Investment Rating - The report maintains a "Hold" rating for Microsoft (MSFT) with a target price of $450, indicating a potential upside of 7.7% from the current price [2][39]. Core Insights - The company's revenue for the quarter was $64.7 billion, representing a year-over-year growth of 15.2%, which exceeded Bloomberg's consensus estimate of $64.5 billion [2][11]. - Product revenue decreased by 22% to $13.2 billion, while service and other revenue increased by 31% to $51.5 billion [2][11]. - The gross margin was 69.6%, down 50 basis points year-over-year, but above the expected 69.4% [2][11]. - Operating profit margin was 43.1%, a slight decline of 10 basis points year-over-year [2][11]. - GAAP net profit was $22 billion, a 10% increase year-over-year, aligning with consensus expectations [2][11]. Revenue Breakdown - Azure revenue grew by 29% year-over-year to $20.3 billion, with AI contributing approximately 8 percentage points to this growth, although it fell short of the expected 30% growth [2][11]. - M365 commercial revenue increased by 13% to $12.1 billion, with a 7% year-over-year growth in paid commercial seats [2][11]. - The average revenue per user (ARPU) grew by 5%, primarily driven by an increase in E5 users and Copilot subscriptions, although the growth rate declined by 1% quarter-over-quarter [2][11]. Capital Expenditure and Profitability - The report indicates that capital expenditures for FY25 are expected to exceed those of FY24, with capital expenditures related to property, plant, and equipment (PP&E) approaching $70 billion [2][11]. - The company anticipates a 1 percentage point decline in operating profit margin for FY25, but effective cost control in marketing and administrative expenses may mitigate the impact of increased depreciation from higher capital expenditures [2][11]. Future Guidance - Microsoft expects FY2025 Q1 revenue to be in the range of $63.8 billion to $64.8 billion, representing a year-over-year growth of 12.9% to 14.7%, with the midpoint below Bloomberg's consensus estimate of $65.3 billion [2][11]. - The company projects a compound annual growth rate (CAGR) of 13.4% for revenue from FY2025 to FY2027, with GAAP net profit expected to reach $100.3 billion by FY2027 [21].

露露乐蒙（LULU.O） 更新报告 截 止1月3 1日财政年度 2022 2023 2024E 2025E 2026E 收入 (百万美元) 8,111 9,619 10,760 11,976 13,320 30% 19% 12% 11% 11% 归母净利润（百万美元） 854.8 1,550.2 1,815.5 2,029.1 2,266.3 变动 (%) -12.4% 81.4% 17.1% 11.8% 11.7% 每股收益(美元) 6.68 12.20 14.37 16.06 17.94 市盈率(基于265.63美元) 39.8 21.8 18.5 16.5 14.8 每股股息 (美元) 0.00 0.00 0.00 0.00 0.00 股息率 0.0% 0.0% 0.0% 0.0% 0.0% 北美销售放缓，国际市场潜力巨大 业绩简况：lululemon 在 2024 年第一季度的总营收为 22.1 亿美 元，同比增长 10.4%，略高于一致预期。毛利率为 57.7%，同比 增长 0.2 个百分点，净利润同比增长 10.7%至 3.2 亿美元，均好 于一致预期。 北美销售趋势持续放缓，男装增速超过女装：分 ...

Investment Rating - The report maintains a "Buy" rating for Coinbase Global with a target price of $260.00 per share, corresponding to an 11x price-to-sales ratio for 2025 [1][6]. Core Insights - The cryptocurrency trading market showed weakness in Q2, but Coinbase's subscription and service revenue demonstrated stable growth, reaching nearly $600 million, which is considered a more resilient revenue source [1][6]. - The company achieved positive revenue growth for four consecutive quarters, with Q2 revenue at $1.45 billion, a decrease of 11% from the previous quarter but a year-over-year increase of 105% [2][6]. - Monthly trading users (MTU) increased from 8 million in Q1 to 8.2 million in Q2, reflecting a 12% year-over-year growth [1][2]. Summary by Sections Financial Performance - Q2 total revenue reached $1.45 billion, with net profit dropping from approximately $1.176 billion in Q1 to $36 million in Q2. Adjusted EBITDA was $596 million, up from $189 million year-over-year but below the consensus estimate of $612 million [1][2]. - Total trading revenue was $781 million, down 27% quarter-over-quarter but exceeding the consensus estimate of $754 million. Retail revenue accounted for $665 million, representing about 48% of total revenue and 85% of total trading revenue, a 130% increase year-over-year [1][2]. - Subscription and service revenue grew 17% quarter-over-quarter to $599 million, driven mainly by blockchain rewards and stablecoin income [1][2]. Operational Costs - Total operating expenses were $1.1 billion, a 26% increase quarter-over-quarter, with technology and development, general and administrative, and sales and marketing expenses totaling $850 million, up 14% [1][2]. Q3 Guidance - For Q3 2024, management expects subscription and service revenue to be between $530 million and $600 million, with trading fees expected to account for approximately 15% of total revenue [5][6]. - The company anticipates total operating expenses, including stock-based compensation (SBC), to be between $730 million and $750 million, with sales and marketing expenses projected to be between $160 million and $210 million [5][6]. Market Context - The report notes that the cryptocurrency market has been influenced by various factors, including regulatory changes and market competition, which could impact Coinbase's market share and revenue [6].

6 特步国际（1368） 更新报告 买入 2024 年 08 月 22 日 2024 年上半年业绩符合预期, 预计全年利润能达 20%的增长 | --- | --- | --- | --- | --- | --- | --- | |-------------------------------------------------|-----------------|-----------------|----------------|----------------|--------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- ...

Investment Rating - The report maintains a "Buy" rating for China Telecom with a target price of HKD 6.0, indicating a potential upside of 31% from the current price of HKD 4.6 [2][3]. Core Insights - China Telecom's service revenue growth exceeded expectations, achieving RMB 268 billion in revenue for H1 2024, a year-on-year increase of 2.8%, with service revenue at RMB 246.2 billion, up 4.3% year-on-year [2]. - The company emphasizes shareholder returns, maintaining a dividend payout ratio of 70%, with plans to increase this to over 75% within three years [2]. - The mobile ARPU (Average Revenue Per User) showed steady growth, reaching RMB 46.3, a slight increase of 0.2% year-on-year, while broadband ARPU was RMB 48.3, also up 0.2% year-on-year [2]. - The company is focusing on digital transformation, with digital revenue accounting for 30% of service revenue, and cloud services revenue growing by 20.4% year-on-year [2]. - Capital expenditures are projected to be around RMB 96 billion for the year, with a capital expenditure to revenue ratio expected to remain below 20% [2]. Summary by Sections Financial Performance - For H1 2024, EBITDA was RMB 76.8 billion, reflecting a year-on-year increase of 4.7%, and net profit reached RMB 21.8 billion, up 8.2% year-on-year [2]. - The company forecasts revenue growth rates of 4.4%, 4.2%, and 3.9% for 2024, 2025, and 2026 respectively, with net profit growth rates of 9.0%, 8.8%, and 8.2% for the same years [3]. Market Position - China Telecom continues to lead in mobile and broadband ARPU growth compared to industry peers, indicating a strong competitive position [2]. - The company is actively expanding its 5G network, with over 1.31 million 5G base stations built, ensuring coverage in towns and above nationwide [2]. Future Outlook - The report expresses optimism about China Telecom's role in national digital infrastructure development and its potential for future growth, particularly in cloud computing and AI applications [2].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 55, representing a potential upside of 37.5% from the last closing price of HKD 40 [1]. Core Insights - The company's Q2 2024 performance exceeded market expectations, with revenue reaching RMB 30.9 billion (QoQ +5.3%, YoY +11.6%) and adjusted net profit at RMB 4.68 billion (QoQ +6.6%, YoY +73.7%), marking a historical high [1]. - The growth in online marketing revenue was significant, amounting to RMB 17.5 billion (QoQ +5.2%, YoY +22.1%), driven by improvements in advertising strategies and algorithms [1]. - E-commerce GMV for Q2 2024 was RMB 305.3 billion (QoQ +6.0%, YoY +15.0%), with a notable increase in the share of general merchandise GMV [1]. Financial Performance - The gross profit for Q2 2024 was RMB 17.1 billion, with a gross margin of 55.3%, up 5.1% year-on-year [1]. - The adjusted net profit margin reached 15.1%, indicating strong profitability despite challenges in e-commerce growth [1]. - The company reported a significant reduction in overseas losses, with overseas revenue of RMB 1.1 billion (QoQ +11.0%, YoY +141.4%) [1]. User Metrics - Daily active users (DAU) for Q2 2024 were 395 million (QoQ +0.4%, YoY +5.1%), while monthly active users (MAU) were 692 million (QoQ -0.8%, YoY +2.7%) [1]. - The average daily usage time per user was 122 minutes, reflecting a year-on-year increase of 4.3% [1]. Market Position - The company is positioned in the TMT (Technology, Media, and Telecommunications) sector, with a current market capitalization of HKD 174.1 billion [1]. - Major shareholders include Tencent, holding 15.7% of the company [1].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 31.77, indicating a potential upside of 112.93% from the current price [1][7]. Core Insights - The company has seen significant growth in product sales, particularly in the ADAS (Advanced Driver Assistance Systems) sector, with a revenue increase of 672.84% year-on-year in the first half of 2024, achieving a total revenue of approximately RMB 985.53 million [1]. - The company has secured mass production orders from 22 OEMs, including major clients like Geely, Xpeng, BYD, and SAIC, which has contributed to the increase in product shipments [1][7]. - The company is positioned as a leader in the lidar market, holding a 40.3% market share as of the first half of 2024, driven by the growing demand for L2+ and L3+ level autonomous driving vehicles [7]. Summary by Sections Financial Performance - In the first half of 2024, the company reported a revenue of RMB 985.53 million, a year-on-year increase of 672.84%, with an overall gross margin reaching 13.6%, up by 9.7 percentage points [1]. - The sales volume of lidar products reached 12.3 million units, marking a 442.7% increase year-on-year, while the sales of ADAS lidar products grew by 23.7% [1]. Product Development - The company launched two new products in the first half of 2024, including long-range and mid-range lidar systems, which have already received multiple model orders from five clients [1]. - The average selling price (ASP) of ADAS lidar products has shown an upward trend, indicating a potential for increased revenue per unit sold [4]. Market Position - The company has established itself as a key player in the lidar market, with a strong order book and stable partnerships with major automotive manufacturers [7]. - The report highlights the expected growth in the lidar market as more vehicles adopt lidar technology, which is becoming a standard feature in new models [1][7].

Investment Rating - The report assigns a "Buy" rating to the company with a target price of HKD 21.00, indicating a potential upside of 23.55% from the current stock price of HKD 17.00 [1][3]. Core Insights - The company reported Q2 2024 revenue of USD 1.90 billion, a year-on-year increase of 21.8% and a quarter-on-quarter increase of 8.6%, slightly above market expectations [1]. - The guidance for Q3 2024 indicates a revenue increase of 13%-15% to USD 2.15-2.19 billion, surpassing the consensus estimate of USD 1.87 billion, with a gross margin expected between 18%-20% [1]. - The demand for consumer electronics is recovering, contributing to a 35.6% revenue increase, particularly in gaming, toys, and smart furniture [1]. Summary by Sections Financial Performance - Q2 2024 operating profit was USD 90 million, a 9.2% increase year-on-year, while net profit decreased by 59.1% to USD 160 million, resulting in a net profit margin of 8.7% [1]. - The average monthly capacity for 8-inch wafers is projected to reach 850,000 pieces in 2024, with a capital expenditure guidance of USD 7.5 billion for the year [1][4]. Market Outlook - The semiconductor cycle is expected to recover, driven by a gradual increase in capacity utilization rates and a rebound in consumer electronics demand [1]. - The company anticipates a revenue CAGR of 27% and a net profit CAGR of 14.1% over the next three years [1]. Valuation Metrics - The report estimates a price-to-book (PB) ratio of 1.0 for valuation purposes, supporting the target price of HKD 21.00 [1][3]. - The company holds a 5.5% market share in the global wafer foundry industry, which is expected to increase to 8.0% by year-end [1].

Investment Rating - The report maintains a **Buy** rating for the company with a target price of **HKD 29.40**, representing a **23.0%** upside from the current price [3][4] Core Views - The company maintains its **leading position** in the industry despite intense competition in the personal care market [2] - Revenue decreased by **3.0%** to **RMB 11.84 billion** in H1 2024, but key upgraded and premium products grew by over **10%**, and e-commerce channels grew by **6.5%**, now accounting for **32%** of total revenue [2] - Gross margin improved by **2.3 percentage points** to **33.73%**, driven by lower raw material costs and growth in premium products [2] - Operating profit and net profit attributable to shareholders increased by **11.4%** and **15.0%** to **RMB 1.89 billion** and **RMB 1.41 billion**, respectively [2] - The company has a strong balance sheet with **RMB 5.41 billion** in net cash [2] Business Performance - Tissue business revenue decreased by **3.1%** to **RMB 6.95 billion**, with volume growing by double digits but average selling price (ASP) declining by **12%** [2] - Tissue gross margin improved by **1.9 percentage points** to **19.6%** [2] - Sanitary napkin business revenue decreased by **2.2%** to **RMB 3.15 billion**, with volume flat and ASP declining by **2%** [2] - Sanitary napkin gross margin improved by **0.9 percentage points** to **62.7%** [2] - Diaper business revenue grew by **7.0%** to **RMB 710 million**, with gross margin improving from **36.0%** to **45.3%**, driven by strong growth in the premium product "Q•MO" [2] Financial Projections - Revenue is expected to decline by **1.6%** in 2024 to **RMB 23.38 billion**, but grow by **2.3%** and **2.1%** in 2025 and 2026, respectively [5] - Net profit is forecasted to decline by **3.6%** in 2024 to **RMB 2.70 billion**, but grow by **5.9%** and **4.4%** in 2025 and 2026, respectively [5] - Basic EPS is projected to be **RMB 2.33** in 2024, **RMB 2.46** in 2025, and **RMB 2.57** in 2026 [5] - The company's P/E ratio is expected to be **9.5x** in 2024, **9.0x** in 2025, and **8.6x** in 2026 [5] Financial Health - The company has a strong balance sheet with a **net cash position** of **RMB 5.41 billion** [2] - Net debt ratio is expected to improve from **-0.07** in 2022 to **-0.48** in 2026, indicating a strong cash position [6] - ROE is projected to increase from **34.1%** in 2022 to **36.0%** in 2026 [6] Dividend Policy - The company has consistently paid a dividend of **RMB 1.40** per share, with a dividend yield of **6.3%** [1][3] - The interim dividend for H1 2024 is **RMB 0.70** per share [2]

Investment Rating - The report assigns a "Hold" rating to the company with a target price of HKD 6.6, indicating a potential upside of 12.6% from the current price of HKD 5.86 [3]. Core Insights - The company's revenue and profitability are impacted by short-term macroeconomic factors, while the transition to a cloud subscription model is ongoing [3]. - In the first half of 2024, the company reported a revenue of RMB 2.87 billion, a year-on-year increase of 11.9%, with cloud service revenue reaching RMB 2.39 billion, up 17.2% [3]. - The annual recurring revenue (ARR) from cloud subscription services is approximately RMB 3.15 billion, reflecting a growth of 24.2% year-on-year [3]. - The company is focusing on large enterprise clients, which have shown significant growth, and is accelerating its international expansion [3]. - Cost reduction and efficiency improvements are evident, with a gross profit margin increase to 63.2% due to a higher proportion of subscription revenue [3]. Financial Summary - Total revenue (in RMB thousand) is projected to grow from 4,865,769 in 2022 to 8,469,372 by 2026, with a compound annual growth rate (CAGR) of approximately 13.79% [1]. - Net profit is expected to improve from a loss of 389,158 in 2022 to a profit of 470,236 by 2026, indicating a significant turnaround [1]. - The diluted earnings per share (EPS) is forecasted to rise from -0.11 in 2022 to 0.13 in 2026, reflecting a strong recovery trajectory [1]. - The company has been actively repurchasing shares, with 47.3 million shares bought back for a total of HKD 400 million [3].