Investment Rating - The report maintains a "Buy" rating for the company [2] Core Insights - The company achieved its equity incentive assessment targets for 2024, with a stable revenue growth of 1.2% in Q1 2025, despite a challenging retail environment [7][9] - The company plans to distribute a dividend of 0.9 CNY per share for 2024, with a total cash dividend of 233 million CNY, reflecting a payout ratio of 63.6% [7] - The gross margin has shown an upward trend, indicating potential for improved profitability if expense ratios are managed effectively [7] Financial Data and Profit Forecast - Total revenue for 2024 was 4,193 million CNY, with a slight year-on-year decline of 0.4%, while the net profit attributable to shareholders was 367 million CNY, down 3.3% year-on-year [6][7] - For Q1 2025, total revenue reached 926 million CNY, with a year-on-year growth of 1.2%, and net profit attributable to shareholders was 90 million CNY, a decrease of 3.8% year-on-year [6][7] - The company forecasts net profits of 396 million CNY for 2025, with expected growth rates of 8.0% in 2025, 8.9% in 2026, and 8.5% in 2027 [6][7] Operational Performance - The company maintains strong operational capabilities, with a net operating cash flow of 520 million CNY in 2024, significantly higher than net profit, indicating robust earnings quality [7] - Inventory turnover days increased slightly to 145 days, but overall inventory levels remain stable [7] Channel Performance - Online sales contributed 55% of total revenue in 2024, with an e-commerce revenue of 2.3 billion CNY, despite a year-on-year decline of 3.8% [7] - The offline franchise revenue was 1.33 billion CNY, showing a year-on-year increase of 1.5% [7] Valuation and Market Outlook - The report suggests an upward adjustment in revenue growth expectations for the e-commerce segment, leading to an increase in profit forecasts for 2025 to 400 million CNY [7] - The target market capitalization for 2025 is set at 5.4 billion CNY, indicating a potential upside of 28% from the market value as of April 30, 2025 [7]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative return of over 20% within the next six months [4][16]. Core Views - The company is expected to benefit from government subsidies aimed at boosting home textile sales, particularly through online channels [2][4]. - The company is focusing on optimizing its product structure and developing high-quality products, which is anticipated to improve sales margins in the e-commerce channel [3][4]. - The financial forecasts for 2025-2027 have been adjusted, with projected revenues of 44 billion, 47 billion, and 49 billion respectively, and net profits of 3.9 billion, 4.1 billion, and 4.3 billion [4][8]. Financial Performance Summary - For Q1 2025, the company reported revenue of 900 million, a year-on-year increase of 1%, and a net profit of 90 million, a decrease of 4% year-on-year [1]. - In Q4 2024, the company achieved revenue of 1.5 billion, a 4% increase year-on-year, and a net profit of 160 million, a 24% increase year-on-year [1]. - The annual revenue for 2024 was 4.2 billion, a slight decrease of 0.42% year-on-year, with a net profit of 400 million, down 3% year-on-year [1]. Product Development and Innovation - The company is committed to developing high-quality products, including an ergonomically designed pillow that has received multiple certifications and patents [3]. - The company has upgraded its flagship product, the "ice cream quilt," to the 5.0 and 5.0 Pro series, which exceeds national standards for cooling performance [3]. - Collaborations with popular IPs such as Hello Kitty and others have enhanced the brand's reputation and product value [3].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative return of over 20% within the next six months [4][16]. Core Views - The company is expected to benefit from government subsidies aimed at boosting home textile sales, particularly through online channels [2][4]. - The company is focusing on optimizing its product structure and developing high-quality products, which is anticipated to improve sales margins in the e-commerce channel [3][4]. - The financial forecasts for 2025-2027 have been adjusted, with projected revenues of 44 billion, 47 billion, and 49 billion respectively, and net profits of 3.9 billion, 4.1 billion, and 4.3 billion [4][8]. Financial Performance Summary - In Q1 2025, the company reported revenue of 900 million, a year-on-year increase of 1%, and a net profit of 90 million, a decrease of 4% year-on-year [1]. - For Q4 2024, revenue was 1.5 billion, up 4% year-on-year, with a net profit of 160 million, reflecting a 24% increase [1]. - The annual revenue for 2024 was 4.2 billion, a slight decrease of 0.42% year-on-year, with a net profit of 400 million, down 3% [1]. Product Development and Innovation - The company is committed to developing high-quality products, including an ergonomically designed pillow that has received multiple certifications and patents [3]. - The flagship product, the "ice cream quilt," has undergone significant material and technology upgrades, enhancing its cooling properties and breathability [3]. - The company is expanding into the smart home textile sector with products like smart pillows and mattresses, leveraging its R&D capabilities [3]. Dividend and Shareholder Returns - The company plans to distribute a cash dividend of 9 yuan per 10 shares (including tax), totaling 360 million, resulting in a payout ratio of 97% [1].

Core Insights - The company reported a revenue of 4.193 billion and a net profit attributable to shareholders of 367 million for 2024, showing a slight decline in revenue and net profit compared to the previous year, while the non-recurring net profit increased by 1.77% [1] - In Q4 2024, the company achieved a revenue of 1.51 billion, with a significant increase in net profit attributable to shareholders by 23.56% and a non-recurring net profit increase of 30.98%, attributed to home textile subsidies and internal adjustments [1] - For Q1 2025, the company reported a revenue of 926 million, with a decline in net profit attributable to shareholders by 3.79% and a non-recurring net profit decrease of 9.84% [1] Revenue and Profit Analysis - The online channel generated a revenue of 2.299 billion in 2024, a decrease of 3.75%, but the gross margin improved by 3.19 percentage points to 42.96% due to product structure optimization and reduced promotional efforts [2] - Offline revenue from franchise and direct sales was 1.333 billion and 325 million respectively, with franchise revenue increasing by 1.46% while direct sales declined by 6.51% [2] - The company’s core product category, bedding, maintained stable revenue of 2.029 billion, while pillow sales grew by 8.18% to 316 million [2] Margin and Expense Overview - The overall gross margin for 2024 was 41.4%, an increase of 1.36 percentage points, benefiting from improved online channel margins and product structure optimization [3] - The company’s expense ratios for sales, management, R&D, and financial expenses were 24.43%, 4.47%, 1.96%, and 0.17% respectively, with increases attributed to higher wage expenses and reduced interest income [3] - By Q1 2025, the gross margin rose to 43.9%, while the net profit margin was 9.7%, reflecting a slight decline of 0.5 percentage points year-on-year [3] Inventory and Cash Position - The company’s inventory at the end of 2024 was 1.012 billion, an increase of 5.21%, with inventory turnover days rising by 3.3 days to 144.62 days [3] - As of Q1 2025, inventory grew to 1.080 billion, a 6.72% increase from the beginning of the year, indicating a need to monitor inventory clearance [3] - The company had a strong cash position with monetary funds reaching 835 million by the end of Q1 2025 [3] Market Position and Future Outlook - The company is recognized as a leading player in the domestic home textile industry, continuing to deepen its "Good Bedding, Choose Mercury" strategy, with an increasing market share [4] - Despite a soft demand in the home textile industry since Q2 2024, Q4 saw a sales recovery due to regional home textile subsidy policies, with expectations for continued support in 2025 [4] - Profit forecasts for 2025, 2026, and 2027 are 384 million, 410 million, and 435 million respectively, with a maintained "buy" rating [4]

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The report highlights that the company's gross margin has improved, driven by the e-commerce sector and the ongoing development in smart home textiles [6][7] - The company has faced challenges in revenue growth, with a slight decline in overall income and net profit in 2024 compared to the previous year [2][3] - The company is actively upgrading its product lines and expanding into the smart home textile market, which is expected to contribute to future revenue growth [6][7] Summary by Sections Financial Performance - In 2024, the company's revenue was 4.193 billion, with a net profit of 367 million, reflecting a year-on-year decline of 0.42% and 3.28% respectively [2] - The operating cash flow for 2024 was 516 million, showing a year-on-year increase of 4.58% [2] - For Q1 2025, the revenue was 926 million, with a net profit of 90 million, indicating a year-on-year growth of 1.20% but a decline in net profit compared to the previous year [2] Product and Revenue Breakdown - In 2024, revenue from different product categories showed mixed results, with bedding and quilts experiencing a decline, while other categories like pillows saw growth [3] - E-commerce revenue decreased by 3.75%, while other channels like franchises and direct sales also faced challenges [3] - Regional performance indicated strong growth in Northeast and Central China, with international sales also showing a significant increase [3] Margin Analysis - The gross margin for 2024 was 41.40%, an increase of 1.36 percentage points year-on-year, while the net margin decreased to 8.74% [4] - In Q1 2025, the gross margin improved to 43.9%, but the net margin fell to 9.7% due to increased sales expenses [4] Inventory and Cash Flow - As of the end of 2024, inventory increased to 1.012 billion, with a turnover period of 145 days [5] - Accounts receivable and payable showed a decline, indicating improved cash flow management [5] Investment Recommendations - The company is expected to continue its "big product" strategy, enhancing product structure and investing in new materials, which should support margin improvement [6] - The introduction of smart home textile products is anticipated to create new revenue streams [7] - The revenue forecasts for 2025 and 2026 have been adjusted downwards, but the long-term outlook remains positive with expected EPS growth [7]

上海水星家用纺织品股份有限公司 董事会审计委员会对会计师事务所2024年度履职情况评估及 履行监督职责情况的报告 根据《中华人民共和国公司法》《中华人民共和国证券法》《上市公司治理准则》 《国有企业、上市公司选聘会计师事务所管理办法》《上海证券交易所上市公司自律监 管指引第 1 号——规范运作》和《公司章程》等规定和要求，上海水星家用纺织品股份 有限公司（以下简称"公司"）董事会审计委员会（以下简称"审计委员会"）本着勤 勉尽责的原则，恪尽职守，认真履职。现将审计委员会对会计师事务所 2024 年度履行监 督职责的情况汇报如下： 一、2024 年年审会计师事务所基本情况 （一）会计师事务所基本情况 立信会计师事务所（特殊普通合伙）（以下简称"立信"）由我国会计泰斗潘序伦 博士于 1927 年在上海创建，1986 年复办，2010 年成为全国首家完成改制的特殊普通合 伙制会计师事务所，注册地址为上海市，首席合伙人为朱建弟先生。立信是国际会计网 络 BDO 的成员所，长期从事证券服务业务，新证券法实施前具有证券、期货业务许可证， 具有 H 股审计资格，并已向美国公众公司会计监督委员会（PCAOB）注册登记。 截至 ...

投资者可于 2025 年 05 月 08 日（星期四）至 05 月 14 日（星期三）16:00 前登录上证路演中心网站首页点击"提问预征集"栏目或通过公司邮箱 sxjf@shuixing.com 进行提问。公司将在说明会上对投资者普遍关注的问题进行 回答。 上海水星家用纺织品股份有限公司（以下简称"公司"）于 2025 年 04 月 29 日披露公司 2024 年年度报告，为便于广大投资者更全面深入地了解公司 2024 年 度经营成果、财务状况，公司计划于 2025 年 05 月 15 日（星期四）15:00-16:30 参加 2025 年上海辖区上市公司年报集体业绩说明会，就投资者关心的问题进行 交流。 证券代码：603365 证券简称：水星家纺 公告编号：2025-017 上海水星家用纺织品股份有限公司 关于参加 2025 年上海辖区上市公司年报集体业绩说明会的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 会议召开时间：2025 年 05 月 15 日（星期四）15:00-16:30 会 议 召 ...

上海水星家用纺织品股份有限公司 董事会关于会计政策变更的说明 （一）变更前公司采用的会计政策 本次会计政策变更前，公司执行财政部发布的《企业会计准则—基本准则》 和各项具体会计准则、企业会计准则应用指南、企业会计准则解释公告以及其他 相关规定。 （二）变更后公司采用的会计政策 本次会计政策变更后，公司按《企业会计准则解释第 18 号》（财会〔2024〕 24 号）要求执行。 一、本次会计政策变更概述 2024 年 12 月 06 日，财政部发布了《企业会计准则解释第 18 号》（财会〔2024〕 24 号），规定对不属于单项履约义务的保证类质量保证产生的预计负债，应当 按确定的金额计入"主营业务成本"和"其他业务成本"等科目，该解释规定自 印发之日起施行，允许企业自发布年度提前执行。公司自发布之日起执行该规定。 根据财政部对上述会计准则内容的规定及相关文件要求，上海水星家用纺织 品股份有限公司（以下简称"公司"）对原会计政策进行了相应的变更。 本次会计政策变更事项无需提交公司董事会、股东大会审议。 二、本次会计政策变更的具体情况及对公司的影响 (三)本次会计政策变更对公司的影响 本次会计政策变更是公司根据财政 ...

证券代码：603365 股票简称：水星家纺 公告编号： 2025-015 上海水星家用纺织品股份有限公司 续聘会计师事务所公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 拟聘任的会计师事务所名称：立信会计师事务所（特殊普通合伙） 一、拟聘任会计师事务所的基本情况 （一）机构信息 1、基本信息 立信会计师事务所（特殊普通合伙）（以下简称"立信"）由我国会计泰斗潘 序伦博士于 1927 年在上海创建，1986 年复办，2010 年成为全国首家完成改制的 特殊普通合伙制会计师事务所，注册地址为上海市，首席合伙人为朱建弟先生。 立信是国际会计网络 BDO 的成员所，长期从事证券服务业务，新证券法实施前具 有证券、期货业务许可证，具有 H 股审计资格，并已向美国公众公司会计监督委 员会（PCAOB）注册登记。 截至 2024 年末，立信拥有合伙人 296 名、注册会计师 2,498 名、从业人员 总数 10,021 名，签署过证券服务业务审计报告的注册会计师 743 名。 立信 2024 年业务收入（经审计）47. ...

证券代码：603365 证券简称：水星家纺 公告编号：2025-016 上海水星家用纺织品股份有限公司 关于召开2024年年度股东大会的通知 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 股东大会召开日期：2025年5月21日 本次股东大会采用的网络投票系统：上海证券交易所股东大会网络投票系统 一、召开会议的基本情况 (一)股东大会类型和届次：2024年年度股东大会 (二)股东大会召集人：董事会 (三)投票方式：本次股东大会所采用的表决方式是现场投票和网络投票相结 合的方式 (四)现场会议召开的日期、时间和地点 召开的日期时间：2025 年 5 月 21 日 14 点 00 分 召开地点：上海市奉贤区沪杭公路 1487 号公司 5 楼会议室 (五)网络投票的系统、起止日期和投票时间。 网络投票系统：上海证券交易所股东大会网络投票系统 网络投票起止时间：自2025 年 5 月 21 日 至2025 年 5 月 21 日 采用上海证券交易所网络投票系统，通过交易系统投票平台的投票时间为股 东大会召开当日的交易时间 ...