Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1]. Core Views - The company is expected to see a significant increase in cash flow, with a turning point towards positive free cash flow anticipated in 2025. The potential for dividend increases is substantial, driven by reduced capital expenditures and stable operational cash flow [8][14]. - The company's main business, focused on waste-to-energy operations, is projected to lead profit growth, while the performance of its cement business is stabilizing, indicating a potential revaluation of equity value [8][14]. Summary by Sections 1. Cash Flow and Dividend Potential - The company has a strong focus on waste incineration power generation and indirectly holds a 17.8% stake in Conch Cement. As of the end of 2024, the company’s net profit attributable to shareholders is projected at 2.02 billion yuan, a decrease of 18.03% year-on-year [8][14]. - Operating cash flow has increased to 2.02 billion yuan in 2024, with capital expenditures decreasing significantly from a peak of 6.91 billion yuan in 2021 to 2.83 billion yuan in 2024 [8][14]. - The dividend payout for 2024 is expected to be 657 million yuan, representing a 100% increase, with a dividend ratio of 32.51% [8][14]. 2. Cost of Capital and Operational Efficiency - The company has a competitive edge with a financing cost of 2.51%, the lowest in its industry, and a high capacity utilization rate of 111% in 2024 [8][14]. - The company’s waste treatment operations have a gross profit margin of 47.38%, aligning with industry averages, and the average return on equity (ROE) for its main business is 7.92%, slightly above the industry average [8][14]. 3. Cement Business Performance - The cement business is stabilizing, with a projected net profit of 800 million yuan in 2025, and the equity value of the cement stake is expected to be reassessed as performance improves [8][14]. - The report indicates that the current market valuation of the company does not fully reflect the value of its stake in Conch Cement, which is estimated to be significantly undervalued [8][14]. 4. Future Profitability and Growth - The company anticipates a net profit of 2.18 billion yuan in 2025, with a year-on-year growth of 8%, and a corresponding price-to-earnings ratio of 7.06 [1][8]. - The report highlights the potential for significant dividend increases in 2025 and 2026, with projected dividend yields of 5.8% and 10.6%, respectively [8][14].

Investment Rating - The report assigns a "Buy" rating for the company, with a target price of 57.3 CNY based on a 30x PE for 2026 [7]. Core Views - The company is positioned as a leader in electronic powder materials, leveraging its advanced technology to expand into the new energy sector, which is expected to become a second growth driver [12]. - The company has a strong management team with a dual focus on technology and market development, continuously investing in R&D to enhance its competitive edge [17]. - The recovery of the MLCC (Multi-layer Ceramic Capacitor) market is anticipated in 2024, driven by the demand from AI servers and high-end consumer electronics, which will positively impact the company's revenue and profitability [38]. Summary by Sections 1. Focus on Electronic Powders and New Energy - The company has deepened its expertise in nano metal powder materials and is accelerating its entry into the new energy sector, aiming to establish a dual main business structure of high-end electronics and photovoltaics [12]. - The company has made significant advancements in nickel powder technology, which is crucial for MLCC production, and is expected to see a recovery in net profit starting in 2024 [23]. 2. AI Server Driven MLCC High-End Development - The MLCC industry is entering a new growth cycle, with a projected global market size increase of 7% in 2024, reaching 104.2 billion CNY [38]. - AI servers are expected to significantly increase the demand for MLCCs, with each server using 4000-6000 MLCCs, which is 2-3 times more than traditional servers [40]. 3. Technological Strength and Market Position - The company is recognized for its leading technology in electronic powders, particularly in the PVD (Physical Vapor Deposition) process, which creates a competitive barrier in the market [12]. - The company has established strong relationships with key clients, benefiting from the recovery of high-end consumer electronics and AI server demand [17]. 4. Financial Forecast and Investment Recommendations - The company is projected to achieve a net profit of 249.5 million CNY in 2025, with a year-on-year growth of 185.23%, and an EPS of 0.95 CNY [7]. - The report emphasizes the company's strong market position and technological capabilities, justifying the "Buy" rating and the target price based on future earnings potential [7].

Investment Rating - The report assigns a "Buy" rating for the company, with a target price of 57.3 CNY based on a 30x PE for 2026 [7]. Core Insights - The company is positioned as a leader in electronic powder materials, leveraging its advanced technology in nickel powder production for MLCCs and expanding into the renewable energy sector, which is expected to drive its second growth phase [7][12]. - The company has a strong management team with a dual focus on technology and market development, which has led to significant R&D investments and a robust product pipeline [12][17]. - The recovery of the MLCC market is anticipated in 2024, with a projected revenue increase driven by the demand from AI servers and high-end consumer electronics [7][38]. Summary by Sections 1. Focus on Electronic Powders and Dual Growth Drivers - The company has deepened its expertise in nano metal powder materials and is expanding into the renewable energy sector, establishing a dual business model focused on high-end electronics and photovoltaic materials [12]. - The company has transitioned from a focus on nano metal powder technology to a broader product range, including copper paste for photovoltaic applications, which is expected to contribute significantly to future revenues [12][28]. 2. AI Server-Driven MLCC High-End Market - The MLCC industry is entering a new growth cycle, with a projected global market size increase of 7% in 2024, reaching 104.2 billion CNY, and further growth expected in 2025 [38]. - AI servers are significantly increasing the demand for MLCCs, with usage per server expected to rise dramatically, thus driving the need for high-performance, small-sized components [40][41]. 3. Technical Strength and Market Position - The company has established itself as a hidden champion in electronic powder materials, with its PVD process creating significant barriers to entry for competitors [7][12]. - The company is deeply integrated with major clients, such as Samsung Electro-Mechanics, which accounts for over 50% of its sales, positioning it well to benefit from the recovery in high-end MLCC demand [7][12]. 4. Profit Forecast and Investment Recommendations - The company is expected to achieve a net profit of 249.5 million CNY in 2025, with a growth rate of 185%, and further increases projected for 2026 and 2027 [7]. - The report emphasizes the company's strong market position and technological capabilities, justifying the "Buy" rating and the target price based on future earnings potential [7][12].

Group 1: Policy Initiatives - The State Council proposed 10 policy measures across 4 areas to improve and guarantee people's livelihoods[7] - Emphasis on enhancing social security fairness and expanding coverage for low-income groups[8] - Focus on equal access to basic public services regardless of urban or rural status[8] Group 2: Market Performance - The Shanghai Composite Index fell by 0.44%, while the North Exchange 50 Index decreased by 1.01%[16] - As of June 10, 2025, the North Exchange A-share component stocks totaled 267, with an average market capitalization of 3.076 billion[16] - Trading volume for the North Exchange reached 25.371 billion, down 5.23% from the previous trading day[16] Group 3: Industry News - The China Steel Industry Association called for resisting "involution" competition and prioritizing industry interests over individual company benefits[12] - Recommendations for the automotive industry to adhere to fair competition principles and enhance technological advancements[13] - The China Electric Power Construction Enterprise Association proposed four strategies for integrated development of power sources and green electricity projects[14]

Investment Rating - The report assigns a "Buy" rating for the company, indicating a positive outlook for investment opportunities [1]. Core Insights - The company benefits from a tight electricity supply-demand balance in Hebei Province, characterized as a "nuclear-poor" area, which is expected to sustain over the next three years [8][10]. - The report highlights the significant efficiency improvements from the combined heat and power (CHP) model, achieving thermal efficiency rates of 80%-90% [39]. - The company is positioned favorably due to its proximity to major coal-producing provinces, which enhances its cost structure amid declining coal prices [37]. Summary by Sections 1. Supply and Demand Dynamics - In 2024, the conventional power sources in Hebei Province are projected to consist of 63% thermal, 2% hydro, and 0% nuclear, significantly lower than the national averages of 67%, 14%, and 5% respectively [10][15]. - The report anticipates a sustained tight supply of conventional power in Hebei, with thermal power growth slightly exceeding the national average [20][26]. - The demand for electricity is expected to increase due to the "East Data West Computing" initiative, which is projected to release additional demand [27][28]. 2. Pricing and Revenue Projections - The average on-grid electricity price for 2024 is estimated at 438.22 RMB/MWh, reflecting a decrease of 12.57 RMB/MWh year-on-year [32]. - The report forecasts that the company's net profit attributable to shareholders will reach 1.34 billion RMB in 2025, with a year-on-year growth rate of 152.2% [1][10]. 3. Operational Efficiency - The company operates 14 thermal power plants, achieving a total generation of 538.90 billion kWh in 2024, an increase of 116.24 billion kWh from the previous year [32][33]. - The implementation of a stock incentive plan aims for significant growth in operating profit over the next three years, with targets set at 300 million RMB, 520 million RMB, and 630 million RMB for 2024, 2025, and 2026 respectively [10][39]. 4. Market Position and Competitive Advantage - The company is the largest thermal power operator in Hebei, with a total installed capacity of 1,177 MW as of 2025 [39]. - The strategic location near coal-rich provinces allows the company to optimize fuel procurement and manage costs effectively [37][39].

Investment Rating - The report gives a "Buy" rating for the company, marking its first coverage [3][4]. Core Insights - The company, TaiLing Microelectronics, is a leader in low-power wireless IoT system-on-chip (SoC) technology, focusing on multi-protocol connectivity solutions that cater to smart home, wearable devices, and industrial IoT applications. Its products are widely adopted by major clients like Xiaomi and Alibaba, showcasing strong commercialization capabilities [2][3]. - The company has established a comprehensive low-power wireless IoT technology system through years of R&D, enhancing its competitive edge in the market. It has introduced new core technologies in 2024, further solidifying its position in BLE, Zigbee, and Thread protocols, while also expanding into edge AI applications [2][3]. - The company is diversifying its product matrix across high-value application scenarios, including smart audio, healthcare, and automotive electronics, which are expected to drive significant revenue growth in the coming years [2][3]. Summary by Sections Company Overview - TaiLing Microelectronics was founded in 2010 and specializes in the R&D, design, and sales of low-power wireless IoT chips. It has become a representative enterprise in this niche, with a complete range of products that meet international standards [16][19]. Financial Analysis - In 2023, the company achieved a revenue of 636.09 million yuan, a year-on-year increase of 4.4%. The revenue is projected to grow to 844.03 million yuan in 2024, reflecting a 32.69% increase, driven by a recovery in market demand and increased shipments from major clients [28][3]. Technology and Product Development - The company has developed a robust core technology system for low-power wireless IoT, covering chip design, protocol stack development, and large-scale networking. It has also introduced innovative products that help clients quickly implement solutions [43][44]. - The company’s product offerings include low-power Bluetooth chips, Zigbee chips, and multi-mode chips, which are recognized for their performance and reliability in various applications, including smart home and healthcare [20][46]. Market Position and Growth Potential - The company is well-positioned in the market with a diverse product matrix that spans smart home, healthcare, and automotive sectors. Its proactive approach in these high-growth areas is expected to enhance its revenue potential significantly [2][3].

Investment Rating - The report assigns a "Buy" rating for the company, marking the first coverage of the stock [1]. Core Insights - The company leverages its proprietary semiconductor IP to lead in chip design and semiconductor IP licensing services, with a focus on AI hardware and software chip customization platforms [2][14]. - The company has initiated a Chiplet strategy, concentrating on AIGC and intelligent driving, which is expected to enhance its core competitiveness and profitability [9][51]. - The company has a robust order backlog, with over 1.16 billion yuan in hand orders for its one-stop chip customization services, indicating strong future business expansion potential [3][44]. Financial Performance - The company is projected to achieve revenues of 30.2 billion yuan in 2025, with a growth rate of 30%, and further growth in subsequent years [57]. - In 2024, the company reported a revenue of 23.22 billion yuan, a slight decrease of 0.7% year-on-year, while the net profit attributable to shareholders was a loss of 6.01 billion yuan, primarily due to a 31.7% increase in R&D expenses [21][22]. - The company has significantly increased its R&D investment, with expenses rising from 4.25 billion yuan in 2019 to 12.47 billion yuan in 2024, reflecting a compound annual growth rate of 24% [29]. Business Model and Strategy - The company has developed a comprehensive semiconductor IP matrix, including six core processor IPs and over 1,600 peripheral IPs, establishing itself as a leader in the industry [33][38]. - The one-stop chip customization service has seen rapid growth, with a 47.4% increase in revenue in 2024, indicating a strong market recognition and competitive positioning [42][44]. - The company is focusing on high-performance IP development for AIGC and intelligent driving applications, aiming to transition from a semiconductor IP licensor to a Chiplet supplier [51][52]. Market Position - The company ranks first in China and eighth globally in semiconductor IP licensing market share, showcasing its extensive technical coverage and commercial capabilities [38]. - The company has established a diverse customer base, including leading global chip design firms and cloud service providers, enhancing its brand competitiveness [45].

证券研究报告·行业深度报告·环保 环保行业深度报告 ◼ 投资建议：固废板块具备持续提分红潜力，供热&IDC 等提质增效促 ROE 和估值双升。1）现金流：资本开支下降自由现金流增厚，叠加居 民付费理顺商业模式，年报大幅提分红！ 24 年报分红提升兑现： 【绿 色动力】每股派息+100%，分红比例提至 71%；【瀚蓝环境】每股派息 +67%；【军信股份】派息总额+37%，分红比例提至 95%；【永兴股份】 【中科环保】【光大环境】【海螺创业】等积极提分红。2）提质增效：以 供热、IDC 为代表的 B 端拓展持续推进，对标海外市场化估值&ROE 存 翻倍以上空间。 ◼ 风险提示：新建项目收益率下降；国补退坡/到期风险；应收账款风险 2025 年 06 月 10 日 垃圾焚烧板块的提分红逻辑验证：从自由现 金流增厚看资产质量的改善 增持（维持） [Table_Tag] [Table_Summary] 投资要点 ◼ 报告创新点——为什么我们要从现金流角度分析垃圾焚烧资产？资产 质量的改善，既体现在表观上自由现金流的增加，也会更进一步地体现 在 ROE 的提升。从企业绝对估值角度来看，现金流是资产定价的核心 环节，现金 ...

证券研究报告·行业研究·电力设备与新能源行业 产业链技术持续突破，固态进入中试关键期 --固态电池深度系列三 电新首席证券分析师 ：曾朵红 执业证书编号：S0600516080001 联系邮箱：zengdh@dwzq.com.cn 电动车首席证券分析师 ：阮巧燕 执业证书编号：S0600517120002 联系邮箱：ruanqy@dwzq.com.cn 锂电证券分析师 ：朱家佟 执业证书编号：S0600524080002 联系邮箱：zhujt@dwzq.com.cn 联系电话：021-60199793 2025年6月10日 1 摘要 ◆ 风险提示：新技术进度不及预期。 2 ◆ 产业链进展超预期，固态进入中试关键期。固态电池在国家大力支持下，近半年产业链发展迅速。从电芯端看， 比亚迪、国轩高科、一汽集团60Ah车规级电芯已下线，能量密度可达350-400Wh/kg，充电倍率1C，循环寿 命1000次，节奏时间早于预期半年左右。工信部项目预计25年底前进行中期审查，目前电池材料体系已定型， 原材料性能已达量产要求，核心难点在于电池制造工艺，预计25H2-26H1进入中试线落地关键期，第一波设 备陆续到位调试优化， ...

证券研究报告·公司点评报告·电力 林洋能源（601222） guoyn@dwzq.com.cn 证券分析师 徐铖嵘 海外布局并进，三大业务稳健扩张 2025 年 06 月 10 日 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 6,872 | 6,742 | 8,042 | 9,553 | 11,178 | | 同比（%） | 39.00 | (1.89) | 19.28 | 18.79 | 17.01 | | 归母净利润（百万元） | 1,031.33 | 752.88 | 842.42 | 955.00 | 1,097.85 | | 同比（%） | 20.48 | (27.00) | 11.89 | 13.36 | 14.96 | | EPS-最新摊薄（元/股） | 0.50 | 0.37 | 0.41 | 0.46 | 0.53 | | P/E（现价&最新摊薄） | 11.27 | 15.43 | 13. ...