Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Views - The company reported a revenue of HKD 34.48 billion for the first half of the 2025/26 fiscal year, a decrease of 1.8% year-on-year. The net profit attributable to shareholders was HKD 1.334 billion, down 24.2% year-on-year. Free cash flow reached HKD 2.6 billion, an increase of approximately 17% year-on-year. The interim dividend per share remained unchanged at HKD 0.15 [2][4]. Summary by Sections Revenue and Profitability - The total gas sales volume increased by 1.7%, with natural gas sales revenue at HKD 20.38 billion, up 3.8% year-on-year. However, engineering design and installation revenue decreased by 5.2% to HKD 3.16 billion, and liquefied petroleum gas sales revenue fell by 12.3% to HKD 8.38 billion [7]. - The average procurement price for gas was HKD 2.63 per cubic meter, unchanged year-on-year, while the average gross margin was HKD 0.58 per cubic meter, a slight decrease of HKD 0.01 year-on-year [7]. Customer Pricing and Sales - As of September 2025, the cumulative proportion of residential gas price adjustments reached approximately 74%, with residential gas prices increasing from HKD 2.56 per cubic meter in the 2021/22 fiscal year to HKD 2.87 per cubic meter in the 2025/26 fiscal year [7]. - The average industrial customer gas price was HKD 3.28 per cubic meter, slightly down by HKD 0.02 year-on-year, while the commercial customer gas price was HKD 3.49 per cubic meter, a slight increase of HKD 0.03 year-on-year [7]. Cash Flow and Dividends - The company achieved a free cash flow of HKD 2.6 billion, reflecting a year-on-year increase of approximately 17%. The expected annual dividend per share is maintained at HKD 0.50, resulting in a current dividend yield of approximately 5.84% [7]. - The financing cost has decreased, with the average financing cost dropping from 3.84% in the previous fiscal year to 3.39% [7]. Customer Connections - The company added approximately 676,300 new residential connections in the first half of the fiscal year, a decrease of 25.2% year-on-year. The full-year guidance for new connections remains unchanged at 1 to 1.2 million [7]. - The performance contribution from connection and engineering segments has decreased to 16.0% [7]. Value-Added Services - The value-added services segment generated approximately HKD 1.015 billion in revenue, accounting for 30.0% of total revenue, with a year-on-year increase of 1.3% [7].

Core Viewpoint - China Gas reported a decline in revenue and net profit for 1H FY2025/26, primarily due to reduced new user connections and slower industrial gas demand, although free cash flow increased significantly [1][5]. Group 1: Financial Performance - The company achieved a revenue of HKD 34.481 billion, a year-on-year decrease of 1.8% [1]. - Net profit attributable to shareholders was HKD 1.334 billion, down 24.2% year-on-year, falling short of expectations [1]. - Free cash flow reached HKD 2.6 billion, representing a year-on-year increase of 17.2% [1][4]. - The company proposed an interim dividend of HKD 0.15 per share, unchanged from the previous year [1]. Group 2: Gas Sales and Margins - Natural gas sales volume was 17.41 billion m³, a year-on-year increase of 1.7%, with town gas sales volume at 9.19 billion m³, down 1.5% [2]. - The retail gas gross margin was HKD 0.58 per m³, a slight decrease of HKD 0.01 per m³, mainly due to a decline in high-margin industrial gas [2]. - The company maintains a gross margin target of HKD 0.55 per m³ for the full fiscal year, indicating potential for a HKD 0.01 per m³ increase compared to FY2024/25 [2]. Group 3: User Connections and Impact - The company added 676,300 new residential users, a decline of 25.2% year-on-year, with new building connections accounting for 67.9% of the total [3]. - The pre-tax profit from connection and engineering services constituted only 16.0% of total business segment profits, indicating a decreasing contribution to overall profitability [3]. - The forecast for new user connections in FY2025/26 is expected to be between 1 million and 1.2 million, suggesting a continued decline in the impact of connection services on overall performance [3]. Group 4: Value-Added and Comprehensive Energy Business - Revenue from value-added services reached HKD 2.02 billion, a year-on-year increase of 0.3%, with operating profit at HKD 1.02 billion, up 1.3% [4]. - The company saw significant growth in commercial user energy storage, reaching 617.7 MWh, a year-on-year increase of 693.5% [4]. - Electricity sales volume increased by 25.5% year-on-year, with green certificate trading volume rising by 709% [4]. Group 5: Financing and Cost Management - The company achieved a record high free cash flow of HKD 2.6 billion due to reduced capital expenditures [4]. - Financing costs decreased to 3.39%, down 0.45 percentage points from FY2024/25, reflecting improved debt structure management [4]. Group 6: Investment Rating - The company maintains a "Buy" rating despite a slowdown in gas sales growth and ongoing pressure on connection services, with revised net profit forecasts for FY2025/26 to FY2027/28 [5]. - The current stock price corresponds to a PE ratio of 14, 12, and 11 for FY2025/26 to FY2027/28, respectively, with a stable dividend policy and a competitive dividend yield in the industry [5].

机构：东吴证券 研究员：袁理/谷玥 事件：2025 年11 月28 日，公司发布2025/2026 财年中期业绩。2025/26财年中期，公司实现营业总收入 344.8 亿港元，同比减少1.8%；归母净利润13.34 亿港元，同比下降24.2%；中期股息每股15 港仙，维持 稳定派息水平。 零售气、接驳业务承压，增值业务微增；补贴收入减少影响业绩。2025/26财年中期，公司实现分部利 润33.81 亿港元，同比下降10.3%；归母净利润13.34 亿港元，同比下降24.2%，除业务变化之外，补贴 收入减少影响业绩。分业务来看：1）天然气销售收入203.8 亿港元，同比增长3.8%；分部利润15.7 亿 港元，同比-5.3%。城镇燃气项目销气量91.9 亿立方米，同比下降1.5%；其中，居民用户气量微增0.1% 至25.9 亿方，工业/商业用户气量分别下降1.1%/2.2%至48.8/15.5 亿方，主要受房地产相关行业（钢铁 业、化工业、建材业）低迷及餐饮消费疲软影响，加气站气量下降24.6%至1.7 亿方。居民顺价比例从 25 财年的68%提升至74%，平均调价幅度0.20 元/立方米，带动居民用户整体气 ...

香 港 交 易 及 結 算 所 有 限 公 司 及 香 港 聯 合 交 易 所 有 限 公 司 對 本 公 告 之 內 容 概 不 負 責，對 其 準 確 性 或 完 整 性 亦 不 發 表 任 何 聲 明，並 明 確 表 示 概 不 就 因 本 公 告 全 部 或 任 何 部 份 內 容 而 產 生 或 因 倚 賴 該 等 內 容 而 引 致 之 任 何 損 失 承 擔 任 何 責 任。 CHINA GAS HOLDINGS LIMITED 中國燃氣控股有限公司 * （於百慕達註冊成立之有限公司） （股 份 代 號：384） 自願性公告 業務發展最新情況 及 與惠州億緯鋰能股份有限公司 訂立戰略合作協議 本公告由中國燃氣控股有限公司*（「本公司」，連 同 其 附 屬 公 司，統 稱「本集團」）作出的自 願 性 公 告。 業務發展最新情況 本公司董事會（「董事會」）欣 然 向 本 公 司 股 東 及 潛 在 投 資 者 提 供 本 集 團 業 務 的 最 新 發 展。 （一）政 策 驅 動 市 場 機 遇，儲 能 業 務 規 模 化 高 速 發 展 今 年 以 來，國 家 相 關 部 門 密 集 出 台 關 ...

执业证书：S0600511080001 021-60199782 yuanl@dwzq.com.cn 证券研究报告·海外公司点评·公用事业Ⅱ(HS) 中国燃气（00384.HK） 2025/2026 财年中报点评：业绩承压，自由现 金流持续改善 买入（维持） | [Table_EPS] 盈利预测与估值 | FY2024A | FY2025A | FY2026E | FY2027E | FY2028E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万港元） | 81,410 | 79,258 | 76,748 | 77,444 | 78,489 | | 同比(%) | (11.50) | (2.64) | (3.17) | 0.91 | 1.35 | | 归母净利润（百万港元） | 3,185 | 3,252 | 2,976 | 3,182 | 3,446 | | 同比(%) | (25.82) | 2.09 | (8.47) | 6.92 | 8.30 | | EPS-最新摊薄（港元/股） | 0.58 | 0.60 | 0.55 | 0.58 | 0.63 ...

市公司 公用事业 2025 年 12 月 01 日 气量毛差承压 自由现金流再创新高 报告原因: 有业绩公布需要点评 (维持) | 市场数据: | 2025 年 11 月 28 日 | | --- | --- | | 收盘价（港币） | 8.60 | | 恒生中国企业指数 | 9130.18 | | 52 周最高/最低（港币） | 8.85/5.97 | | H 股市值（亿港币） | 468.54 | | 流通 H 股（百万股） | 5.448.15 | | 汇率（港币/人民币） | 0.9100 | 一年内股价与基准指数对比走势: 37% 资料来源：Bloomberg 证券分析师 朱赫 A0230524070002 zhuhe@swsresearch.com 申万宏源研究微信服务号 王璐 A0230516080007 wanglu@swsresearch.com 朱赫 A0230524070002 zhuhe@swsresearch.com 联系人 投资要点: 财务数据及盈利预测 | 2023/24 | | 2024/25 | 2025/26E | 2026/27E | 2027/28E | | --- | ...

Group 1: China Gas Performance - China Gas reported a revenue of HKD 34.481 billion for the six months ending September 30, 2025, a year-on-year decrease of 1.8% [3] - The gross profit was HKD 5.506 billion, down 6.0% year-on-year, while the net profit attributable to shareholders fell by 24.2% to HKD 1.334 billion [3] - The company experienced a decline in new residential connections, with 676,300 new users added, a decrease of approximately 25.2% compared to the previous year [4] Group 2: Industry Challenges - The domestic natural gas consumption in China saw a slight decline of 0.2% year-on-year, totaling 317.75 billion cubic meters from January to September [3] - The ongoing challenges in the real estate market have led to a decrease in new user development for the gas industry [4] - China Gas is actively participating in the national initiative for urban gas pipeline upgrades and is pushing for reforms in natural gas pricing mechanisms [3] Group 3: China Water Performance - China Water reported a revenue of HKD 5.183 billion for the six months ending September 30, 2025, down 12.9% from HKD 5.953 billion in the same period last year [6] - The profit attributable to shareholders decreased to HKD 571 million, down from HKD 756 million year-on-year [6] - The company is focusing on optimizing its development strategy, prioritizing projects with the best returns, which has led to a slowdown in construction activities and related revenues [9] Group 4: Water Industry Insights - China Water's revenue from urban water supply and pipeline drinking water supply segments decreased significantly, with urban water supply revenue falling by 13.1% to HKD 3.271 billion [9] - The environmental business saw an increase in revenue by 8.7%, primarily due to growth in wastewater treatment services [9] - Long-term operational models like TOO (Transfer-Own-Operate) are expected to provide higher intrinsic value compared to other models, benefiting the company's water supply business [10]

Group 1: China Gas Performance - China Gas reported a revenue of HKD 34.481 billion for the six months ending September 30, 2025, a year-on-year decrease of 1.8% [3] - The company's gross profit was HKD 5.506 billion, down 6.0% year-on-year, and the net profit attributable to shareholders was HKD 1.334 billion, reflecting a decline of 24.2% [3] - The company connected 676,300 new residential users during the first half of the fiscal year, a decrease of approximately 25.2% compared to the same period last year [4] Group 2: Industry Challenges - The domestic natural gas consumption in China saw a slight decline of 0.2% year-on-year, totaling 317.75 billion cubic meters from January to September [3] - The ongoing downturn in the real estate market has led to a continuous decline in new housing starts and completions, impacting the development of new users in the gas industry [4] - China Gas is actively participating in the national initiative for urban gas pipeline upgrades and is pushing for reforms in the natural gas pricing mechanism to alleviate cost pressures [3] Group 3: China Water Performance - China Water reported a revenue of HKD 5.183 billion for the six months ending September 30, 2025, down 12.9% from HKD 5.953 billion in the same period last year [5] - The profit attributable to shareholders was HKD 571 million, a decrease from HKD 756 million year-on-year [5] - The company's revenue from urban water supply and pipeline drinking water supply segments decreased significantly, with urban water supply revenue falling by 13.1% to HKD 3.271 billion [7] Group 4: Strategic Adjustments - China Water is optimizing its development strategy to focus on core business project management, leading to a slowdown in construction activities and related revenue [7] - The environmental protection segment saw an increase in revenue by 8.7% year-on-year, primarily due to increased operational services from wastewater treatment projects [7] - The company is expected to benefit from the current pricing adjustment cycle, which may lead to a recovery in profitability [8]

上 市 公 司 公用事业 2025 年 12 月 01 日 中国燃气 (00384) | 市场数据： | 2025 年 11 月 28 日 | | --- | --- | | 收盘价（港币） | 8.60 | | 恒生中国企业指数 | 9130.18 | | 52 周最高/最低（港币） | 8.85/5.97 | | H 股市值（亿港币） | 468.54 | | 流通 H 股（百万股） | 5,448.15 | | 汇率（港币/人民币） | 0.9100 | 一年内股价与基准指数对比走势： -3% 17% 37% 57% 11/28 12/28 01/28 02/28 03/31 04/30 05/31 06/30 07/31 08/31 09/30 10/31 HSCEI 中国燃气 资料来源：Bloomberg 证券分析师 王璐 A0230516080007 wanglu@swsresearch.com 朱赫 A0230524070002 zhuhe@swsresearch.com 联系人 朱赫 A0230524070002 zhuhe@swsresearch.com —— 气量毛差承压 自由现金流再创新 ...

河南金利金锌是河南金利金铅集团旗下子公司，承担着国家重点研发计划"固废资源化"专项实验生产线 示范项目的实施，其铅锌冶炼项目总投资30亿元，建成后年产值达50亿元，是河南省重点建设项目。有 色金属冶炼属于高耗能产业，且生产过程对电力供应的稳定性要求极高，随着企业二期项目的建成试 车，传统用能模式已难以匹配产能扩张后的能源需求。中国燃气凭借在综合能源服务领域的技术积淀与 大型项目经验，为河南金利金锌量身打造了超大规模储能解决方案。 本报讯在有色金属冶炼行业绿色转型的关键阶段，储能技术成为企业破解高耗能痛点、实现低碳生产的 核心驱动力。据悉，中国燃气控股有限公司（简称"中国燃气"）与河南金利金锌有限公司（简称"河南 金利金锌"）合作的60MW/120MWh工商业储能项目正在加紧建设中，这一项目是有色金属冶炼领域规 模较大的用户侧储能应用案例，将为河南金利金锌的铅锌冶炼生产构建高效、低碳的能源体系，也标志 着中国燃气在重工业储能服务领域实现重大突破。 该项目配置24台直流舱与12套电力转换系统，采用全液冷磷酸铁锂系统，充放电效率超87%，液冷温控 技术可将电池温度精准控制在±3℃，即使在冶炼高温工况下也能保障稳定输 ...