Core Insights - Bank of America Securities reports significant advancements in China's AI industry this week, highlighting developments from major companies like ByteDance and Zhipu AI [1] Group 1: Company Developments - ByteDance launched Seedance 2.0, an advanced multimodal next-generation video generation model [1] - Zhipu AI introduced its flagship GLM-5, enhancing programming and reasoning performance, and increased prices for new users by at least 30% due to strong demand [1] - DeepSeek updated its model with an extended context window and more immediate knowledge [1] - MiniMax M2.5 is now in open testing on its overseas agency platform [1] Group 2: Market Impact - The report indicates that these advancements will significantly impact China's data center sector, accelerating the iteration of domestic AI large models and increasing demand for data centers driven by model training [1] - Enhanced programming, reasoning, and multimodal capabilities may accelerate adoption by enterprises and developers, leading to increased demand for reasoning-end data centers [1] - Public cloud providers, such as UCloud, announced price increases for all products and services, which may stabilize IDC leasing pricing trends [1] Group 3: Investment Outlook - The report expresses a positive outlook for the data center sector, particularly for Century Internet (VNET.US) and GDS Holdings (09698), as well as for the public cloud sector, including Kingsoft Cloud (03896) [1]

Core Insights - The Chinese AI industry has reached a critical turning point, shifting from a technological arms race to tangible commercialization and demand explosion, driven by advancements in large models from companies like ByteDance and Zhipu AI [1] - The end of the prolonged price war in cloud computing is indicated by rising prices for API services and public cloud offerings, signaling a return of pricing power to sellers [1][5] Group 1: AI Model Developments - ByteDance's Seedance 2.0 showcases advanced multimodal capabilities, particularly in next-generation video generation technology [2] - Zhipu AI's flagship model GLM-5 has significantly enhanced programming and reasoning performance, contributing to a substantial increase in computational demand [2] - The computational requirements for generating video content are dramatically higher than for text, indicating a potential market shift towards increased demand for computational infrastructure [2] Group 2: Pricing Dynamics - Zhipu AI has raised its GLM code pricing by at least 30% for new users due to strong demand, while UCloud has announced price increases for all products and services [5] - The rising prices are attributed to increased hardware costs and a reversal in supply-demand dynamics driven by surging AI workloads [5] - The price increases from cloud service providers are expected to stabilize IDC rental prices, marking the establishment of a market bottom and the beginning of a profit recovery cycle [5] Group 3: Infrastructure Companies - Century Internet is positioned to benefit directly from ByteDance's AI expenditures, with a target price increase from $15.1 to $17.9, reflecting a faster revenue growth outlook [6] - For GDS Holdings, the target price has been raised from $50.0 to $56.7, with a valuation method that reflects a 14x EV/EBITDA for its China business and a higher multiple for its international operations [7] - Kingsoft Cloud is expected to benefit from Xiaomi's ecosystem strategy, with a maintained target price of $17.0, indicating a favorable position in the recovering cloud service market [8]

Core Insights - The report from Bank of America Securities highlights significant advancements in China's AI industry this week, including the launch of advanced models by major companies [1] Group 1: Company Developments - ByteDance released Seedance 2.0, a next-generation video generation model with advanced multimodal capabilities [1] - Zhiyuan (02513) launched its flagship GLM-5, enhancing programming and reasoning performance, and increased prices for new users by at least 30% due to strong demand [1] - DeepSeek updated its model, extending the context window and providing more immediate knowledge [1] - MiniMax M2.5 is now available for testing on its overseas agent platform [1] - UCloud (688158.SH) announced price increases for all product renewals and new orders [1] Group 2: Industry Impact - The advancements in AI models are expected to accelerate iterations among domestic AI leaders, driving increased demand for data centers [1] - Enhanced programming, reasoning, and multimodal capabilities may lead to faster adoption by enterprises and developers, boosting demand for reasoning-end data centers [1] - Price increases by cloud service providers may stabilize IDC leasing pricing trends [1] - Strong AI demand in the public cloud sector is likely to support cloud service pricing and facilitate the transfer of rising hardware/memory costs [1] Group 3: Investment Outlook - The report expresses a positive outlook for data center companies such as Century Internet (VNET.US) and GDS Holdings (09698), as well as for public cloud provider Kingsoft Cloud (03896) [1]

基于公开信息，截至2026年2月，万国数据-SW(09698.HK)有以下值得关注的事件： 近期事件 经济观察网万国数据-SW近期完成3亿美元可转换优先股配售，并获机构看好其AI数据中心建设将加速 推进。 股票近期走势 机构观点 未来订单交付计划：公司在2025年第三季度财报中展望，2026年预计交付超过70,000平方米的数据中心 订单，以把握AI需求增长机遇。 以上内容基于公开资料整理，不构成投资建议。 完成3亿美元可转换优先股配售：公司于2026年2月6日完成向华泰资本投资有限公司的私募配售，募集 资金将主要用于数据中心容量扩充及一般企业运营。该可转换优先股的转换价约为每股GDS美国存托股 54.43美元，较此前收市价有溢价。 AI数据中心建设预计加速：摩根大通在2026年2月的研报中预期，公司在中国的人工智能数据中心建设 项目将于2026年加速推进，原因包括国产芯片供应增长、英伟达H200GPU供应状况明朗化以及AI应用 部署增加。该行据此上调了美股目标价。 公司项目推进 国际业务平台融资与扩张：2026年1月，万国数据旗下DayOne数据中心成功完成20亿美元C轮融资，资 金将用于加速在欧洲(如芬兰 ...

股票近期走势 经济观察网万国数据近期完成3亿美元可转换优先股配售，旗下国际平台完成20亿美元融资，同时其人 工智能数据中心建设预计将加速。 根据近期公告和市场分析，万国数据-SW(09698.HK)将有以下值得关注的事件。 公司项目推进 公司于2026年2月6日完成向华泰资本投资有限公司的私募配售，募集资金将主要用于数据中心容量扩充 及一般企业运营。 机构观点 摩根大通在2026年2月的研报中预期，公司在中国的人工智能数据中心建设将于2026年加速，因国产芯 片供应增长、英伟达H200GPU供应明朗化及AI应用部署增加。 公司状况 2026年1月，万国数据旗下DayOne数据中心成功完成融资，资金将用于欧洲和亚太市场的AI就绪基础设 施扩张。 以上内容基于公开资料整理，不构成投资建议。 ...

Summary of GDS Holdings Conference Call Company Overview - **Company**: GDS Holdings (GDS.OQ) - **Industry**: Data Center Operations in China - **Market Position**: Leading carrier-neutral IDC player in China, providing colocation, managed hosting, and consulting services to various sectors including cloud service providers and financial institutions [13][24] Key Points Domestic Market Expansion - GDS is poised for domestic expansion, with expectations of accelerated demand for AI data centers (AIDC) in FY26F due to improved chip supplies [1] - Anticipated alleviation of GPU chip supply bottlenecks for domestic cloud service providers (CSPs) is expected to enhance new bookings for independent data center operators [1][2] Financial Performance and Projections - GDS has raised a total of USD 685 million year-to-date through share sales and private placements, which will support capacity expansion in the domestic market [2] - The forecast for annual new contract commitments has been increased from 100,000 to 115,000 square meters for FY26-27F, which is expected to bolster EBITDA growth in FY27F [2] - Revenue projections for FY26F and FY27F have been revised upwards by 1.7% to 5.1%, reflecting improved order intake [3] Valuation and Target Price - The target price has been raised to USD 54.50 from USD 41.50, based on a sum-of-the-parts (SoTP) valuation methodology [3][5] - The domestic business is valued at 14x FY27F EV/EBITDA, while the international business (DayOne) remains at 20x [3][14] - Current valuation of 14x FY27F EV/EBITDA is considered undemanding, presenting a favorable risk-reward scenario as a domestic AI play [3] Risks and Challenges - Potential risks include lower-than-expected demand for data centers related to AI, slower overseas expansion, intensified competition, and supply chain disruptions due to geopolitical tensions [15][19] Financial Metrics - **Revenue Projections**: - FY24: CNY 10,322 million - FY25F: CNY 12,691 million - FY26F: CNY 14,796 million [4] - **Net Profit**: - FY24: CNY 1,931 million - FY25F: CNY 592 million - FY26F: CNY -74 million [4] - **EBITDA**: - FY26F: CNY 5,366 million - FY27F: CNY 6,445 million [10] Market Performance - GDS's stock has shown strong performance with a 64.5% increase over the past 12 months [9] - The implied upside from the current price of USD 42.69 to the target price is +27.7% [5] ESG Initiatives - GDS is committed to energy conservation and has implemented renewable energy systems in its data centers, aiming to reduce greenhouse gas emissions [16] Conclusion GDS Holdings is strategically positioned for growth in the domestic data center market, supported by increased demand for AI-related services and improved chip supply. The company's financial outlook is optimistic, with revised revenue and EBITDA forecasts, although it faces several risks that could impact its performance. The raised target price reflects a positive assessment of its market position and growth potential.

Group 1 - The core viewpoint of the report emphasizes the transition of computing power demand towards inference, marking a golden period for AIDC retail services in Beijing [6][9] - The AIDC market in China is experiencing rapid growth, with a projected market size of 135.6 billion yuan in 2025, expected to rise to 288.6 billion yuan by 2028, driven by the proliferation of AI inference demand, model upgrades, and supportive policies [17][21] - Retail models in AIDC are more profitable than wholesale models, with retail vendors expected to achieve a net profit margin of 15% in 2024, compared to 6% for wholesale vendors, due to their focus on diverse industries and high-value services [22][25] Group 2 - The report constructs a quantitative evaluation model focusing on growth drivers (55% weight) and operational capabilities (45% weight) to assess AIDC retail service vendors in Beijing [2][31] - Century Internet ranks first in the evaluation model with a score of 4.30, followed by Qishang Online and WanGuo Data, highlighting the strengths and weaknesses of retail and wholesale vendors [42][44] - The future core value of AIDC will shift from resource supply to empowering AI application scenarios, with retail vendors playing a crucial role in building a self-controlled intelligent computing ecosystem [2][11] Group 3 - Beijing is identified as the core area for AIDC, with plans to expand computing power to over 200,000 P by 2027, representing a 3.4 times increase from the end of 2025 [25][26] - The scarcity of resources in Beijing, coupled with high demand from financial and governmental clients, creates a strategic advantage for AIDC vendors operating in this region [27][28] - The evaluation model assesses vendors based on their growth potential and operational resilience, emphasizing the importance of resource acquisition and customer management in a competitive environment [31][33]

香港交易及結算所有限公司、香港聯合交易所有限公司（「香港聯交所」）及香港中央結 算有限公司對本公告的內容概不負責，對其準確性或完整性亦不發表任何聲明，並明 確表示，概不就因本公告全部或任何部分內容所產生或因依賴該等內容而引致的任何 損失承擔任何責任。 萬國數據控股有限公司*（「本公司」）以不同投票權控制。股東及有意投資者務請留意 投資不同投票權架構公司的潛在風險，特別是不同投票權受益人的利益未必總與股東 整體利益一致，而不論其他股東如何投票，不同投票權受益人會對股東決議案的結果 有重大影響。我們的美國存託股（每股美國存託股代表八股A類普通股）於美國納斯達 克全球市場上市，股份代號為GDS。 GDS Holdings Limited 萬國數據控股有限公司 * （於開曼群島以GDS Holdings Limited的名稱註冊成立及以不同投票權控制的有限公司， 並以GDS WanGuo Holdings Limited於香港經營業務） （股份代號：9698） 本公司特別股東大會使用的更新委託投票表格 經參考(i)本公司於2026年1月26日刊發的特別股東大會委託投票表格（「原委託投票表 格」）；及(ii)本公司日期 ...

香港交易及結算所有限公司、香港聯合交易所有限公司（「香港聯交所」）及香港中央結 算有限公司對本公告的內容概不負責，對其準確性或完整性亦不發表任何聲明，並明 確表示，概不就因本公告全部或任何部分內容所產生或因依賴該等內容而引致的任何 損失承擔任何責任。 萬國數據控股有限公司*（「本公司」）以不同投票權控制。股東及有意投資者務請留意 投資不同投票權架構公司的潛在風險，特別是不同投票權受益人的利益未必總與股東 整體利益一致，而不論其他股東如何投票，不同投票權受益人會對股東決議案的結果 有重大影響。我們的美國存託股（每股美國存託股代表八股A類普通股）於美國納斯達 克全球市場上市，股份代號為GDS。 GDS Holdings Limited 萬國數據控股有限公司 * （於開曼群島以GDS Holdings Limited的名稱註冊成立及以不同投票權控制的有限公司， 並以GDS WanGuo Holdings Limited於香港經營業務） （股份代號：9698） 本公司特別股東大會更新委託投票說明書╱通函 經參考(i)本公司於2026年1月26日刊發的特別股東大會委託投票說明書（「原委託投票 說明書」）；及(ii)本公 ...

（於開曼群島以GDS Holdings Limited的名稱註冊成立及以不同投票權控制的有限公司， 並以GDS WanGuo Holdings Limited於香港經營業務） 特別股東大會更新通告 香港交易及結算所有限公司、香港聯合交易所有限公司（「香港聯交所」）及香港中央結 算有限公司對本公告的內容概不負責，對其準確性或完整性亦不發表任何聲明，並明 確表示，概不就因本公告全部或任何部分內容所產生或因依賴該等內容而引致的任何 損失承擔任何責任。 萬國數據控股有限公司*（「本公司」）以不同投票權控制。股東及有意投資者務請留意 投資不同投票權架構公司的潛在風險，特別是不同投票權受益人的利益未必總與股東 整體利益一致，而不論其他股東如何投票，不同投票權受益人會對股東決議案的結果 有重大影響。我們的美國存託股（每股美國存託股代表八股A類普通股）於美國納斯達 克全球市場上市，股份代號為GDS。 GDS Holdings Limited 萬國數據控股有限公司 * （股份代號：9698） 特別股東大會更新通告 經參考(i)本公司於2026年1月26日刊發的特別股東大會通告（「原通告」）；及(ii)本公司 日期為2026年2 ...