中信证券股份有限公司 关于成都苑东生物制药股份有限公司 部分募集资金投资项目延期的核查意见 中信证券股份有限公司（以下简称"中信证券"）作为成都苑东生物制药股份 有限公司（以下简称"苑东生物"或"公司"）首次公开发行股票的保荐人，根据《证 券发行上市保荐业务管理办法》《上海证券交易所科创板股票上市规则》《上海 证券交易所科创板上市公司自律监管指引第 1 号——规范运作》等有关法律法规 和规范性文件的要求，对苑东生物部分募集资金投资项目延期事项进行了核查， 并出具核查意见如下： 一、募集资金基本情况 （一）募集资金到位情况 公司经中国证券监督管理委员会"证监许可〔2020〕1584 号"《关于同意 成都苑东生物制药股份有限公司首次公开发行股票注册的批复》同意注册，向社 会公开发行人民币普通股 30,090,000 股，每股面值人民币 1.00 元，每股发行价 为人民币 44.36 元，合计募集资金人民币 1,334,792,400.00 元，扣除发行费用（不 含税）人民币 112,083,983.49 元，募集资金净额为人民币 1,222,708,416.51 元。 前述募集资金到位情况已经中汇会计师事务所（特 ...

成都苑东生物制药股份有限公司 关于部分募集资金投资项目延期的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 成都苑东生物制药股份有限公司（以下简称"公司"或"苑东生物"）于 2025 年 证券代码：688513 证券简称：苑东生物 公告编号：2025-055 《关于部分募集资金投资项目延期的议案》，同意公司对"药品临床研究项目" 投资期限进行调整，延期 2 年。保荐人对本事项出具了明确的核查意见。该事项 无需提交公司股东大会审议。现将相关情况公告如下： 一、募集资金基本情况 （一）募集资金到位情况 公司经中国证券监督管理委员会"证监许可〔2020〕1584 号"《关于同意成 都苑东生物制药股份有限公司首次公开发行股票注册的批复》同意注册，向社会 公开发行人民币普通股 30,090,000 股，每股面值人民币 1.00 元，每股发行价为 人民币 44.36 元，合计募集资金人民币 1,334,792,400.00 元，扣除发行费用（不 含税）人民币 112,083,983.49 元，募集资金净额为人民币 1,222,7 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is experiencing growth driven by its anesthesia business, innovation, and international expansion. The revenue for 2024 is projected to be 1.35 billion yuan, representing a year-on-year increase of 20.82%. The net profit attributable to the parent company is expected to be 238 million yuan, up 5.15% year-on-year [4][5] - The company has received approval for 13 high-end formulation products in 2024, contributing to revenue growth. The overseas business is expected to grow rapidly, with the approval of the hydrochloride injection of Nicardipine by the FDA [5][6] Financial Summary - The company's revenue for 2024 is projected at 1.35 billion yuan, with a year-on-year growth of 20.82%. The net profit attributable to the parent company is expected to be 238 million yuan, reflecting a 5.15% increase year-on-year. The earnings per share (EPS) for 2025 is estimated to be 1.53 yuan, with a price-to-earnings (P/E) ratio of 22.3 times [4][8] - The company’s gross margin is projected to be 74.9% in 2024, with a net margin of 17.7%. The return on equity (ROE) is expected to be 8.8% [8][11]

Core Viewpoint - The report highlights that Yuandong Biopharmaceutical has received approval for new products, which are expected to drive growth through internationalization and innovation, maintaining a "buy" rating for the company [1] Financial Performance - In 2024, the company achieved revenue of 1.35 billion yuan (+20.82% year-on-year), with a net profit attributable to shareholders of 238 million yuan (+5.15%) and a net profit excluding non-recurring items of 175 million yuan (+10.90%). After excluding stock incentive expenses, the net profit increased by 13.47% year-on-year, and the net profit excluding non-recurring items rose by 22.87% [1] - For Q1 2025, the company reported revenue of 306 million yuan (-2.97%) and a net profit attributable to shareholders of 61 million yuan (-19.22%), with a net profit excluding non-recurring items of 46 million yuan (-10.79%). The profit in Q1 2025 was under pressure due to stock incentive expenses [1] Business Segments Growth - The chemical preparations segment generated revenue of 1.077 billion yuan (+22.25%), the raw materials segment 121 million yuan (+28.65%), and the CMO/CDMO business 65 million yuan (+111.59%). However, technical services and transfers saw a decline in revenue of 63 million yuan (-42.81%) [2] - Domestic revenue reached 1.324 billion yuan (+20.04%), while overseas revenue was 25 million yuan (+84.66%). The growth in the chemical preparations segment was driven by both existing and newly approved products, with 13 high-end preparation products approved in 2024 [2] R&D and Innovation - The company invested approximately 290 million yuan in R&D in 2024, accounting for 21.31% of revenue, with 83 million yuan allocated to new drug development [3] - The company has a rich pipeline of products under development, including a diabetes drug that has reached Phase III clinical trials and several other innovative drugs that have received clinical trial approvals [3] Profit Forecast and Investment Rating - The profit forecast for 2025-2026 has been adjusted to 281 million yuan and 335 million yuan, respectively, with an expected profit of 401 million yuan in 2027. The corresponding PE ratios are 21, 18, and 15 times, indicating strong growth potential as new products are approved [3]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has received approval for new products, which are expected to gradually increase in volume, driving growth through internationalization and innovation [1] - In 2024, the company achieved a total revenue of 1.35 billion yuan, representing a year-on-year increase of 20.82%, and a net profit attributable to shareholders of 238.23 million yuan, up 5.15% year-on-year [7] - The company is focusing on the anesthesia and analgesia sector, with significant investments in research and development, which accounted for 21.31% of revenue in 2024 [7] Financial Performance Summary - Total revenue projections for the company are as follows: 1.35 billion yuan in 2024, 1.59 billion yuan in 2025, 1.90 billion yuan in 2026, and 2.26 billion yuan in 2027, with respective year-on-year growth rates of 20.82%, 18.02%, 18.98%, and 19.31% [1][8] - The net profit attributable to shareholders is projected to be 238.23 million yuan in 2024, 281.30 million yuan in 2025, 335.30 million yuan in 2026, and 400.75 million yuan in 2027, with year-on-year growth rates of 5.15%, 18.08%, 19.20%, and 19.52% respectively [1][8] - The company’s earnings per share (EPS) are expected to be 1.35 yuan in 2024, 1.59 yuan in 2025, 1.90 yuan in 2026, and 2.27 yuan in 2027 [1][8] Business Segment Performance - The chemical formulation segment generated revenue of 1.077 billion yuan in 2024, up 22.25% year-on-year, while the raw materials segment saw revenue of 121 million yuan, an increase of 28.65% [7] - The CMO/CDMO business experienced significant growth, with revenue reaching 65 million yuan, a remarkable increase of 111.59% [7] - The company has successfully launched 16 anesthesia and analgesia products and has over 20 products in development, indicating a strong competitive position in the market [7]