捷昌驱动（603583） 证券研究报告·公司点评报告·自动化设备 2025 年业绩预告点评：业绩超市场预期，机 器人零部件深化布局 2026 年 01 月 23 日 证券分析师 曾朵红 执业证书：S0600516080001 021-60199793 zengdh@dwzq.com.cn 证券分析师 许钧赫 买入（维持） 执业证书：S0600525090005 xujunhe@dwzq.com.cn | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 3,034 | 3,652 | 4,424 | 5,319 | 6,387 | | 同比（%） | 0.91 | 20.37 | 21.13 | 20.25 | 20.07 | | 归母净利润（百万元） | 205.96 | 281.98 | 415.75 | 544.90 | 711.69 | | 同比（%） | (37.16) | 36.91 | 47.44 | 31.07 | ...

证券研究报告·公司点评报告·自动化设备 捷昌驱动（603583） 2025 年业绩预告点评：业绩超市场预期，机 器人零部件深化布局 买入（维持） 2026 年 01 月 23 日 证券分析师 曾朵红 执业证书：S0600516080001 021-60199793 zengdh@dwzq.com.cn 市场数据 证券分析师 许钧赫 执业证书：S0600525090005 xujunhe@dwzq.com.cn 股价走势 -6% 3% 12% 21% 30% 39% 48% 57% 66% 75% 84% 2025/1/23 2025/5/24 2025/9/22 2026/1/21 捷昌驱动 沪深300 | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 3,034 | 3,652 | 4,424 | 5,319 | 6,387 | | 同比（%） | 0.91 | 20.37 | 21.13 | 20.25 | 20.07 | ...

Macro Strategy - The report highlights the investment value of the Guangfa CSI Media ETF (512980.SH), which is closely tracking the CSI Media Index (399971.SZ) and has a management fee of 0.5% per year and a custody fee of 0.1% per year [10] - As of January 16, 2026, the ETF has a circulation scale of 10.759 billion yuan, leading in scale and liquidity, with an annualized return of 29.47% and a volatility ratio of 0.89, indicating reasonable risk control [10] - The underlying index focuses on AI applications, with a high weight of GEO concept stocks, including major companies like BlueFocus and Rock Mountain Technology, which account for 31.43% of the index [10] - The report notes that the media sector is experiencing a bull market driven by AI technology transformation and the assetization of data elements, contrasting with the previous bull market driven by mobile internet traffic [10] Company Analysis Kangning Jereh Pharmaceutical-B (09966.HK) - The company is expected to have total revenues of 414 million yuan and 471 million yuan in 2025 and 2026, respectively, with a new forecast for 2027 at 563 million yuan [6] - The net profit forecast for 2025 and 2026 has been adjusted down to -115 million yuan and -97 million yuan, respectively, due to increased R&D expenses [6] - The company maintains a "Buy" rating as it anticipates a gradual reduction in losses with the upcoming domestic launch of product KN026 and the submission of JSKN003 for listing [6] Fuan Energy (002911) - The company reported a net profit of 1 billion yuan for 2025, a year-on-year increase of 17.3%, driven by strong growth in its energy and chemical business [17] - The forecast for net profit for 2025-2027 has been raised to 1 billion, 1.07 billion, and 1.12 billion yuan, respectively, reflecting a growth of 17.3%, 7.0%, and 4.4% [17] - The company maintains a "Buy" rating, supported by a stable natural gas business and diversified growth strategies [17] Huace Testing (300012) - The company expects a net profit of 1.01-1.02 billion yuan for 2025, with a growth rate of 10%-11%, and a strong performance in Q4 with a net profit increase of 15%-20% [18] - The report emphasizes the company's strategic focus on traditional markets and emerging sectors, which is expected to drive growth [19] - The company maintains an "Overweight" rating, with adjusted net profit forecasts for 2025-2027 at 1.02 billion, 1.16 billion, and 1.29 billion yuan [19] Tianfu Communication (300394) - The company forecasts a net profit of 1.88-2.15 billion yuan for 2025, representing a year-on-year increase of 40%-60% [20] - The growth is attributed to the acceleration of the AI industry and global data center construction, which has driven demand for high-speed optical devices [20] - The company is positioned to benefit from the upcoming commercial launch of its 1.6T optical engine products [20]

Investment Rating - The report maintains an "Increase" rating for the non-bank financial sector, indicating a positive outlook for the industry in the next 6 to 12 months [4]. Core Insights - The total holding of the non-bank financial sector by public funds increased to 2.42% at the end of 2025, up by 0.82 percentage points from Q3 2025. This is still underweight compared to the industry’s market capitalization in the CSI 300 by 8.46 percentage points [4]. - The insurance sector saw a significant increase in holdings, reaching 1.67%, which is an increase of 0.89 percentage points from Q3 2025. The dynamic valuation for the insurance sector was 0.78x PEV, up by 0.12x from the previous quarter [4]. - The brokerage and internet finance sectors experienced a decrease in holdings, with the overall holding at 0.69%, down by 0.06 percentage points from Q3 2025. Traditional brokerages saw a slight increase in holdings, with a valuation of 1.46x P/B at the end of 2025 [4]. - The non-bank financial sector is benefiting from an improving capital market environment, with a significant increase in trading activity, as evidenced by a 155% year-on-year increase in average daily trading volume to 34,444 billion [4]. Summary by Sections Public Fund Holdings Analysis - The top five stocks in the non-bank financial sector include China Ping An, China Pacific Insurance, CITIC Securities, Huatai Securities, and New China Life, with respective market values of 169.64 billion, 58.42 billion, 31.91 billion, 22.87 billion, and 22.78 billion [4]. - Insurance companies have all increased their holdings, with China Ping An showing the largest increase of 10,315 million shares. The holdings for major insurers at the end of 2025 were as follows: China Life (0.08%), Ping An (1.06%), China Pacific (0.36%), New China Life (0.14%), and China Re (0.02%) [4][9]. Brokerage and Internet Finance Sector - The traditional brokerage sector saw a slight increase in holdings, with major firms like CITIC, Guotai Junan, and others receiving increased institutional support, while firms like Huatai and China Galaxy faced reductions [4][10]. - The internet finance sector, represented by stocks like Dongfang Caifu and Tonghuashun, saw a decrease in holdings, indicating a shift in investor sentiment [4][10]. Market Conditions and Recommendations - The report highlights that the non-bank financial sector's attractiveness is increasing due to the ongoing recovery in the equity market and suggests that public funds are still underweight in this sector, presenting potential investment opportunities [4]. - Key recommendations include China Life, Ping An, New China Life, China Re, China Pacific, CITIC Securities, and Tonghuashun as favorable investment options [4].

Investment Rating - The report maintains an "Overweight" rating for the real estate industry, indicating a positive outlook for the sector in the coming months [1]. Core Insights - The real estate market in 2025 is showing signs of stabilization, with a narrowing decline in sales and improvements in key metrics such as new construction and completion rates [4][47]. - The overall development investment in the real estate sector decreased by 17.2% year-on-year, with a total of 8.3 trillion yuan completed in 2025 [9][36]. - New construction area saw a year-on-year decline of 20.4%, but this represents a narrowing of the decline compared to previous years [11][14]. - The total sales area of commercial housing in 2025 was 88.1 million square meters, down 8.7% year-on-year, but the decline is less severe than in 2024 [16][21]. - The total sales amount for commercial housing reached 8.4 trillion yuan, reflecting a year-on-year decrease of 12.6%, which is also an improvement from the previous year [21][24]. - Funding for real estate development showed a year-on-year decline of 13.4%, but this decline is less than in 2024, indicating a slight recovery in cash flow [36][39]. Summary by Sections 1. Construction and Investment Trends - Development investment in 2025 totaled 8.3 trillion yuan, down 17.2% year-on-year, with December alone seeing a 35.8% decline [9][10]. - The cumulative new construction area was 59 million square meters, down 20.4% year-on-year, with December's new construction area declining by 19.4% [11][14]. - The cumulative completion area was 60 million square meters, down 18.1% year-on-year, with December's completion area also showing a decline of 18.3% [14][15]. 2. Sales Performance - The cumulative sales area of commercial housing was 88.1 million square meters, down 8.7% year-on-year, with a narrowing decline compared to 2024 [16][21]. - The cumulative sales amount reached 8.4 trillion yuan, reflecting a year-on-year decrease of 12.6%, which is an improvement from the previous year's decline [21][24]. - In December, the new housing price index decreased by 0.4% month-on-month, while the second-hand housing price index fell by 0.7% [25][31]. 3. Funding and Cash Flow - The total funding for real estate development was 9.3 trillion yuan, down 13.4% year-on-year, with December's funding showing a decline of 26.7% [36][39]. - The breakdown of funding sources includes deposits and prepayments at 2.8 trillion yuan, personal mortgage loans at 1.3 trillion yuan, domestic loans at 1.4 trillion yuan, and self-raised funds at 3.3 trillion yuan, with varying year-on-year changes [40][41]. 4. Investment Recommendations - The report suggests an "Overweight" position in the real estate sector, with specific recommendations for developers such as China Resources Land, China Merchants Shekou, and New Town Holdings, while also advising to pay attention to Poly Developments [47].

买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 218.77 | 640.08 | 414.00 | 471.00 | 563.00 | | 同比(%) | 31.12 | 192.58 | (35.32) | 13.77 | 19.53 | | 归母净利润（百万元） | (210.59) | 166.34 | (115.44) | (96.59) | (26.41) | | 同比(%) | 35.35 | 178.99 | (169.40) | 16.33 | 72.65 | | EPS-最新摊薄（元/股） | (0.22) | 0.17 | (0.12) | (0.10) | (0.03) | | P/E（现价&最新摊薄） | (45.43) | 57.52 | (82.88) | (99.05) | (362.23) | [Table_Tag] [Table_Summary] 投资要点 证券研究报告·海外公 ...

Investment Rating - The report maintains a rating of "Buy" for the environmental protection industry [1] Core Insights - The environmental protection industry, particularly in waste incineration, is poised for significant growth, especially in overseas markets such as Southeast Asia and Central Asia, driven by high processing fees and electricity prices [5][10] - The investment potential in the ASEAN countries and India for waste incineration is estimated at approximately 250 billion RMB, with a daily waste incineration capacity increase of about 500,000 tons [5][11] - The profitability of overseas projects, particularly in Indonesia, is enhanced by favorable policies and high revenue from electricity sales, with projected single-ton income significantly higher than domestic projects [19][20] Summary by Sections 1. Waste Incineration Growth and Overseas Market Potential - The ASEAN countries and India are expected to generate a daily waste production of 1.46 million tons by 2024, with a potential waste incineration market space of 248.5 billion RMB if the incineration penetration rate reaches 50% [5][11] - Several domestic waste incineration companies, such as Kangheng Environment and China Tianying, are expanding their operations in Southeast Asia and Central Asia, with significant project footprints established [15][16] 2. Indonesian Policy Driving Business Model Optimization - Indonesia's recent policy changes have shifted the revenue model from local government subsidies to direct agreements with the national electricity company, significantly increasing the electricity price to 0.20 USD per kWh [24][25] - The government plans to construct 33 waste incineration plants nationwide, with a total investment of approximately 5.6 billion USD, indicating a strong commitment to developing the waste-to-energy sector [24][25] 3. Economic Assessment of Indonesian Waste Incineration Projects - Economic assessments show that the single-ton income from Indonesian projects can reach 582 RMB, significantly higher than domestic projects, driven by high processing fees and electricity prices [19][20][31] - The report highlights the sensitivity of project profitability to cost management, with potential increases in return on equity (ROE) if investment and operational costs are optimized [27][28]

Investment Rating - The report maintains a rating of "Buy" for the environmental protection industry [1] Core Insights - The environmental protection industry, particularly in waste incineration, is poised for significant growth, especially in overseas markets such as Southeast Asia and Central Asia, driven by high processing fees and electricity prices [4][9] - The investment space for waste incineration in the ASEAN countries and India is estimated to be around 250 billion RMB, with a potential daily incineration capacity of approximately 496,900 tons [4][10] - Indonesian policies are evolving to optimize business models and enhance project profitability, with a focus on direct electricity sales rather than local government subsidies [22][24] Summary by Sections 1. New Growth in Waste Incineration and Overseas Market Potential - The ASEAN countries and India are projected to generate a daily waste output of 1.4615 million tons by 2024, creating a substantial investment opportunity in waste incineration [9][10] - The investment potential in waste incineration is estimated at 248.5 billion RMB, assuming a conservative investment of 500,000 RMB per ton [10][11] - Several domestic companies, including Kangheng Environment and China Tianying, are leading the expansion into Southeast Asia and Central Asia, with significant operational capacities established [14][15] 2. Indonesian Policy Driving Business Model Optimization - The Indonesian government has shifted from local to national control over waste management, enhancing the creditworthiness of payment entities and increasing electricity prices to 0.20 USD per kWh [22][24] - The new policy aims to construct 33 waste incineration plants nationwide, with a total investment of approximately 5.6 billion USD [24][25] - The rapid progress in project bidding and implementation reflects the government's commitment to developing the waste incineration sector [24] 3. Economic Viability of Indonesian Projects - Economic assessments indicate that Indonesian waste incineration projects can achieve significantly higher profitability compared to domestic projects, with projected net profits of 160 RMB per ton for new projects [26][30] - The sensitivity analysis shows that optimizing investment and operational costs can further enhance the return on equity (ROE) for these projects [27][30] - The comparison of domestic and overseas projects highlights that overseas projects benefit from higher processing fees and electricity prices, leading to increased revenue per ton [18][20]

证券研究报告·宏观报告·宏观点评 #海外政治 最高法院质疑解雇库克合法性，特朗普干预 美联储独立性连续受挫 执业证书：S0600524110003 luzhe@dwzq.com.cn 证券分析师 张佳炜 执业证书：S0600524120013 zhangjw@dwzq.com.cn 证券分析师 韦祎 执业证书：S0600525040002 weiy@dwzq.com.cn 证券分析师 王茁 执业证书：S0600526010001 wangzhuo@dwzq.com.cn 相关研究 《四季度承压，一季度开门红——全 年和 12 月经济数据点评》 2026 年 01 月 22 日 证券分析师 芦哲 2026-01-19 《海外宏观与交易复盘：美联储主席 "生变"，降息预期继续回调》 2026-01-19 东吴证券研究所 1 / 3 请务必阅读正文之后的免责声明部分 [Table_Tag] [Table_Summary] ◼ 核心观点：美国最高法院对特朗普诉库克案举行的口头辩论结果显示， 多数大法官对特朗普的解雇行为的合法性表达了质疑，认为特朗普以涉 嫌在抵押贷款申请中存在欺诈行为为由罢免美联储理事库克不属于《联 ...

买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 218.77 | 640.08 | 414.00 | 471.00 | 563.00 | | 同比(%) | 31.12 | 192.58 | (35.32) | 13.77 | 19.53 | | 归母净利润（百万元） | (210.59) | 166.34 | (115.44) | (96.59) | (26.41) | | 同比(%) | 35.35 | 178.99 | (169.40) | 16.33 | 72.65 | | EPS-最新摊薄（元/股） | (0.22) | 0.17 | (0.12) | (0.10) | (0.03) | | P/E（现价&最新摊薄） | (45.43) | 57.52 | (82.88) | (99.05) | (362.23) | 证券研究报告·海外公司研究简报·药品及生物科技(HS) 康宁杰瑞制药-B（09966. ...