Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has shown steady growth across its various business segments, with a notable acceleration in the mass production of AI chips by Zhonghao Xinying [1] - For the year 2024, the company achieved a revenue of 795 million yuan, representing a year-on-year growth of 3.1%, and a net profit attributable to shareholders of 145 million yuan, up 4.73% year-on-year [4][5] - In Q1 2025, the company reported a revenue of 183 million yuan, a decrease of 2.27% year-on-year, and a net profit of 38 million yuan, down 6.8% year-on-year, primarily due to an investment loss in Zhonghao Xinying [4][5] - The company has adjusted its profit forecasts for 2025-2026 and added a new forecast for 2027, expecting net profits of 166 million, 184 million, and 204 million yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 0.50, 0.56, and 0.62 yuan [4][5] Financial Performance Summary - The company’s revenue for 2024 is projected to be 795 million yuan, with a year-on-year growth of 3.1% [7] - The net profit for 2024 is expected to be 145 million yuan, reflecting a year-on-year increase of 4.7% [7] - The gross margin for 2024 is estimated at 33.4%, with a net margin of 18.2% [7] - The company’s earnings per share (EPS) for 2025 is projected at 0.50 yuan, with a price-to-earnings (P/E) ratio of 30.3 [7] Business Segment Analysis - The education segment generated a revenue of 368 million yuan in 2024, growing by 2.94% year-on-year, with a gross margin of 46.28% [5] - The ink business maintained a high gross margin, with a revenue of 427 million yuan in 2024, up 3.24% year-on-year, and a gross margin of 22.27% [5] - Zhonghao Xinying achieved a revenue of approximately 597.96 million yuan in 2024, with a net profit of 85.91 million yuan, significantly outperforming its peers [6]

Core Viewpoint - Hanghua Co., Ltd. plans to acquire 60% of Zhejiang Dick Donghua Fine Chemical Co., Ltd. for RMB 18 million, which will make Zhejiang Dick a subsidiary and included in Hanghua's consolidated financial statements [1][2]. Company Overview - Zhejiang Dick specializes in the production and sales of pigment dispersions and inkjet color pastes, with its nano pigment dispersions being crucial for the production of color photoresists used in LCD displays, impacting display quality parameters such as color gamut and contrast [2]. - Zhejiang Dick is one of the few domestic companies with complete equipment and core micro-dispersion technology for nano pigment dispersions, although it is not expected to be profitable in 2024 due to high initial investments and the nascent stage of domestic color photoresist production [2]. - Hanghua Co., Ltd., established in 1988, is one of the earliest companies in China engaged in ink production and R&D, with a product range that includes various types of inks used in printing, packaging, and publishing [2]. Strategic Implications - The acquisition is expected to enhance Hanghua's position in the industry by extending its value chain and broadening its development scope, while also complementing resources and improving competitiveness in the new materials technology sector [2].