市公司 相关研究 证券分析师 韩强 A0230518060003 hangiang@swsresearch.com 武雨桐 A0230520090001 wuyt@swsresearch.com 穆少阳 A0230524070009 musy@swsresearch.com 年内最高/最低（元） 94.83/56.50 市,争客 5.1 股息率% (分红/股价) 0.27 流通 A 股市值 (百万元) 66.947 上证指数/深证成指 3.965.28/13.537.10 注:"股息率"以最近一年已公布分红计算 | 基础数据: | 2025年09月30日 | | --- | --- | | 每股净资产（元） | 15.45 | | 资产负债率% | 27.02 | | 总股本/流通 A 股 (百万) | 850/849 | | 流通 B 股/H 股 (百万) | /- | 年内股价与大盘对比定势： 叶叫分/外력凹 市场数据 · 收盘价 (元) 研究支持 公司公布全资子公司与关联方共同投资暨关联交易公告。根据公司公告，公司全资子公司紫 ● 光同芯拟与志成高远等五个关联方，以及非关联方宁德时代全资子公司共同设立紫 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating a strong performance expectation relative to the market [7]. Core Insights - The company is planning to acquire the controlling stake or all equity of Ruineng Semiconductor through a combination of issuing shares and cash payments, which is expected to enhance its automotive electronics business [4][7]. - The acquisition is anticipated to enrich the company's automotive product offerings and further solidify its position in the automotive electronics sector, providing comprehensive solutions to clients [7]. - The company is positioned to enter a new growth phase, supported by a robust incentive mechanism for core employees and strategic partnerships, particularly with Ningde Times [7]. - The demand for specialized integrated circuits is expected to grow, driven by advancements in defense information technology and commercial aerospace, which will benefit the company's FPGA and specialized AI chip segments [7]. Financial Data and Earnings Forecast - Total revenue is projected to grow from 5,511 million in 2024 to 12,209 million by 2027, with a compound annual growth rate (CAGR) of approximately 31.5% [6]. - The net profit attributable to the parent company is expected to increase from 1,179 million in 2025 to 3,495 million in 2027, reflecting a significant growth trajectory [6]. - The company's gross margin is forecasted to improve slightly from 56.8% in 2025 to 57.5% in 2027, indicating operational efficiency [6]. - The price-to-earnings (PE) ratio is projected to decrease from 39 in 2025 to 19 in 2027, suggesting an attractive valuation as earnings grow [6].

上 市 公 司 公 司 研 究 / 公 司 点 评 证 券 研 究 报 告 市场数据： 2025 年 12 月 29 日 收盘价（元） 78.81 一年内最高/最低（元） 94.83/56.50 市净率 5.1 股息率%（分红/股价） 0.27 流通 A 股市值（百万元） 66,947 上证指数/深证成指 3,965.28/13,537.10 注："股息率"以最近一年已公布分红计算 | 基础数据: | 2025 年 09 月 30 日 | | --- | --- | | 每股净资产（元） | 15.45 | | 资产负债率% | 27.02 | | 总股本/流通 A 股（百万） | 850/849 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： -20% 0% 20% 40% 12-30 01-30 02-28 03-31 04-30 05-31 06-30 07-31 08-31 09-30 10-31 11-30 紫光国微 沪深300指数 (收益率) 相关研究 证券分析师 韩强 A0230518060003 hanqiang@swsresearch.com 武雨桐 A02 ...

Core Viewpoint - Company has signed a strategic cooperation agreement with Shangyi Optoelectronics to advance perovskite battery technology for space energy applications, aiming to leverage the growing demand in the space photovoltaic market [3][32][34] Group 1: Company Developments - Company has achieved a key breakthrough in perovskite tandem batteries with a laboratory efficiency of 32.08%, leading the industry [2][31] - The first industrialized N-type + perovskite tandem battery is expected to be completed by November 2025, with small-scale production capabilities underway [2][31] - Company has over 50% of its sales from overseas and is planning to expand its overseas production capacity [2][31] Group 2: Market Opportunities - The global low-orbit satellite planning has surpassed 100,000 satellites, increasing the demand for lightweight and high-efficiency energy solutions in space [2][31] - Perovskite technology offers advantages such as ultra-lightweight, low cost, high radiation resistance, and flexibility, making it a revolutionary solution for space energy [2][31] Group 3: Strategic Cooperation - The partnership with Shangyi Optoelectronics aims to integrate industry and scenario resources, focusing on technical research, in-orbit verification, and application scene expansion [3][32] - This collaboration is positioned to capitalize on the technological transformation in space energy and the booming commercial space sector [3][32] Group 4: Financial Outlook - Company expects to improve profitability with net profit forecasts of -558 million, 577 million, and 1.02 billion yuan for 2025-2027 [6][35] - The company has become the first in the industry to list on both A and H shares, establishing an international financing platform to support project development and industrialization [34]

格隆汇12月22日｜国泰海通证券研报指出，紫光国微是国内智能安全芯片与特种集成电路龙头，产品覆 盖智能卡、FPGA等关键应用，技术壁垒高、产业链位置稳固。受益于下游特种领域、汽车电子及物联 网等市场高景气度，叠加持续推进产品平台化和研发创新，业绩有望保持稳健增长。根据可比公司 PE/PB估值，结合公司在智能安全芯片、特种集成电路等核心业务的行业地位与技术优势，按2025 年 50.26倍PE测算，对应目标价96元，首次覆盖给予"增持"评级。 ...

格隆汇12月16日丨雅克科技(002409.SZ)在互动平台表示，公司业务不涉及特种集成电路行业。 ...

Core Viewpoint - Unigroup Guowei announced on November 3 that it has over 800 types of special integrated circuit products, categorized into seven major classes, with no significant changes in revenue composition compared to previous years [1] Summary by Category Product Categories - The company offers more than 800 models of special integrated circuit products, divided into seven categories [1] Revenue Composition - In terms of revenue from special integrated circuits, analog chips account for 40-50%, while digital chips make up 50-60% [1] - The revenue composition has not undergone significant changes compared to prior years [1]

Core Viewpoint - Chengdu Huawi has successfully launched a new 4-channel, 12-bit, 40G high-speed high-precision RF direct sampling ADC chip, marking a significant technological breakthrough and filling a gap in both domestic and international markets [1][2]. Product Details - The HWD12B40GA4 ADC chip supports configurable sampling rates of 24-40 GSPS in 4-channel mode and 48-80 GSPS in dual-channel mode, with an input analog bandwidth of up to 19 GHz and a noise spectral density as low as -152 dBFs/Hz [2]. - The chip features a high integration level, performance, and reliability, supporting KU band RF direct sampling, making it suitable for applications in radar, commercial satellites, electronic countermeasures, wireless communications, high-end instruments, and drones [2][3]. Market Position and Strategy - The company emphasizes that the new chip has reached international advanced levels, providing a competitive edge against foreign high-end chips that are currently not imported into China [3]. - Chengdu Huawi aims to consolidate its leading position in the high-speed high-precision ADC field and expand its product range and market space [3]. Financial Performance - In the first half of 2025, Chengdu Huawi reported revenue of 355 million yuan, a year-on-year increase of 26.93%, but a net profit decline of 51.26% to 35.72 million yuan, attributed to increased R&D investment and impairment provisions [4][6]. - The company experienced a significant drop in net cash flow from operating activities, from -14.14 million yuan to -270 million yuan, due to increased orders and cash payments for procurement and outsourcing [6]. R&D and Innovation - The chip is designed with fully independent intellectual property rights and incorporates several innovative technologies, with multiple domestic and international invention patents pending [2]. - The company has increased its R&D investment significantly, with an additional 20-30 million yuan allocated to vertical design projects and other R&D initiatives [6].

Group 1: Company Announcement - Chengdu Huayi announced the successful release of its HWD12B40GA4 ADC chip, which features 4 channels, 12-bit resolution, and a sampling rate of 40GSPS, marking a significant technological breakthrough for the company [1][2] - The new chip fills a gap in both domestic and international markets, achieving international leading technology levels and consolidating the company's position in the high-speed, high-precision ADC field [2][3] - The chip supports configurable sampling rates of 24-40GSPS in 4-channel mode and 48-80GSPS in dual-channel mode, with an input analog bandwidth of up to 19GHz and a low noise spectral density of -152dBFs/Hz [2][3] Group 2: Industry Context - The special integrated circuit industry is reportedly at a turning point, with several research institutions indicating that the industry has bottomed out and is expected to see upward trends in demand, particularly due to low-orbit satellite factors [1][5][6] - The industry maintains relatively high gross margins, and with rapid revenue growth, net profits are anticipated to be released quickly [6] - The domestic ADC chip market is projected to exceed 15 billion yuan in 2023, with significant replacement opportunities available as the market is currently dominated by foreign companies [7]

Company Overview - Chengdu Huayi Microelectronics announced the successful release of its HWD12B40GA4 ADC chip, which features 4 channels, 12-bit resolution, and a sampling rate of 40 GSPS, marking a significant technological breakthrough for the company [3][4] - The chip fills a gap in both domestic and international markets, achieving international leading technology levels and consolidating the company's position in the high-speed, high-precision ADC field [3][4] Product Features - The ADC chip supports configurable sampling rates of 24-40 GSPS in 4-channel mode and 48-80 GSPS in dual-channel mode, with an input analog bandwidth of up to 19 GHz and a noise spectral density as low as -152 dBFs/Hz [3][4] - It boasts a spurious-free dynamic range exceeding 54 dB within the Ku frequency band and utilizes a 96-pair JESD204C high-speed serial interface, supporting multi-channel synchronization [3][4] Market Context - The special integrated circuit industry is reportedly at a turning point, with several research institutions indicating that the industry has bottomed out and is expected to see upward trends in demand, particularly driven by low-orbit satellite applications [6][8] - The overall industry maintains relatively high gross margins, and with rapid revenue growth, net profits are anticipated to be released quickly [6][8] Financial Performance - In the first half of 2025, Chengdu Huayi Microelectronics achieved revenue of 355 million yuan, a year-on-year increase of 26.93%, while net profit attributable to shareholders was 35.72 million yuan, a decline of 51.26% due to intensified competition and price reductions [5] - The company has increased R&D and marketing expenditures to address technological iterations and market expansion needs, contributing to a significant rise in period expenses [5] Industry Trends - The low-orbit satellite sector is accelerating, with multiple successful satellite launches indicating a growing demand for stable and durable chips, particularly in FPGA technology [9] - The domestic FPGA chip market is projected to reach approximately 29.7 billion yuan in 2023, with expectations for steady increases in domestic market share as companies achieve breakthroughs [9] - The domestic ADC chip market is estimated to exceed 15 billion yuan in 2023, presenting substantial replacement opportunities as the market is currently dominated by foreign players [9]