Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company has shown steady revenue growth, with a year-on-year increase of 18.12% in the first three quarters, achieving a revenue of 3.047 billion yuan [1] - The net profit for the same period reached 670 million yuan, reflecting a year-on-year growth of 21.71% [1] - The company is focusing on enhancing its strategic advantages and expanding into new business areas, particularly in electric energy, hydrogen energy, and energy storage [1] Financial Performance Summary - Revenue (in million yuan): - 2022A: 3,291 - 2023A: 4,007 - 2024E: 4,764 - 2025E: 5,478 - 2026E: 6,580 - Year-on-year growth rates: - 2023A: 22% - 2024E: 19% - 2025E: 15% - 2026E: 20% [1] - Net Profit (in million yuan): - 2022A: 689 - 2023A: 825 - 2024E: 942 - 2025E: 1,119 - 2026E: 1,392 - Year-on-year growth rates: - 2023A: 20% - 2024E: 14% - 2025E: 19% - 2026E: 24% [1] - Earnings per Share (in yuan): - 2022A: 0.69 - 2023A: 0.82 - 2024E: 0.94 - 2025E: 1.12 - 2026E: 1.39 [1] Business Development - The company is actively expanding its market presence through deep cooperation with key clients and enhancing its technical service capabilities [1] - The report highlights the successful integration of new business areas, including intelligent driving evaluation and electric vehicle certification [1] - The company has established a strategic cooperation network in key regions such as Europe and Southeast Asia, enhancing its international business footprint [1]

Investment Rating - The report maintains a "Buy-A" rating for the company, indicating an expected price increase of over 15% relative to the benchmark index [6]. Core Views - The company has shown strong revenue growth, with a 18.12% year-on-year increase in revenue for the first three quarters of 2024, reaching 3.047 billion yuan [3][4]. - The net profit for the same period increased by 18.77% year-on-year, amounting to 670 million yuan [3][4]. - The company is accelerating its layout in the new energy vehicle (NEV) aftermarket business, planning to invest up to 900 million yuan to establish a wholly-owned subsidiary focused on automotive aftermarket technical services and NEV-specific detection equipment [2][4]. Financial Performance - For the first three quarters of 2024, the company achieved a gross margin of 42.21% and a net margin of 23.50%, with a slight decrease in gross margin compared to the previous year [4]. - The company’s return on equity (ROE) was reported at 10.03%, reflecting a year-on-year increase of 0.77 percentage points [4]. - The revenue from the automotive technical services segment reached 2.591 billion yuan, accounting for 85.03% of total revenue, while the equipment manufacturing segment generated 456 million yuan, making up 14.97% [4]. Future Outlook - The company is expected to benefit from the growing trend of R&D investment in the automotive industry, particularly in the context of the development of new energy and intelligent connected vehicles [6]. - The projected net profits for the years 2024 to 2026 are estimated at 951 million yuan, 1.098 billion yuan, and 1.291 billion yuan, respectively, indicating a positive growth trajectory [6][8]. - The establishment of the new subsidiary is anticipated to enhance the company's core competitiveness and open new growth avenues in the automotive aftermarket services [5][6].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company reported a revenue of 1.02 billion yuan for Q3 2024, representing a year-on-year increase of 13.9%, and a net profit attributable to the parent company of 260 million yuan, up 22.0% year-on-year [2] - The technical services business saw significant revenue growth, with automotive technical services revenue reaching 965 million yuan, a quarter-on-quarter increase of 29% [3] - The company is entering the automotive aftermarket technical services sector, with plans to invest up to 900 million yuan to establish a new evaluation technology company [4] - The company has adjusted its revenue forecasts for 2024-2026, expecting revenues of 47.7 billion yuan, 59.1 billion yuan, and 70.7 billion yuan respectively, with a corresponding increase in net profit for 2024 to 980 million yuan [4] Financial Performance Summary - Total revenue for 2022 was 3.29 billion yuan, with a projected increase to 4.007 billion yuan in 2023, and further growth to 4.767 billion yuan in 2024 [1] - The net profit attributable to the parent company is expected to grow from 689.14 million yuan in 2022 to 825.22 million yuan in 2023, and to 984.11 million yuan in 2024 [1] - The latest diluted EPS is projected to be 0.98 yuan per share in 2024, with a P/E ratio of 18.88 [1]

Investment Rating - The investment rating for the company is "Buy" [4][6] Core Views - The report maintains a positive outlook on the company's wind tunnel, new energy, and intelligent connected vehicle businesses, as well as its equipment manufacturing business. Revenue projections for 2024-2026 are estimated at 4.724 billion, 5.612 billion, and 6.424 billion yuan, respectively, with net profit attributable to the parent company expected to be 1.004 billion, 1.168 billion, and 1.346 billion yuan, reflecting a CAGR of 17.72%. EPS is projected to be 1.00, 1.16, and 1.34 yuan per share for the same period [2][6][4]. Financial Performance Summary - For the first three quarters of 2024, the company achieved revenue of 3.047 billion yuan, a year-on-year increase of 18.12%, and a net profit of 670 million yuan, up 18.77%. In Q3 alone, revenue was 1.016 billion yuan, growing 13.94% year-on-year, with a net profit of 263 million yuan, an increase of 21.95% [6][4]. - The automotive technology service business generated revenue of 2.591 billion yuan, up 18.69% year-on-year, while the equipment manufacturing business saw revenue of 456 million yuan, a 15.02% increase [6][4]. - The company's gross margin for the first three quarters was 42.21%, with a net margin of 23.5%. In Q3, the gross margin was 45.29%, and the net margin was 27.17% [6][4]. Financial Data and Valuation - The company's market capitalization is approximately 17.804 billion yuan, with a total share capital of 1,003 million shares and a circulating share capital of 987 million shares. The current price per share is 18.03 yuan, with a book value per share of 6.82 yuan and a debt-to-asset ratio of 24.18% [4][6]. - Revenue and net profit forecasts for 2024-2026 are as follows: - Revenue: 4.724 billion (2024), 5.612 billion (2025), 6.424 billion (2026) - Net Profit: 1.004 billion (2024), 1.168 billion (2025), 1.346 billion (2026) - EPS: 1.00 (2024), 1.16 (2025), 1.34 (2026) [7][6].

证券代码：601965 证券简称：中国汽研 公告编号：临2024-045 中国汽车工程研究院股份有限公司 关于2024年第三季度业绩说明会召开情况的公告 2024 年 10 月 28 日，公司董事长周玉林先生，董事、总经理兼董事会秘书 刘安民先生，总会计师黄延君先生，独立董事田冠军先生出席了本次业绩说明会。 公司就 2024 年前三季度经营成果、财务状况等问题与投资者进行了互动交流， 在信息披露允许的范围内就投资者普遍关注的问题进行了问答。 二、本次业绩说明会投资者提出的主要问题及公司回复情况 1、请问公司今年前三季度的经营情况如何？ 您好，感谢您的关注！2024 年前三季度，公司将高质量稳增长作为首要任 务，牢牢把握"创新突破"年度主题，聚焦"新作为、新突破、新发展"，经营 业绩实现稳步增长，经营质量和效率不断提高。2024 年前三季度，公司实现营 业收入 30.47 亿元，同比增长 18.12%。其中，汽车技术服务业务实现收入 25.91 亿元，同比增长 18.69%，主要原因一是公司坚持以市场和客户需求为导向，加 强重点客户深度合作，持续开拓业务市场；二是公司聚焦战略优势主业和新兴业 务，积极完善技术服 ...

Investment Rating - The report maintains a "Buy" rating for the company [2][5] Core Insights - The company reported a revenue of 3.047 billion yuan for the first three quarters of 2024, representing an 18.1% year-on-year increase, and a net profit attributable to shareholders of 670 million yuan, up 18.8% year-on-year [2][4] - The automotive technology service segment showed a revenue growth of 13.9% year-on-year in Q3 2024, with a net profit increase of 22.0% [3][4] - The company is well-positioned to benefit from the growing demand for intelligent connected vehicle testing services, especially with the implementation of mandatory standards for intelligent connected vehicles starting January 2026 [4] Financial Performance Summary - Q3 2024 gross margin was 45.3%, with a net profit margin of 27.2%, indicating strong profitability [3] - The company expects revenues of 4.436 billion yuan, 4.885 billion yuan, and 5.891 billion yuan for 2024, 2025, and 2026 respectively, with net profits projected at 957 million yuan, 1.114 billion yuan, and 1.344 billion yuan [5][6] - The earnings per share (EPS) are forecasted to be 0.95 yuan, 1.11 yuan, and 1.34 yuan for the years 2024, 2025, and 2026 respectively [5][6]

Investment Rating - The report maintains a "Recommended" rating for the company, indicating it is a high-quality and scarce investment target in the automotive testing industry [3][5]. Core Views - The company's performance in the first three quarters of 2024 met expectations, with revenue of 3.047 billion yuan, a year-on-year increase of 20.89%, and a net profit attributable to shareholders of 670 million yuan, up 20.50% year-on-year [3]. - The company is experiencing steady growth in its technical services and new product lines, with a focus on market expansion and customer collaboration [3]. - The report highlights the effectiveness of the company's regional layout and international business breakthroughs, particularly in the East China region and overseas markets [3]. Financial Performance Summary - For Q3 2024, the company reported revenue of 1.047 billion yuan, a year-on-year increase of 20.32%, and a net profit of 269 million yuan, up 26.05% year-on-year [3]. - The gross profit margin for Q3 2024 was 45.29%, with a net profit margin of 25.66%, reflecting improved profitability due to efficient management and market expansion efforts [3]. - The company forecasts revenues of 4.847 billion yuan, 5.767 billion yuan, and 6.807 billion yuan for 2024, 2025, and 2026 respectively, with net profits projected at 991 million yuan, 1.190 billion yuan, and 1.421 billion yuan for the same years [4][6]. Business Segment Performance - The technical services segment generated revenue of 2.591 billion yuan in the first three quarters of 2024, a year-on-year increase of 18.69%, driven by strategic customer partnerships and service capability enhancements [3]. - The equipment manufacturing segment reported revenue of 456 million yuan, up 15.02% year-on-year, with significant progress in hydrogen energy-related products [3]. - The company's international revenue saw a remarkable increase of 404.23%, indicating successful international market penetration and service network establishment [3].

北京市嘉源律师事务所 关于中国汽车工程研究院股份有限公司 限制性股票激励计划(第三期) 第一个解锁期部分解锁 相关事项的法律意见书 西城区复兴门内大街 158 号远洋大厦 4 楼 中国·北京 二〇二四年十月 ิ点律师事务所 YUAN LAW OFFICES 北京 BEIJING ·上海 SHANGHAI ·深圳 SHENZHEN · 香港 HONG KONG · 广州 GUANGZHOU · 西安 XI'AN 致:中国汽车工程研究院股份有限公司 北京市嘉源律师事务所 关于中国汽车工程研究院股份有限公司 限制性股票激励计划(第三期) 第一个解锁期部分解锁 相关事项的法律意见书 嘉源(2024)-05-353 敬启者: 为出具本法律意见书,本所对公司本次解锁的相关情况及已经履行的相关程 序等进行了调查,查阅了公司本次解锁的相关文件,并就有关事项向公司有关人 员作了询问并进行了必要的讨论。 在前述调查过程中,本所得到公司如下保证:就本所认为出具本法律意见书 所必需审查的事项而言,公司已经提供了全部相关的原始书面材料或口头证言, 该等资料均属真实、准确和完整,有关复印件与原件一致。 本所依据本法律意见书出具目以前已经 ...

Financial Performance - The company's operating revenue for Q3 2024 reached CNY 1,016,260,297.87, representing a year-on-year increase of 13.94% compared to CNY 870,113,392.69 in the same period last year[1] - The net profit attributable to shareholders for Q3 2024 was CNY 263,154,778.40, an increase of 21.95% from CNY 213,106,545.46 in the previous year[1] - The net profit attributable to shareholders after deducting non-recurring gains and losses was CNY 228,425,166.52, reflecting a year-on-year growth of 12.13%[2] - The basic earnings per share for Q3 2024 was CNY 0.27, up 22.73% from CNY 0.22 in the same quarter last year[2] - Total operating revenue for the first three quarters of 2024 reached ¥3,047,414,926.36, an increase of 18.2% compared to ¥2,579,881,702.87 in the same period of 2023[13] - Operating profit for the first three quarters of 2024 was ¥848,230,290.45, up from ¥707,359,327.14 in 2023, reflecting a growth of 19.9%[14] - Net profit attributable to shareholders of the parent company for the first three quarters of 2024 was ¥669,817,384.99, compared to ¥563,942,106.83 in 2023, representing an increase of 18.8%[15] - The total comprehensive income for Q3 2024 was ¥716,140,446.96, compared to ¥605,300,441.40 in Q3 2023, reflecting an increase of 18.3%[15] Cash Flow and Liquidity - The company achieved a net cash flow from operating activities of CNY 144,739,598.88 for the year-to-date, a significant increase of 284.93% compared to the previous year[2] - As of September 30, 2024, cash and cash equivalents decreased to approximately ¥1.22 billion from ¥2.38 billion at the end of 2023, representing a decline of 48.80%[10] - In the first three quarters of 2024, the cash inflow from operating activities was CNY 2,217,964,991.84, a slight increase from CNY 2,170,435,386.51 in the same period of 2023[16] - The net cash flow from operating activities for the first three quarters of 2024 was -CNY 144,739,598.88, compared to a positive CNY 78,268,230.68 in 2023[18] - Cash outflow from investing activities in the first three quarters of 2024 was CNY 817,694,778.62, significantly higher than CNY 301,743,028.01 in 2023[18] - The net cash flow from investing activities for the first three quarters of 2024 was -CNY 717,502,856.10, compared to -CNY 82,822,548.12 in 2023[18] - Cash inflow from financing activities in the first three quarters of 2024 was CNY 129,233,224.25, compared to CNY 8,285,943.12 in 2023[18] - The net cash flow from financing activities for the first three quarters of 2024 was -CNY 301,654,815.27, an improvement from -CNY 416,295,911.85 in 2023[18] - The ending cash and cash equivalents balance as of the end of Q3 2024 was CNY 1,104,299,432.43, down from CNY 1,417,901,191.27 at the end of Q3 2023[18] Assets and Liabilities - Total assets at the end of Q3 2024 amounted to CNY 9,522,079,258.29, showing a year-on-year increase of 4.36%[2] - Total assets reached approximately ¥9.52 billion, an increase from ¥9.12 billion, reflecting a growth of 4.52%[11] - The total liabilities increased to ¥2,302,075,577.66 in Q3 2024 from ¥2,202,087,215.82 in Q3 2023, marking a rise of 4.5%[12] - The total equity increased to ¥7,220,003,680.63 in Q3 2024 from ¥6,922,194,627.46 in Q3 2023, reflecting a growth of 4.3%[12] - The company's equity attributable to shareholders was CNY 6,846,063,257.42, reflecting a year-on-year increase of 3.98%[2] Operational Highlights - The automotive technology service segment generated revenue of CNY 2,591,000,000, with a year-on-year growth of 18.69%[2] - The equipment manufacturing segment reported revenue of CNY 456,000,000, marking a year-on-year increase of 15.02%[2] - Research and development expenses for the first three quarters of 2024 amounted to ¥165,062,602.19, up from ¥149,686,913.24 in 2023, showing an increase of 10.2%[13] - The total operating costs for the first three quarters of 2024 were ¥2,264,322,175.45, an increase of 17.6% from ¥1,925,781,685.80 in 2023[13] Shareholder Information - Total number of ordinary shareholders at the end of the reporting period is 19,548, with the largest shareholder, China Inspection and Certification Group, holding 534,714,168 shares, accounting for 53.30%[8] - The company has not reported any significant changes in shareholder relationships or actions during the reporting period[9] Inventory and Receivables - Accounts receivable increased significantly to approximately ¥2.08 billion, up from ¥1.01 billion, marking an increase of 105.80%[10] - Inventory increased to approximately ¥397.85 million from ¥268.10 million, representing a growth of 48.38%[10] - Accounts payable increased to approximately ¥842.10 million from ¥664.86 million, reflecting a rise of 26.67%[11] - The company reported a significant increase in prepayments to approximately ¥151.86 million, up from ¥57.83 million, marking an increase of 162.60%[10] - Short-term borrowings rose to approximately ¥13.31 million from ¥5.31 million, an increase of 150.00%[11]

证券代码：601965 证券简称：中国汽研 公告编号：临 2024-044 中国汽车工程研究院股份有限公司 关于限制性股票激励计划（第三期）第一个解锁期部分 解锁暨上市的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 一、公司限制性股票激励计划（第三期）批准及实施情况 1.2022 年 6 月 24 日，公司第四届董事会第二十六次会议审议通过了《关于公 司限制性股票激励计划（第三期）（草案）及其摘要的议案》及其他相关议案。公 司独立董事就本次股权激励计划是否有利于公司持续发展及是否存在损害公司及 全体股东利益的情形发表独立意见。公司第四届监事会第十八次会议审议通过了 《关于公司限制性股票激励计划（第三期）（草案）及其摘要的议案》及其他相关 议案，并就限制性股票计划相关事项发表了核查意见。 2.2022 年 6 月 24 日至 2022 年 7 月 3 日，公司在内部公示了激励对象名单， 在公示期内，公司未收到关于本次拟激励对象的异议，并于 2022 年 7 月 15 日披 露了《监事会关于公司限制性股票激励计划（第三 ...