. - The total liabilities increased from 478.9254 million RMB to 495.7601 million RMB during the same period [12]. - The net assets decreased from 21.0204 million RMB to 17.0427 million RMB, indicating a decline in financial health [12][13]. Group 3: Company Background - Shandong Altai Auto Parts Co., Ltd. was established in June 2013 with an initial registered capital of 8 million USD [9]. - The company specializes in the design, development, production, and sales of automotive parts, including crankshafts and machine tools [9]. - The ownership structure has undergone several changes, with the current major shareholder being Jiangsu Dongxi Engine Parts Co., Ltd., holding 74.42% of the equity [11][12].
佳云科技: 金源互动资产评估报告
Zheng Quan Zhi Xing· 2025-07-22 11:14
Core Viewpoint - Guangdong Kaisa Jiyun Technology Co., Ltd. plans to transfer equity involving Beijing Jinyuan Interactive Technology Co., Ltd., necessitating an asset valuation report to assess the total equity value of the shareholders [1][5][14]. Group 1: Valuation Purpose and Scope - The purpose of the valuation is to provide a reference for the equity transfer of Beijing Jinyuan Interactive Technology Co., Ltd. as of December 31, 2024 [5][14]. - The valuation object includes the total equity value of Beijing Jinyuan Interactive Technology Co., Ltd., covering all assets and liabilities, including current assets, non-current assets (long-term equity investments, fixed assets), and current liabilities [5][14]. Group 2: Valuation Methodology and Results - The valuation method employed is the asset-based approach, with a valuation date set for December 31, 2024 [5][14]. - The total asset book value is reported at 36,998,900 CNY, with a valuation of 35,163,800 CNY, indicating a reduction of 1,835,100 CNY, or a decrease rate of 4.96% [5][6][14]. - Total liabilities are recorded at 32,500,500 CNY, with no change in valuation, while net assets show a book value of 4,498,400 CNY and a valuation of 2,663,300 CNY, reflecting a reduction of 1,835,100 CNY, or a decrease rate of 40.79% [5][6][14]. Group 3: Financial Overview - The financial data indicates a significant decline in net assets and overall equity, with the total equity value decreasing from 4,498,400 CNY to 2,663,300 CNY [5][6][10]. - The recent financial performance shows a trend of decreasing revenues and increasing costs, impacting the overall profitability of the company [10][12][13].
云南铜业: 凉山矿业股份有限公司股东全部权益评估项目资产评估报告
Zheng Quan Zhi Xing· 2025-07-21 13:24
本报告依据中国资产评估准则编制 云南铜业股份有限公司拟发行股份购买资产涉及的凉 山矿业股份有限公司股东全部权益评估项目 资 产 评 估 报 告 云南铜业股份有限公司拟发行股份购买资产涉及的凉山矿业股份有限公司股东全部权益评估项目 资产评估报告 声 明 一、本资产评估报告依据财政部发布的资产评估基本准则和中国 资产评估协会发布的资产评估执业准则和职业道德准则编制。 二、委托人或者其他资产评估报告使用人应当按照法律、行政法规 规定和本资产评估报告载明的使用范围使用资产评估报告;委托人或 者其他资产评估报告使用人违反前述规定使用资产评估报告的,本资 产评估机构及其资产评估专业人员不承担责任。 中联评报字2025第 2588 号 共 3 册,第 1 册 中联资产评估集团有限公司 二〇二五年七月十一日 云南铜业股份有限公司拟发行股份购买资产涉及的凉山矿业股份有限公司股东全部权益评估项目 资产评估报告 目 录 中联资产评估集团有限公司 资产评估报告 本资产评估报告仅供委托人、资产评估委托合同中约定其他资产 评估报告使用人和法律、行政法规规定的资产评估报告使用人使用;除 此之外,其他任何机构和个人不能成为资产评估报告的使用 ...
云南铜业: 董事会关于评估机构的独立性、评估假设前提的合理性、评估方法与评估目的的相关性以及评估定价的公允性的说明
Zheng Quan Zhi Xing· 2025-07-21 13:08
云南铜业股份有限公司(以下简称公司)拟向云南铜 业(集团)有限公司发行股份购买其持有的凉山矿业股份 有限公司 40%股份并募集配套资金(以下简称本次交易)。 为本次交易之目的,公司聘请了中联资产评估集团有限公 司(以下简称中联评估)作为本次交易的评估机构。 及评估定价的公允性的说明 公司董事会根据相关法律、法规和规范性文件的规定, 在详细核查了有关评估事项以后,就评估机构的独立性、 评估假设前提的合理性、评估方法与评估目的的相关性及 评估定价的公允性进行了审慎分析,具体如下: 云南铜业股份有限公司董事会 关于评估机构的独立性、评估假设前提的 合理性、评估方法与评估目的的相关性以 三、评估方法与评估目的相关性 本次评估的目的是为本次交易提供合理的作价参考依 据。评估机构实际评估的资产范围与委托评估的资产范围 一致;评估机构在评估过程中实施了相应的评估程序,遵 循了独立性、客观性、科学性、公正性等原则,运用了合 规且符合标的资产实际情况的评估方法,选用的参照数据、 资料可靠;资产评估价值公允、准确。评估方法选用恰当, 评估结论合理,评估方法与评估目的相关性一致。 四、评估定价公允 在本次评估过程中,评估机构评估价 ...
华海诚科: 评估报告
Zheng Quan Zhi Xing· 2025-07-11 12:18
Core Viewpoint - Jiangsu Huahai Chengke New Materials Co., Ltd. plans to issue shares to acquire all equity interests of Hengsuo Huawei Electronics Co., Ltd., with an asset valuation report prepared by Tianyuan Asset Appraisal Co., Ltd. [1][4] Group 1: Valuation Overview - The valuation report is based on the Chinese Asset Valuation Standards and aims to provide a value reference for the share issuance [2][4] - The assessment date for the market value of Hengsuo Huawei's equity is set for October 31, 2024 [6][7] - The valuation methods employed include asset-based, market, and income approaches [6][4] Group 2: Financial Metrics - As of the assessment date, Hengsuo Huawei's total assets amount to CNY 521,559,796.70, with total liabilities of CNY 118,517,547.57, resulting in equity of CNY 403,042,249.13 [6][15] - The market value of the assessed equity is determined to be CNY 1,658,000,000 (CNY 165,800.00 million), reflecting an increase of CNY 1,265,086,000 compared to the consolidated financial statements, with a growth rate of 321.98% [6][4] - The valuation also shows an increase of CNY 1,254,957,800 compared to the parent company's standalone financial statements, with a growth rate of 311.37% [6][4] Group 3: Ownership Structure - Hengsuo Huawei was established in October 2000, with initial capital contributions from Lianyungang Huawei Electronics Group Co., Ltd. and Shenzhen Zhongdian Investment Co., Ltd. [8][10] - The current ownership structure includes various stakeholders, with Lianyungang Huawei holding a significant portion of the equity [10][12] - The report outlines the historical changes in ownership and capital structure, including multiple rounds of equity transfers and capital increases [10][14]
杭叉集团: 杭叉集团:杭叉智能拟进行股权置换涉及的该公司股东全部权益价值评估项目资产评估报告
Zheng Quan Zhi Xing· 2025-07-07 12:16
Core Viewpoint - Zhejiang Hangcha Intelligent Technology Co., Ltd. is conducting an equity swap, necessitating an evaluation of the total equity value of its shareholders, with the assessment based on the market value as of March 31, 2025 [4][5]. Group 1: Assessment Purpose and Scope - The purpose of the assessment is to provide a reference for the total equity value of Hangcha Intelligent's shareholders in relation to the equity swap [4]. - The assessment covers all assets and liabilities of Hangcha Intelligent as of March 31, 2025, including current and non-current assets and liabilities, as audited by Tianjian Accounting Firm [4][5]. Group 2: Financial Overview - As of March 31, 2025, the total assets of Hangcha Intelligent are valued at 791,728,917.08 RMB, with total liabilities of 738,478,115.29 RMB, resulting in shareholder equity of 53,250,801.79 RMB [6]. - The company reported a net profit of -4,103,765.90 RMB for the first quarter of 2025, following a net profit of 35,166,398.21 RMB in 2024 [6]. Group 3: Valuation Methodology - The assessment utilized both the asset-based approach and the income approach, ultimately adopting the income approach to determine the total equity value of Hangcha Intelligent at 480,000,000.00 RMB [5][6]. - The valuation reflects an increase of 426,749,198.21 RMB compared to the book value of 53,250,801.79 RMB, resulting in a valuation increase rate of 801.39% [5]. Group 4: Company Background - Hangcha Intelligent was established in February 2018 with an initial registered capital of 50 million RMB, focusing on the manufacturing of industrial robots and related equipment [6]. - The company has undergone several equity transfers, with the current registered capital remaining at 50 million RMB, and its major shareholders include Hangcha Group Co., Ltd. and other limited partnerships [6]. Group 5: Business Operations - Hangcha Intelligent specializes in the integration of intelligent logistics systems and related equipment, emphasizing research and development, production, installation, and technical services [6]. - The company has established partnerships with key universities and research institutions to enhance its technological capabilities and has received various industry awards for its products [6].
风范股份: 风范新能源(苏州)有限公司拟股权收购涉及的扬州江都旭贝新能源科技有限公司股东全部权益价值资产评估报告
Zheng Quan Zhi Xing· 2025-07-01 16:07
Core Viewpoint - Fengfan New Energy (Suzhou) Co., Ltd. is planning to acquire all equity interests of Yangzhou Jiangdu Xubei New Energy Technology Co., Ltd., and an asset valuation report has been prepared to assess the value of these interests as of April 30, 2025 [3][15]. Group 1: Company Overview - Fengfan New Energy (Suzhou) Co., Ltd. was established on September 13, 2023, with a registered capital of 50 million yuan, focusing on photovoltaic equipment leasing and manufacturing [5][8]. - Yangzhou Jiangdu Xubei New Energy Technology Co., Ltd. was established on November 6, 2024, with a registered capital of 10 million yuan, primarily engaged in solar power generation and related services [5][10]. Group 2: Valuation Details - The asset valuation report indicates that as of April 30, 2025, Yangzhou Xubei's total assets amount to 36.02 million yuan, total liabilities are 25.98 million yuan, and owner's equity is 10.04 million yuan [16][29]. - The valuation methods employed include the asset-based approach and the income approach, with a focus on market value as the assessment type [19][26]. Group 3: Financial Performance - For the period from January to April 2025, Yangzhou Xubei reported revenues of 12.29 million yuan and a net profit of 4 million yuan [9][10]. - The company operates two photovoltaic power stations with capacities of 3.7 MW and 4.9 MW, both of which began generating power in April 2025 [10][29]. Group 4: Asset and Liability Breakdown - The asset breakdown includes current assets of 2.69 million yuan and non-current assets of 33.33 million yuan, while liabilities consist of current liabilities of 21.43 million yuan and non-current liabilities of 4.55 million yuan [16][24]. - The valuation report confirms that all assets included in the assessment are owned by the company, with no disputes over ownership [17][24].
安源煤业: 董事会关于评估机构的独立性、评估假设前提的合理性、评估方法与评估目的的相关性以及评估定价的公允性的说明
Zheng Quan Zhi Xing· 2025-06-27 16:48
Core Viewpoint - The company intends to exchange its coal-related assets and liabilities for an equivalent portion of shares (85.5 million shares, representing 57% ownership) from Jiangxi Jiangtong Holdings Development Co., Ltd. [1] Group 1: Independence of Assessment Institutions - The assessment institutions hired by the company, Shenzhen Pengxin Asset Appraisal and Northern Asia Asset Appraisal, meet the legal requirements for providing securities services and have no conflicts of interest with the transaction parties [1][2] - The assessment institutions and their evaluators maintain objectivity and independence in their evaluations [1] Group 2: Reasonableness of Assessment Assumptions - The assumptions made in the asset assessment report comply with national laws and market practices, reflecting the actual situation of the assessed assets [1] Group 3: Relevance of Assessment Methods to Objectives - The purpose of the asset assessment is to determine the market value of the target assets as of the assessment date, providing a reasonable pricing reference for the transaction [1] - The assessment methods used include the asset-based approach for the assets being divested and both asset-based and income approaches for the assets being acquired, with the income approach being selected as the conclusion for the latter [1] Group 4: Fairness of Assessment Pricing - The assessment followed necessary procedures and principles of independence, objectivity, and fairness, resulting in an assessment that accurately reflects the actual situation of the assessed assets [2] - The board believes that the selected assessment institutions are independent, the assumptions are reasonable, the methods are relevant to the objectives, and the results are fair [2]