6-1-1 | 目录 | 页次 | | --- | --- | | 审计报告 | 1-5 | | 财务报表 | | | 合并资产负债表和母公司资产负债表 | 1-4 | | 合并利润表和母公司利润表 | 5-6 | | 合并现金流量表和母公司现金流量表 | 7-8 | | 合并所有者权益变动表和母公司所有者权益变动表 | 9-12 | | 财务报表附注 | 1-92 | 6-1-2 立信会计师事务所(特殊普通合伙) DO CHINA SHU LUN PAN CERTIFIED PUBLIC ACCOUNTANTS LLI 审计报告 信会师报字[2025]第 ZA11376 号 宁波德昌电机股份有限公司全体股东: 一、审计意见 我们审计了宁波德昌电机股份有限公司(以下简称德昌股份)财 务报表,包括 2024年 12月 31 日的合并及母公司资产负债表,2024 年度的合并及母公司利润表、合并及母公司现金流量表、合并及母公 司所有者权益变动表以及相关财务报表附注。 我们认为,后附的财务报表在所有重大方面按照企业会计准则的 规定编制,公允反映了德昌股份 2024年 12 月 31 日的合并及母公司 财务状况以及 2 ...

Investment Rating - The report maintains a positive investment outlook for the home appliance industry, highlighting three main investment themes: white goods, export opportunities, and core components [4][5][6]. Core Insights - The home appliance industry experienced a revenue growth of 7.34% year-on-year in Q2 2025, with total revenue reaching 482.5 billion yuan. Net profit increased by 3.14% to 37.41 billion yuan [4][15][18]. - The report identifies a divergence in performance among sub-sectors, with white goods showing steady growth, while kitchen appliances faced declines in both revenue and profit [4][38][43]. Summary by Sections 1. Industry Performance Overview - The home appliance sector underperformed the market, with a decline of 5.3% from April to June 2025, lagging behind the 1.3% increase in the CSI 300 index [10][11]. 2. Q2 2025 Revenue and Profit Trends - The home appliance industry saw a total revenue of 482.5 billion yuan, marking a 7.34% increase year-on-year. The net profit for the same period was 37.41 billion yuan, reflecting a 3.14% growth [4][15][18]. 3. Sub-sector Performance 3.1 White Goods - White goods revenue reached 300.21 billion yuan, growing by 5.81% year-on-year, while net profit was 30.38 billion yuan, with a growth rate of 5.86% [38][39]. 3.2 Kitchen Appliances - Kitchen appliance revenue fell by 8.36% to 7.944 billion yuan, with net profit declining by 13.80% to 0.813 billion yuan [43][44]. 3.3 Small Appliances - Small appliances achieved a revenue increase of 14.10% to 37.23 billion yuan, but net profit decreased by 14.68% to 2.599 billion yuan [49][50]. 3.4 Black Goods - Black goods revenue grew by 8.23% to 100.34 billion yuan, with net profit increasing by 13.93% to 1.342 billion yuan [53][55]. 3.5 Components - The components sector reported a revenue increase of 15.74% to 36.739 billion yuan, with net profit rising by 14.38% to 2.278 billion yuan [58][61]. 4. Key Investment Targets - The report recommends focusing on leading companies in the white goods sector, export-oriented firms, and key component manufacturers, highlighting their potential for growth amid favorable market conditions [4][5][6].

Group 1 - The core viewpoint of the news is that 德昌股份 has experienced a significant decline in its stock price, dropping 2.16% on September 3, with a total market value of 80.98 billion yuan and a cumulative decline of 7.82% over six consecutive days [1] - 德昌股份 is primarily engaged in the design, manufacturing, and sales of small household appliances and automotive EPS motors, with revenue composition as follows: vacuum cleaners 51.87%, small appliances 33.86%, automotive motors 10.07%, and others 4.20% [1] Group 2 - 南方中证1000ETF (512100) has recently entered the top ten circulating shareholders of 德昌股份, holding 1.795 million shares, which accounts for 0.37% of the circulating shares, resulting in a floating loss of approximately 664,100 yuan today and a total floating loss of 2.5488 million yuan during the six-day decline [2] - The 南方中证1000ETF (512100) has a total scale of 649.53 billion yuan, with a year-to-date return of 24.03% and a one-year return of 62.92%, ranking 1748 out of 4222 and 1228 out of 3783 respectively [2]

每经AI快讯，天风证券9月3日发布研报称，给予德昌股份（605555.SH，最新价：17.1元）增持评级。 评级理由主要包括：1）打造机器人核心关节的第三增长极；2）多重因素影响盈利。风险提示：客户集 中度过高；汇率波动风险；原材料价格波动风险；核心客户排他性约定风险。 每经头条（nbdtoutiao）——人口流失、土地闲置的城市要不要撤并？专访国家发改委专家高国力：未 来不排除，目前没到这阶段 （记者 胡玲） 免责声明：本文内容与数据仅供参考，不构成投资建议，使用前请核实。据此操作，风险自担。 每日经济新闻 ...

Group 1 - The report highlights that the performance of various sectors such as electronics, home appliances, non-bank financials, machinery, non-ferrous metals, computers, food and beverage, defense, telecommunications, media, and agriculture is improving [3][25]. - From the perspective of earnings surprises, industries with the highest upward revisions in net profit forecasts from June 30, 2025, to August 30, 2025, include steel, non-ferrous metals, beauty care, non-bank financials, and banks [3][27]. - The report identifies a phenomenon of profit discontinuity, where the lowest price on the first trading day after earnings announcements is higher than the highest price on the previous trading day, particularly in sectors like food and beverage, beauty care, non-bank financials, banks, and transportation [3][27]. Group 2 - In August, major equity indices in the A-share market continued to rise, with the ChiNext index increasing by 24.13% [4][31]. - The central bank's net fund injection in August was 446.6 billion yuan, indicating a slight tightening of liquidity towards the end of the month [4][31]. - The report notes a rebound in non-ferrous metals, while oil prices have slightly declined, and pork prices remain low [4][31]. Group 3 - The global semiconductor industry is experiencing structural prosperity driven by rapid growth in AI computing demand, accelerated terminal intelligence, recovery in automotive electronics, and deepening domestic substitution [11][25]. - In Q2 2025, the semiconductor sector reported revenues of 133.66 billion yuan and a net profit of 10.63 billion yuan, indicating a clear trend of profit recovery [11][25]. - The report suggests focusing on sectors such as storage, power, foundry, ASIC, and SoC for their earnings elasticity, as well as equipment materials and domestic substitution in computing chips [11][25]. Group 4 - The U.S. fixed income market is the largest globally, with a market size of 58.2 trillion USD in 2024, accounting for 40.10% of the global total [9][38]. - As of Q1 2025, the U.S. fixed income market's outstanding amount reached 47.44 trillion USD, with U.S. Treasury bonds making up over 60% of this figure [9][38]. - The report indicates that the issuance volume in the U.S. fixed income market for the first half of 2025 was 5.70 trillion USD, reflecting a 14.21% increase compared to the same period in 2024 [9][38]. Group 5 - The report emphasizes the importance of AI applications across various sectors, including gaming, healthcare, marketing, education, finance, and office productivity, highlighting the ongoing integration of AI technologies [6][34]. - The AI sector is expected to see significant growth driven by government policies promoting the integration of AI into key industries [6][34]. - The satellite internet industry is also noted for its rapid development, with low-orbit satellites driving innovation across the supply chain [6][34].

Investment Rating - The investment rating for the company is "Accumulate" with a downward adjustment due to significant profit decline in the first half of 2025 [6]. Core Views - The company is under pressure in its operational phase but is focusing on developing a new growth area in robotics [1]. - The home appliance business showed a revenue increase of 6.02% year-on-year, while the automotive parts business experienced a remarkable growth of 89.86% [2]. - The company is collaborating with leading humanoid robot firms to develop core joint motors, successfully delivering sample products that meet customer performance requirements [2]. - The profit margin has been affected by multiple factors, including a decrease in gross margin and increased expenses, but there is potential for recovery as overseas production capacity is gradually released [3]. - The long-term growth logic of the company remains clear, with strategic partnerships established with major international appliance brands and a positive outlook for the kitchen appliance segment [4]. Financial Summary - In the first half of 2025, the company achieved a revenue of 2.07 billion yuan, a year-on-year increase of 11.0%, but the net profit attributable to the parent company fell by 46.5% to 110 million yuan [1]. - The projected net profits for 2025-2027 are adjusted to 320 million, 430 million, and 550 million yuan respectively, reflecting a downward revision due to the profit decline in the first half of 2025 [4]. - The company’s revenue is expected to grow at rates of 43.19%, 47.56%, 15.23%, 18.63%, and 18.33% from 2023 to 2027 [5]. - The dynamic PE ratios for 2025-2027 are projected to be 25.9x, 19.1x, and 15.0x respectively [4].

Core Insights - The report highlights a recovery in real estate transactions, with a 33% increase in average transaction area in 30 major cities compared to the previous two weeks, although still lower than historical levels [10] - Manufacturing PMI shows a slight recovery but remains below seasonal expectations, with a production index increase of 0.3 percentage points to 50.8% [14] - The report emphasizes the importance of structural growth over overall economic recovery, focusing on high-growth sectors such as technology manufacturing and consumer goods [19][21] Macro Economic Overview - Real estate transactions are showing signs of recovery, with a narrowing decline in new housing sales compared to previous years [10] - Industrial production remains at a historically high level but has shown marginal decline recently, particularly in the chemical and automotive sectors [7][8] - The demand side for construction materials has turned negative year-on-year, with a notable drop in steel and building materials demand [8] Industry Performance - The report identifies the top-performing sectors, with telecommunications leading at a 5.22% increase, followed by comprehensive and non-ferrous metals sectors [3] - Conversely, the non-bank financial sector and banks have shown declines of -1.28% and -1.03% respectively, indicating potential weaknesses in these areas [4] - The report suggests that sectors like technology manufacturing and consumer goods are experiencing high growth, while real estate and construction are in a bottoming phase [22] Investment Strategy - The report recommends focusing on sectors with high growth potential, particularly in technology manufacturing and consumer goods, while being cautious of sectors like real estate that are still recovering [19][22] - It highlights the importance of identifying industries with improving profit margins and those that are in a recovery phase, such as power equipment and defense [22] Company Updates - Companies like Yongtai Energy and Sanofi are noted for their positive performance, with significant growth contributions and share buybacks [5] - The report also mentions the potential of companies involved in vocational education and eSIM technology, indicating a shift towards international collaboration and domestic production capabilities [39][44]

Group 1 - The small home appliance sector experienced a decline of 1.38% on September 1, with Ecovacs leading the drop [1] - The Shanghai Composite Index closed at 3875.53, up 0.46%, while the Shenzhen Component Index closed at 12828.95, up 1.05% [1] - Key stocks in the small home appliance sector showed varied performance, with Xiaoxiong Electric rising by 5.76% to a closing price of 55.48 [1] Group 2 - Ecovacs saw a significant decline of 4.01%, closing at 93.00, with a trading volume of 97,900 shares and a turnover of 932 million yuan [2] - The small home appliance sector experienced a net outflow of 448 million yuan from main funds, while retail investors contributed a net inflow of 160 million yuan [2] - The trading data indicates that the sector is experiencing mixed investor sentiment, with some stocks like Xiaoxiong Electric performing well while others like Ecovacs are underperforming [2]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][9] Core Views - The company is expected to experience short-term performance recovery and long-term growth in its OEM share, despite facing temporary pressure on its Q2 2025 performance due to tariff disruptions [5][6] - The overseas production capacity is ramping up faster than peers, which is anticipated to support revenue recovery in the coming quarters [5][6] Financial Performance Summary - In Q1 2025, the company's revenue was 1.32 billion yuan, showing a year-on-year increase of 21.3%, while Q2 2025 revenue was 1.067 billion yuan, reflecting a modest year-on-year growth of 2.8% [5] - The net profit attributable to the parent company for Q1 2025 was 81 million yuan, down 5.0% year-on-year, and for Q2 2025, it was 30 million yuan, down 75.6% year-on-year [5] - The company has adjusted its profit forecasts for 2025-2027, now expecting net profits of 357 million, 454 million, and 551 million yuan respectively, with corresponding EPS of 0.96, 1.22, and 1.48 yuan [5][8] Business Segment Performance - In H1 2025, the revenue from the home appliance OEM business was 1.74 billion yuan, up 6.0% year-on-year, while the automotive parts revenue was 280 million yuan, up 90% year-on-year [6] - The home appliance OEM business faced challenges due to tariffs, particularly affecting orders from TTI and HOT, while SharkNinja maintained growth due to earlier capacity transfers [6] Margin Analysis - The gross margin for Q1 2025 was 15.8%, and for Q2 2025, it dropped to 12.3%, reflecting a year-on-year decline of 1.6 and 5.6 percentage points respectively [7] - The net profit margin for Q1 2025 was 8.1%, decreasing by 2.2 percentage points year-on-year, and for Q2 2025, it fell to 2.8%, down 9.0 percentage points year-on-year [7] Valuation Metrics - The current price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are projected to be 18.3, 14.4, and 11.9 respectively [5][8] - The company’s total market capitalization is approximately 8.515 billion yuan, with a circulating market capitalization of the same amount [2]

Group 1: Macro Insights - August PMI for manufacturing and non-manufacturing sectors showed a slight recovery, but manufacturing PMI remains in contraction territory [9] - Supply and demand both improved, with supply rebounding more significantly, driven by the pharmaceutical and electronics sectors [9] - The price index continued to rebound, indicating a narrowing decline in PPI, while inventory trends showed divergence [9] Group 2: Banking Sector Performance - In H1 2025, listed banks reported a revenue growth of 1.0% and a net profit growth of 0.8%, both turning positive compared to Q1 2025 [32] - Different types of banks showed varied performance, with state-owned banks improving significantly due to increased asset growth [32] - The overall banking sector is expected to benefit from expansionary policies aimed at stabilizing economic growth [34] Group 3: White Wine Industry Analysis - The white wine sector reported a revenue of 2414.2 billion yuan in H1 2025, a year-on-year decline of 0.8%, with net profit at 946.3 billion yuan, down 1.2% [28] - High-end and sub-high-end wines showed resilience, while regional wines faced significant declines [28] - The industry is undergoing a supply-side adjustment, with companies focusing on destocking and maintaining prices [30] Group 4: Energy Sector Developments - The energy sector is expected to experience a shift towards marketization, with significant growth in renewable energy installations [38] - The anticipated changes in electricity pricing are expected to reverse current pessimistic market expectations [38] - Companies with resilient earnings in the energy sector, such as Baoneng Energy and Huaneng International, are recommended for investment [38] Group 5: Home Appliance Industry Insights - The home appliance sector is witnessing a mixed performance, with companies like Midea Group maintaining stable profitability despite short-term pressures from tariffs [3][5] - The market for shared massage services is growing, with leading companies like LeMoba showing strong revenue and profit growth [25] - The overall home appliance market is characterized by competitive pressures and the need for companies to innovate and expand their service offerings [25]