FF305 翌日披露報表 (股份發行人 ── 已發行股份或庫存股份變動、股份購回及/或在場内出售庫存股份) 表格類別： 股票 狀態： 新提交 公司名稱： 瑞聲科技控股有限公司（於開曼群島註冊成立之有限公司） 呈交日期： 2026年3月23日 如上市發行人的已發行股份或庫存股份出現變動而須根據《香港聯合交易所有限公司（「香港聯交所」）證券上市規則》(「《主板上市規則》」)第13.25A條 / 《香港聯合交易所有限公司GEM證券 上市規則》(「《GEM上市規則》」)第17.27A條作出披露，必須填妥第一章節 。 | 第一章節 | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | 於香港聯交所上市 | 是 | | | 證券代號 (如上市) | 02018 | 說明 | | | | | | | A. 已發行股份或庫存股份變動 | | | | | | | | | | | 已發行股份（不包括庫存股份）變動 | | | 庫存股份變動 | | | | 事件 | | 已發行股份（不包括 ...

热点栏目 自选股 数据中心 行情中心 资金流向 模拟交易 客户端 大华继显发布研报称，给予瑞声科技（02018）"买入"的投资评级，目标价为41港元。该行指，瑞声去 年下半年业绩表现稳固，归母净利润达到16.36亿元人民币，同比增长29.8%，环比增长86.9%，分别超 出该行及市场一致预期8.7%和4.1%。全年营收达318.17亿元人民币，同比增长16.4%；全年归母净利润 为25.12亿元人民币，同比大幅增长39.8%。 责任编辑：史丽君 热点栏目 自选股 数据中心 行情中心 资金流向 模拟交易 客户端 大华继显发布研报称，给予瑞声科技（02018）"买入"的投资评级，目标价为41港元。该行指，瑞声去 年下半年业绩表现稳固，归母净利润达到16.36亿元人民币，同比增长29.8%，环比增长86.9%，分别超 出该行及市场一致预期8.7%和4.1%。全年营收达318.17亿元人民币，同比增长16.4%；全年归母净利润 为25.12亿元人民币，同比大幅增长39.8%。 责任编辑：史丽君 ...

智通财经APP获悉，大华继显发布研报称，给予瑞声科技(02018)"买入"的投资评级，目标价为41港元。 该行指，瑞声去年下半年业绩表现稳固，归母净利润达到16.36亿元人民币，同比增长29.8%，环比增长 86.9%，分别超出该行及市场一致预期8.7%和4.1%。全年营收达318.17亿元人民币，同比增长16.4%;全 年归母净利润为25.12亿元人民币，同比大幅增长39.8%。 （原标题：大华继显：予瑞声科技(02018)"买入"评级 目标价为41港元） ...

Core Viewpoint - Daiwa Capital Markets has issued a "Buy" rating for AAC Technologies (02018.HK) with a target price of HKD 41, citing strong performance in the second half of last year [1] Financial Performance - The net profit attributable to shareholders reached RMB 1.636 billion, representing a year-on-year increase of 29.8% and a quarter-on-quarter increase of 86.9%, exceeding both Daiwa's and market consensus expectations by 8.7% and 4.1% respectively [1] - Total revenue for the year was RMB 31.817 billion, reflecting a year-on-year growth of 16.4% [1] - The annual net profit attributable to shareholders was RMB 2.512 billion, showing a significant year-on-year increase of 39.8% [1] Analyst Ratings - The stock is primarily rated as outperforming the industry, with one investment bank issuing an outperform rating in the last 90 days, and the average target price in this period being HKD 51.28 [1] - CICC has also given AAC Technologies an outperform rating with a target price of HKD 47 [1] Market Position - AAC Technologies has a market capitalization of HKD 40.027 billion, ranking 4th in the electronic manufacturing industry [1]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 42.00 [1][5] Core Insights - The company reported a revenue of CNY 31.82 billion for 2025, representing a year-on-year increase of 16%, which was 4.8% below Bloomberg's expectations. The gross margin remained stable at 22.1%, while the net profit attributable to shareholders was CNY 2.51 billion, reflecting a 40% year-on-year increase, in line with expectations [1] - Key growth drivers include significant revenue growth in thermal products, which saw a 411% year-on-year increase to CNY 1.67 billion, and improvements in optical profitability due to a higher proportion of high-end products and growth in WLG (Wafer Level Glass) lens business [1] - The company is expected to continue gaining market share in 2026, particularly in AI-driven edge innovations and new terminal forms such as robotics and XR (Extended Reality) [1] Summary by Sections Acoustic and Automotive Acoustic - The acoustic business generated revenue of CNY 8.35 billion, up 2% year-on-year, with a gross margin of 27.6%, down 2.6 percentage points. This decline is attributed to the evolution of product forms towards integrated antenna brackets and other components [2] - Automotive acoustic revenue reached CNY 4.12 billion, a 16% year-on-year increase, with the Zeekr 9X model featuring the Naim brand's full-stack acoustic system now in mass production. The company anticipates that brand system penetration may exceed 10% in FY2026 [2] Optical - The optical business achieved revenue of CNY 5.73 billion, a 15% year-on-year increase, with a gross margin of 11.5%, up 5.0 percentage points. This marks five consecutive half-year increases in gross margin [3] - The company has made significant progress with WLG applications, with nearly 15 million units shipped, and expects ASP (Average Selling Price) for plastic lenses to increase by 5%-10% in 2026 [3] Electromagnetic Actuation / Precision Components / Sensors - Revenue from electromagnetic actuation and precision components was CNY 11.77 billion, up 21% year-on-year. The company is expanding into high-value areas such as liquid cooling and XR hardware [4] - The company is also developing portable AI devices in collaboration with major clients, with expected market entry by the end of 2026 or early 2027 [4] Profit Forecast and Valuation - The report adjusts the net profit forecast for 2026 and 2027 upwards by 14% and 19% to CNY 3.01 billion and CNY 3.49 billion, respectively, and introduces a 2028 net profit forecast of CNY 4.06 billion [5] - The target price is adjusted to HKD 42.00, reflecting a PE ratio of 14.6x for 2026, compared to a comparable company average of 24.9x [5]

Investment Rating - The report maintains a "BUY" rating for AAC Tech, with a target price of HK$55.27, implying a potential upside of 71.5% from the current price of HK$32.22 [3][16]. Core Insights - AAC Tech's FY25 revenue and net profit are projected to grow by 16% and 40% year-over-year, respectively, driven by improved profitability in optics and strong growth in the automotive and thermal segments [1][9]. - The management provided positive guidance for FY26, expecting revenue growth of 16-17% year-over-year and stable gross profit margins, despite challenges in the smartphone market [1][9]. - The company is well-positioned to leverage emerging opportunities in AI, AR/VR, and automotive sectors, with significant growth expected from thermal and optics businesses [1][9][16]. Financial Summary - FY25 revenue is estimated at RMB 31.8 billion, with a year-over-year growth of 16.4%, while net profit is expected to reach RMB 2.51 billion, reflecting a 39.8% increase [2][10]. - The gross profit margin for FY25 is projected at 22.1%, slightly below previous estimates due to changes in the acoustics product mix [9][10]. - For FY26, revenue is expected to grow to RMB 36.7 billion, with net profit reaching RMB 2.90 billion, indicating continued growth momentum [11][12]. Business Segments - The report highlights robust growth in the thermal VC and sensor & semi segments, with year-over-year increases of 400% and 103%, respectively [9][15]. - The optics business has shown significant profitability improvement, with margins increasing to 11.5% from 6.5% in the previous year, supported by gains in high-end lens markets [9][15]. - The automotive segment is expected to grow by 15-20% year-over-year, contributing to overall revenue growth [9][11]. Valuation - The target price of HK$55.27 is based on a sum-of-the-parts (SOTP) valuation, reflecting different growth profiles across business segments, with a weighted-average target P/E multiple of 20.0x for FY26E [3][16]. - The valuation considers near-term headwinds in the automotive and smartphone industries, adjusting P/E multiples accordingly [16][17].

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for future performance [4]. Core Insights - The company achieved a revenue of 31.82 billion RMB in 2025, representing a year-on-year growth of 16.4%. The gross margin remained stable at 22.1%, while net profit increased by 39.8% to 2.51 billion RMB [1]. - The acoustic business saw a slight revenue increase of 1.7% to 8.35 billion RMB, but the gross margin declined by 2.6 percentage points to 27.6% due to changes in product mix [1]. - The automotive acoustic segment grew robustly, with revenue reaching 4.12 billion RMB, up 16.1% year-on-year, although the gross margin decreased by 1.0 percentage point to 23.8% [2]. - The optical business reported revenue of 5.73 billion RMB, a 14.5% increase, with gross margin improving by 5.0 percentage points to 11.5% due to product structure optimization [2]. - The electromagnetic transmission and precision components business grew by 21.3% to 11.77 billion RMB, with a gross margin of 24.5% [3]. - The sensor and semiconductor business experienced significant growth, with revenue soaring by 103.1% to 1.57 billion RMB, although the gross margin decreased by 1.8 percentage points to 13.8% [3]. - The company is actively expanding its AI hardware cooling business and accelerating its entry into the AI computing center liquid cooling market, with a compound annual growth rate of nearly 90% in VC heat sink shipments from 2020 to 2025 [4]. Financial Forecasts - The company forecasts revenues of 27.33 billion RMB for 2024, increasing to 46.57 billion RMB by 2028, with a projected net profit of 1.80 billion RMB in 2024, rising to 4.00 billion RMB in 2028 [5][10]. - The earnings per share (EPS) is expected to grow from 1.53 RMB in 2024 to 3.34 RMB in 2028, reflecting a strong growth trajectory [5][10].

Core Viewpoint - The company, AAC Technologies (02018), reported significant growth in both revenue and net profit for the fiscal year ending December 31, 2025, driven by diversified business collaboration, improved profitability in core segments, and rapid breakthroughs in emerging markets [1] Financial Performance - The company achieved a total revenue of RMB 31.82 billion in 2025, representing a year-on-year increase of 16.4%, marking a record high in revenue [3] - Gross profit reached RMB 7.02 billion with a stable gross margin of 22.1% [3] - Net profit surged by 39.8% to RMB 2.51 billion, significantly outpacing revenue growth, indicating a transformation in profit quality due to optimized product structure and increased high-margin business contributions [3] - Operating cash flow for the year was RMB 7.18 billion, up 38.1% year-on-year, enhancing financial health for R&D and capacity expansion [3] Business Segment Performance - The company has established a business matrix focusing on electromagnetic transmission, sensors and semiconductors, optics, and automotive and consumer acoustics, with each segment contributing to overall revenue growth [4] - Electromagnetic transmission and precision components generated RMB 20.64 billion, becoming the primary revenue driver with improved market share and innovative product launches [5] - The sensors and semiconductors segment reported revenue of RMB 7.97 billion, benefiting from surging demand for AI smart hardware and increased penetration in various applications [5] - The optics segment achieved revenue of RMB 7.25 billion, with a notable rise in high-end product shipments, enhancing profitability [5] - Automotive and consumer acoustics generated RMB 5.7 billion, successfully entering the global top tier of automotive audio suppliers [5] Strategic Transformation - 2025 marked a pivotal year for the company as it transitioned from a traditional component manufacturer to a builder of AI perception infrastructure, with increased R&D investment in high-growth areas [6] - The thermal management business experienced explosive growth, with products widely adopted in consumer electronics and AI servers [6] - The company’s long-term growth potential is bolstered by its technological accumulation, diversified business layout, and lean operations, with expectations for continued high-quality growth [6]

Group 1 - Company announced a share buyback of 500,000 shares at a cost of HKD 16.107 million [2]

Performance Review - The company reported a revenue of 31.817 billion yuan for 2025, representing a year-on-year increase of 16% [1] - Gross margin remained stable at 22.1%, while net profit attributable to shareholders reached 2.512 billion yuan, up 40% year-on-year, aligning with market expectations [1] - Key drivers for profit growth include a significant increase in thermal management revenue, which reached 1.67 billion yuan, growing over 400% year-on-year, and a 21% increase in revenue from electromagnetic drive and precision structural components [1] - The optical business also showed improvement, with gross margin rising by 5.0 percentage points to 11.5% due to an increase in high-end product sales [2] Development Trends - Despite demand fluctuations, the trend towards AI at the endpoint remains strong, with thermal management expected to continue its high growth [1] - In the second half of 2025, revenue from high-end models using VC uniform heat plates for North American clients is expected to grow several times, with the company positioned as a core supplier [1] - The company is likely to maintain a high market share due to its technological advantages and is exploring further applications of thermal management in various end products [1] Optical Product Performance - The optical business has seen continuous improvement in profitability, with gross margins increasing for five consecutive half-year periods [2] - In 2025, the company shipped nearly 15 million units of 7-piece lenses, and OIS module shipments nearly doubled, with the first large-scale shipment of periscope modules [2] - The company is optimistic about the ongoing optimization of its optical product structure and the growth potential opened by WLG [2] Strategic Acquisitions - The company has acquired a leading domestic liquid cooling manufacturer to capitalize on growth opportunities in AI computing, as well as making strides in automotive, XR, and robotics sectors [2] - Through acquisitions like PSS, the company is advancing towards a full-stack solution in automotive acoustics and has secured multiple projects for optical engines and waveguides from top clients [2] Profit Forecast and Valuation - The company anticipates a challenging global smartphone demand in 2026, leading to a 6% downward adjustment in net profit forecast to 2.684 billion yuan [2] - Revenue for 2027 is projected at 36.9 billion yuan, with net profit expected to reach 3.218 billion yuan [2] - The current stock price corresponds to a P/E ratio of 13.6x for 2026 and 11.2x for 2027, with a target price adjustment down by 23% to 47 HKD, indicating a potential upside of 37% [2]