证券研究报告 | 2025年10月30日 无锡振华（605319.SH） 优于大市 冲压分拼伴随核心客户成长，精密电镀启动新增量 四大业务板块架构清晰，掌握优质客户资源。无锡振华深耕汽车零部件业务 三十余年，已构建起冲压零部件、模具、分拼总成加工和精密电镀四大业务 板块。公司 2024 年全年营收 25.31 亿元，2025 年上半年营收 12.87 亿元； 2023 年毛利率回升，2025 年上半年毛利率增长至 29.04%。公司客户资源优 质且基本盘稳固，深度合作上汽集团；为顺应汽车电动化趋势，积极拓展新 势力客户，成功进入特斯拉、理想汽车及小米汽车等车企供应链。公司 2023 年完成收购无锡开祥，布局精密电镀业务，目前正在切入功率半导体领域。 冲压及分拼业务受益于核心客户的复苏与成长。公司冲压零部件生产能力与 技术优势显著，通过模具自研自产，打通冲压产业链。核心客户上汽处于复 苏中，尚界有望带来新的自主品牌增量；开拓小米汽车、特斯拉、理想汽车 等新能源客户，公司多区域布局产能，以应对未来客户的需求；公司的产品、 服务获得客户信任，随着重要新能源车企客户的新品和改款发布，公司有望 持续提升在核心客户端的收 ...

Core Viewpoint - The company has successfully diversified its customer base, reducing reliance on a single client and expanding into the new energy vehicle supply chain, showcasing new growth potential [4][12]. Group 1: Financial Performance - In the first half of 2025, the company achieved operating revenue of 1.287 billion yuan, a year-on-year increase of 15.19%, and a net profit of 201 million yuan, up 27.17% [5]. - The stamping parts business, a core growth driver, generated revenue of 854 million yuan in the first half of 2025, reflecting a significant year-on-year increase of 41.08%, primarily due to increased orders from Tesla, Li Auto, and Xiaomi [7]. - The assembly processing business showed steady performance with revenue of 237 million yuan, a year-on-year growth of 16.65%, indicating a recovery in traditional customer business [8]. Group 2: Business Segments - The company's main business includes four segments: stamping parts, assembly processing, selective precision plating, and mold business, with the first two being the core [7]. - The selective precision plating business was acquired in 2023 and provides precision chrome plating services for key components in automotive engines, becoming a significant supplier for major clients [10]. Group 3: Strategic Transition - The company is transitioning from a model heavily reliant on a single client to a dual-driven model of "intelligent traditional business + large-scale new energy business" [12]. - The sales contribution from SAIC Group and its subsidiaries has decreased from over 60% in 2021 to 46.5% in the first half of 2024, while sales from new energy clients like Tesla, Li Auto, and Xiaomi now account for over 40% of the stamping parts business [14]. Group 4: Future Plans - To meet the demand from clients like Xiaomi, the company plans to raise up to 520 million yuan through convertible bonds to invest in a new production base in Langfang, which is expected to add an annual capacity of 500,000 sets [15]. - The company is also planning to invest up to 250 million yuan in a new project in Wuhan, creating a multi-location production layout to enhance service proximity [15].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a revenue of 1.287 billion yuan for the first half of 2025, representing a year-on-year growth of 15.19%. The net profit attributable to shareholders reached 201 million yuan, up 27.17% year-on-year [6] - The company employs a dual-driven model of "intelligent traditional business + large-scale new energy business," with significant contributions from core customers driving revenue growth [8] - The company expects further revenue growth in the second half of 2025 due to the launch of new models by key clients such as Tesla and Li Auto [8] Revenue and Profit Analysis - In Q2 2025, the company achieved a revenue of 687 million yuan, a year-on-year increase of 9.49%, and a net profit of 107 million yuan, up 31.93% year-on-year [8] - The gross margin for Q2 2025 was 29.86%, an increase of 6.16 percentage points year-on-year, attributed to improved capacity utilization and a higher proportion of new energy vehicle components [8] Business Segment Performance - The company’s stamping parts business, assembly processing business, selective precision plating business, and mold business generated revenues of 854 million, 237 million, 89 million, and 39 million yuan respectively in the first half of 2025, with year-on-year growth rates of 41.08%, 16.65%, 0.12%, and a decline of 75.33% [8] - The growth in the stamping parts business was primarily driven by increased sales from key clients including SAIC Motor, Tesla, Li Auto, and Xiaomi Auto [8] Future Projections - The company is projected to achieve revenues of 3.571 billion, 4.554 billion, and 5.477 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 41%, 28%, and 20% [10] - The net profit attributable to shareholders is expected to reach 512 million, 639 million, and 777 million yuan for the same years, with growth rates of 36%, 25%, and 22% respectively [10]

Core Viewpoint - The company reported strong mid-year performance for 2025, with significant revenue and profit growth driven by the recovery of traditional clients and the expansion of new clients in the stamping business [1][2]. Financial Performance - In H1 2025, the company achieved revenue of 1.287 billion yuan, a year-on-year increase of 15.2% - The net profit attributable to shareholders was 201 million yuan, up 27.2% year-on-year - The net profit excluding non-recurring items was 198 million yuan, reflecting a 26.7% increase year-on-year - In Q2 2025, revenue reached 687 million yuan, with year-on-year and quarter-on-quarter growth of 9.5% and 14.4% respectively - The net profit attributable to shareholders for Q2 was 107 million yuan, showing a year-on-year increase of 31.9% and a quarter-on-quarter increase of 13.0% [1]. Business Segments - The stamping parts business generated revenue of 854 million yuan in H1 2025, a year-on-year increase of 41.1%, accounting for 66.4% of total revenue - The growth in stamping parts was primarily driven by increased sales from new clients, with Xiaomi and Li Auto achieving significant sales increases in Q2 2025 - The assembly processing business reported revenue of 237 million yuan, up 16.7% year-on-year, mainly due to the recovery of traditional client SAIC Motor - Other business segments, including precision electroplating and molds, showed mixed results, with precision electroplating revenue at 89 million yuan (up 0.1%) and molds at 39 million yuan (down 75.3%) [2]. Cost and Profitability - The company optimized its expenses in Q2 2025, with a total expense ratio of 7.50%, a decrease of 0.7 percentage points year-on-year - The overall gross margin for Q2 was 29.9%, an increase of 6.2 percentage points year-on-year, driven by a higher proportion of new clients and a decline in raw material prices - The gross margin for the stamping parts segment was 20.3%, reflecting a year-on-year increase of 4.3 percentage points [3]. Future Outlook - The company expects to achieve revenues of 3.26 billion yuan, 4.23 billion yuan, and 4.76 billion yuan for 2025-2027, representing year-on-year growth rates of 28.6%, 30.1%, and 12.5% respectively - The projected net profit attributable to shareholders for the same period is 500 million yuan, 620 million yuan, and 710 million yuan, with a significant increase expected in 2026 [4].

司相关债券 2025 年跟踪评级报告 中鹏信评【2025】跟踪第【1063】号 01 信用评级报告声明 除因本次评级事项本评级机构与评级对象构成委托关系外，本评级机构及评级从业人员与评级对象不存 在任何足以影响评级行为独立、客观、公正的关联关系。 无锡市振华汽车部件股份有限公 本评级机构与评级从业人员已履行尽职调查义务，有充分理由保证所出具的评级报告遵循了真实、客观、 公正原则，但不对评级对象及其相关方提供或已正式对外公布信息的合法性、真实性、准确性和完整性 作任何保证。 本评级机构依据内部信用评级标准和工作程序对评级结果作出独立判断，不受任何组织或个人的影响。 本评级报告观点仅为本评级机构对评级对象信用状况的个体意见，不作为购买、出售、持有任何证券的 建议。本评级机构不对任何机构或个人因使用本评级报告及评级结果而导致的任何损失负责。 本次评级结果自本评级报告所注明日期起生效，有效期为被评证券的存续期。同时，本评级机构已对受 评对象的跟踪评级事项做出了明确安排，并有权在被评证券存续期间变更信用评级。本评级机构提醒报 告使用者应及时登陆本公司网站关注被评证券信用评级的变化情况。 本评级报告版权归本评级机构所有， ...