Group 1 - The stock price of Hainan Development is reported at 9.95 yuan, down 0.80% from the previous trading day, with a trading volume of 183,779 hands and a transaction amount of 182 million yuan [1] - The company is involved in glass manufacturing and deep processing, as well as curtain wall engineering, and holds a significant market position in the building glass and specialty glass sectors in Hainan Province [1] - As of August 10, the number of shareholders decreased to 80,274, a reduction of 5,191 shareholders or 6.07% from July 31 [1] Group 2 - The company's first-quarter revenue was 700 million yuan, a year-on-year decline of 10.48%, while the net profit loss was 14.5853 million yuan, a year-on-year improvement of 50.24% [1] - The company's performance forecast for the first half of the year indicates an expected net profit loss ranging from 165 million yuan to 214 million yuan [1] - On August 12, the net outflow of main funds was 17.4353 million yuan, with a cumulative net outflow of 80.3419 million yuan over the past five days [1]

Investment Rating - The report maintains a "Buy-B" rating for the company [1][8] Core Views - The company is expected to achieve a significant increase in net profit for the first half of 2025, with estimates ranging from 5.9 to 6.5 billion yuan, representing a year-on-year growth of 59.3% to 75.5%, with a median of 6.2 billion yuan, indicating a 67.4% increase [4] - The second quarter of 2025 is projected to see a median net profit of 4.4 billion yuan, reflecting a quarter-on-quarter growth of 86.5% and a year-on-year growth of 135.6% [4] - The company benefits from the high demand for refrigerants, particularly R134a, with a domestic production quota of 49,700 tons, accounting for 23.8% of the market, allowing it to capitalize on favorable market conditions [5] - The geopolitical uncertainties are expected to drive growth in specialty products, with a strong demand for items such as special coatings and materials due to increased military spending globally [5] - The electronic materials segment is anticipated to grow due to the expansion of the integrated circuit and panel industries, with the company competing in the high-frequency PCB substrate market [6] Financial Data Summary - The company’s projected net profits for 2025 to 2027 are estimated at 14.6 billion, 20.1 billion, and 24.6 billion yuan respectively, with corresponding P/E ratios of 22, 16, and 13 times based on the closing price of 25.05 yuan on July 14 [8] - The company’s revenue is expected to grow from 7.85 billion yuan in 2023 to 24.32 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 19.9% [12][14] - The net profit is projected to increase from 900 million yuan in 2023 to 2.46 billion yuan in 2027, reflecting a CAGR of approximately 22.5% [12][14] - The gross margin is expected to stabilize around 26% by 2027, with net margins improving from 11.5% in 2023 to 10.1% in 2027 [12][14]

章 程 （尚需提交公司 2024 年年度股东大会审议通过后生效） 二 O 二五年五月 序 言 上海耀皮玻璃集团股份有限公司（原公司名称：上海耀华皮尔金顿玻璃股份有限公 司）（简称"公司"）的前身上海耀华皮尔金顿玻璃有限公司是于 1983 年 11 月 24 日成立 的中外合资企业，注册资本为人民币 16,520 万元，中方占 75%，外方占 25%。 经1993年7月30日上海市建设委员会"沪建经（93）第0620号"文以及1993年8月6日 上海市证券管理办公室"沪证办（1993）067号"文批复，同意公司公开发行股票39,000 万元，其中发起人的资产折股26,047.71万元，向社会法人募股452.29万元，向社会个人公 开发行2,500万元；1993年9月27日对外贸易经济合作部以（1993）外经贸资二函字第636 号文同意公司改制为股份有限公司，公司总股本为26,047.71万股；经上海市证券管理办公 室"沪证办字（1993）161号"文核准，公司向境外发行10,000万股人民币特种股票（B 股）；1993年11月26日对外贸易经济合作部以（1993）外经贸资二函字第766号文同意公 司总股本增资为 ...