证券研究报告·行业点评报告·环保 增持（维持） [Table_Tag] [投资要点 Table_Summary] ◼ 风险提示：项目产业化进展不及预期，行业竞争加剧，绿醇价格下行等。 2026 年 02 月 04 日 证券分析师 袁理 执业证书：S0600511080001 021-60199782 yuanl@dwzq.com.cn 证券分析师 陈孜文 执业证书：S0600523070006 chenzw@dwzq.com.cn 环保行业点评报告 沼气全碳定向转化制绿醇技术取得重大突 破，降本 30%以上助力绿醇规模化应用 行业走势 -5% -1% 3% 7% 11% 15% 19% 23% 27% 31% 2025/2/5 2025/6/6 2025/10/5 2026/2/3 环保 沪深300 相关研究 《景津出海+成套耗材新成长，龙净金 属上行驱动矿山 CAPEX，赛恩斯铼价 上行&合作紫金》 2026-02-02 《关注矿山绿电和再生战略资源，垃 圾焚烧出海新成长启航》 2026-01-26 东吴证券研究所 1 / 2 请务必阅读正文之后的免责声明部分 ◼ 事件：2026 年 1 月 31 日，上海 ...

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1]. Core Insights - The company, Jiyuan Group, is positioned as a leader in the HMB market, with a strong focus on precision nutrition and a robust growth trajectory anticipated through 2027 [8][10]. - The report highlights the company's significant market share in HMB, projected at approximately 53.34% globally by 2024, and emphasizes the potential for expansion in medical nutrition and sports nutrition sectors [8][10]. - The health supplement industry in China is expected to maintain a high single-digit growth rate from 2025 to 2027, driven by aging demographics and new consumer trends [8][10]. Summary by Sections 1. Company Overview - Jiyuan Group specializes in health supplement raw materials and formulations, with a projected revenue of 1 billion CNY and a net profit of 175 million CNY for 2024, reflecting a CAGR of 10% and 25% respectively from 2019 to 2024 [8][14]. - The company’s product revenue is expected to be composed of 65% raw materials and 35% formulations by 2024, with HMB, glucosamine, and chondroitin sulfate being key products [8][14]. 2. Industry Analysis - The health supplement industry in China is experiencing robust growth, with the market size expected to increase from 70.1 billion CNY in 2010 to 232.3 billion CNY in 2024, representing a CAGR of 8.93% [40][41]. - The report notes that the aging population and rising health awareness are foundational drivers for long-term demand in the health supplement sector [43][45]. 3. Business Model and Strategy - Jiyuan Group has established a comprehensive business model that integrates raw material production and contract manufacturing, providing a competitive edge in cost efficiency [54]. - The company is focusing on precision nutrition, which is projected to be a significant growth area, with the global market expected to reach approximately 15.8 billion USD by 2025 [56][60]. 4. Financial Projections - Revenue forecasts for Jiyuan Group are set at 10.83 billion CNY for 2025, 13.12 billion CNY for 2026, and 15.69 billion CNY for 2027, with corresponding growth rates of 8%, 21%, and 20% [8][10]. - The expected net profit for the same years is projected at 1.71 billion CNY, 2.35 billion CNY, and 2.91 billion CNY, with growth rates of -2%, 37%, and 24% respectively [8][10].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company is a leader in the snack retail sector, with a significant market presence and a strong growth trajectory. The merger of its two brands has positioned it as the largest snack retail chain in China by GMV as of 2024 [8][14] - The industry is experiencing rapid growth, with the market size projected to increase from 73 billion in 2019 to 1,297 billion by 2024, reflecting a CAGR of 77.8% [8] - The company's revenue is primarily generated through a franchise model, with over 98.5% of sales coming from franchise stores, allowing for rapid expansion and high operational efficiency [23][27] Summary by Sections 1. Company Overview - The company operates under two main brands, providing a wide range of snack products and has established a robust supply chain to ensure competitive pricing and product availability [14] - As of November 2025, the company had 21,041 stores across 28 provinces in China, with 59% located in county and town areas [14][18] 2. Industry Dynamics - The snack retail sector is characterized by a dual oligopoly, with the company and its main competitor expected to hold approximately 75.6% of the market share by 2024 [8] - The shift towards discount retailing is driven by consumer demand for value and the inefficiencies of traditional retail channels [8] 3. Financial Performance - Revenue projections for 2025-2027 are 645 billion, 822 billion, and 944 billion respectively, with adjusted net profits of 26 billion, 32 billion, and 39 billion [8] - The company has shown a significant improvement in profitability, with net profit margins increasing from 1.7% in 2022 to 3.4% in 2025 [48] 4. Operational Efficiency - The company has a high inventory turnover rate, significantly outperforming its peers, which contributes to its operational efficiency [50] - The gross margin has improved from 7.5% in 2022 to 9.7% in 2025, reflecting enhanced supply chain integration and cost management [42][48] 5. Future Outlook - The company is exploring new store formats, including discount supermarkets, to enhance revenue streams and improve profitability [8][14] - The management team is stable and experienced, with a focus on strategic planning and operational execution [58]

Investment Rating - The report assigns a "Buy" rating for the company, with a target price of 70.4 CNY per share based on a 30x P/E ratio for 2026 [1]. Core Insights - The company is a leading player in the automotive power supply sector, benefiting from significant growth in demand from major clients such as Xiaomi and NIO, as well as expanding overseas projects [6][12]. - The company has a strong focus on R&D, which has allowed it to maintain a competitive edge in product offerings, particularly in the high-performance and high-integration segments of automotive power supplies [12][31]. - The HVDC (High Voltage Direct Current) technology presents a substantial market opportunity, with projections indicating a market size of 176.8 billion CNY by 2030, leveraging the company's existing technological advantages [12][31]. Summary by Sections 1. Company Overview - The company was established in 2011 and has become a leading third-party automotive power supply provider in China, achieving a market share of 8% in the OBC (On-Board Charger) sector by mid-2025 [12]. - The company has developed a diverse product matrix, including on-board chargers, DC/DC converters, and integrated power systems, catering to the growing demand in the new energy vehicle market [12][13]. 2. Financial Performance - The company reported revenues of 1.835 billion CNY in 2023, with projections of 4.154 billion CNY by 2025, reflecting a growth rate of 114.8% [1]. - The net profit attributable to shareholders is expected to reach 230.35 million CNY in 2025, representing a year-on-year increase of 143.49% [1]. 3. Market Dynamics - The automotive power supply market is experiencing rapid expansion, driven by increasing demand for new energy vehicles, with global sales projected to reach 20.7 million units in 2025 [46]. - The company is actively expanding its overseas market presence, with significant growth in international revenues, which accounted for over 17% of total revenue in the first half of 2025 [12][16]. 4. R&D and Technological Advancements - The company places a high emphasis on R&D, with plans to invest in new product development and production capacity, including a fundraising initiative to raise up to 528 million CNY for these purposes [28][30]. - The transition towards HVDC technology is expected to enhance the company's product offerings and market position, as it aligns with industry trends towards higher efficiency and reliability [12][31]. 5. Competitive Landscape - The domestic automotive power supply market is characterized by a clear competitive hierarchy, with the company positioned among the top players, including competitors like BYD and Weimars [39][41]. - The company has established deep partnerships with major automotive manufacturers, which enhances customer loyalty and market penetration [18][20].

证券研究报告·固定收益·固收深度报告 固收深度报告 20260203 "十五五"规划中的"债"机遇：详解政策东 风如何重塑产业债格局（标的篇） [Table_Tag] [Table_Summary] 观点 2026 年 02 月 03 日 证券分析师 李勇 执业证书：S0600519040001 010-66573671 liyong@dwzq.com.cn 证券分析师 徐津晶 执业证书：S0600523110001 xujj@dwzq.com.cn 相关研究 《"十五五"规划中的"债"机遇：详 解政策东风如何重塑产业债格局（主 线篇）》 2026-01-26 《转债踏空欠配资金配置窗口渐近》 2026-02-01 《债市窄幅震荡中等待新催化》 2026-02-01 东吴证券研究所 1 / 25 请务必阅读正文之后的免责声明部分 ◼ "十五五"规划下各重点支持产业内的发债主体建议关注：本报告将在 宏观与中观的产业图景之上，进一步下沉至微观主体层面，结合发债主 体的债券表现和基本面表现两大维度，针对各产业内的所有发债主体样 本采用定性+定量相结合的方法构建客观、量化的评估标准，其中，优 先根据存续债券规模、主体 ...

证券研究报告·北交所公司深度报告·化学制品 锦华新材（920015） 精细化工基石稳固，电子化学品崭露头角 2026 年 02 月 03 日 买入（首次） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 1,115 | 1,239 | 1,064 | 1,209 | 1,507 | | 同比（%） | 12.13 | 11.21 | (14.18) | 13.67 | 24.63 | | 归母净利润（百万元） | 172.51 | 210.94 | 198.77 | 257.08 | 344.23 | | 同比（%） | 116.74 | 22.28 | (5.77) | 29.33 | 33.90 | | EPS-最新摊薄（元/股） | 1.27 | 1.56 | 1.47 | 1.90 | 2.54 | | P/E（现价&最新摊薄） | 39.17 | 32.04 | 34.00 | 26.29 | 19.63 | [Ta ...

[Table_Tag] [Table_Summary] 投资要点 证券研究报告·北交所公司深度报告·化学制品 锦华新材（920015） 精细化工基石稳固，电子化学品崭露头角 2026 年 02 月 03 日 买入（首次） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 1,115 | 1,239 | 1,064 | 1,209 | 1,507 | | 同比（%） | 12.13 | 11.21 | (14.18) | 13.67 | 24.63 | | 归母净利润（百万元） | 172.51 | 210.94 | 198.77 | 257.08 | 344.23 | | 同比（%） | 116.74 | 22.28 | (5.77) | 29.33 | 33.90 | | EPS-最新摊薄（元/股） | 1.27 | 1.56 | 1.47 | 1.90 | 2.54 | | P/E（现价&最新摊薄） | 39.17 | 32 ...

2025Q4 业绩前瞻：零售承压见底，新业务亏 损收窄 买入（维持） 证券研究报告·海外公司点评·软件服务(HS) 京东集团-SW（09618.HK） | Table_EPS] [盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 1,084,662 | 1,158,819 | 1,307,627 | 1,380,807 | 1,466,767 | | 同比（%） | 3.67% | 6.80% | 12.84% | 5.60% | 6.23% | | 归母净利润（百万元） %） 净利润（百万元） 同比Non-（GAAP | 35,200 | 47,827 | 26,305 | 28,935 | 35,590 | | 同比（%） | 24.73% | 35.90% | -45.00% | 10.00% | 23.00% | | EPS-最新摊薄（元/股） | 11.1 | 15.0 | 8.3 | 9.1 | 11.2 | | P/E（现价&最新摊薄） PE ...

证券研究报告·海外公司研究简报·食物饮品(HS) 鸣鸣很忙（01768.HK） 2026 年 02 月 03 日 证券分析师 吴劲草 国内休闲食饮连锁零售龙头，开启量贩零食 3.0 时代 买入（首次） | Table_EPS] [盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 10,295 | 39,344 | 64,522 | 82,200 | 94,385 | | 同比（%） | 140.22 | 282.15 | 64.00 | 27.40 | 14.82 | | 归母净利润（百万元） | 217.43 | 833.70 | 2,297.55 | 3,020.41 | 3,732.72 | | 同比（%） | 203.45 | 283.44 | 175.58 | 31.46 | 23.58 | | Non-GAAP 净利润（百万元） | 235.00 | 843.70 | 2,591.11 | 3,225.91 | 3,921.49 | | 同比（ ...

| Table_EPS] [盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 10,295 | 39,344 | 64,522 | 82,200 | 94,385 | | 同比（%） | 140.22 | 282.15 | 64.00 | 27.40 | 14.82 | | 归母净利润（百万元） | 217.43 | 833.70 | 2,297.55 | 3,020.41 | 3,732.72 | | 同比（%） | 203.45 | 283.44 | 175.58 | 31.46 | 23.58 | | Non-GAAP 净利润（百万元） | 235.00 | 843.70 | 2,591.11 | 3,225.91 | 3,921.49 | | 同比（%） | 190.12 | 259.02 | 207.11 | 24.50 | 21.56 | | EPS-最新摊薄（元/股） | 1.01 | 3.87 | 10.66 | 14.02 | 17.32 ...