Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company reported a revenue of 627 million yuan in Q3 2024, representing a year-on-year increase of 15.70%. However, the net profit attributable to shareholders was 14 million yuan, a decrease of 49.67% year-on-year. The net profit excluding non-recurring items was 9 million yuan, down 45.97% year-on-year [3] - For the first three quarters of 2024, the company achieved a total revenue of 2.247 billion yuan, up 25.29% year-on-year, and a net profit of 176 million yuan, an increase of 50.16% year-on-year [3] - The increase in management expenses due to stock incentive costs led to a rise in the management expense ratio. The gross profit margin for Q3 2024 was 32.24%, a decrease of 0.69 percentage points year-on-year [3] - The company plans to expand its personalized education services and has opened its first bookstore in Shanghai, aiming to establish over 100 bookstores in more than 20 cities within the next five years [4] Financial Summary - The company forecasts revenues of 2.769 billion yuan, 3.210 billion yuan, and 3.714 billion yuan for 2024, 2025, and 2026, respectively, with corresponding revenue growth rates of 25.17%, 15.92%, and 15.68% [5] - The projected net profits for 2024, 2025, and 2026 are 220 million yuan, 287 million yuan, and 365 million yuan, with net profit growth rates of 42.89%, 30.73%, and 27.11% [5] - The earnings per share (EPS) are expected to be 1.78 yuan, 2.33 yuan, and 2.96 yuan for the years 2024, 2025, and 2026, respectively [5]

Investment Rating - The report initiates coverage with an "Overweight" rating for the company [1] Core Views - The company is a global leader in the production of spandex, adipic acid, and polyurethane raw materials, with significant scale advantages that reduce unit costs and enhance cost competitiveness [2] - Spandex demand is expected to maintain high growth, driven by increasing applications in sportswear, yoga wear, and other markets, with the company benefiting from its cost leadership in raw materials, electricity, and depreciation [2] - Adipic acid production capacity in China is expected to increase globally, with PA66 localization accelerating demand for adipic acid, potentially adding 580,000 tons of demand by 2025 [3] - The company's profitability remains robust despite price pressures, with projected revenues of 26.4/29.0/32.2 billion yuan and net profits of 2.6/3.8/4.4 billion yuan for 2024-2026, respectively [3] Company Overview - The company is a pioneer in China's spandex industry, with a mature technology base and a leading position in spandex, adipic acid, and polyurethane raw materials production [11] - It has a stable and concentrated ownership structure, with experienced management, and has consistently grown its revenue and profitability across its three core businesses [14][16] - The company has expanded its production capacity significantly, with spandex capacity reaching 32.5 million tons/year and an additional 20 million tons/year under construction [13] Spandex Business - The company holds a dominant position in the global spandex market, with production capacity ranking second globally and first in China [12] - Spandex demand is driven by the growth of sportswear, yoga wear, and other applications, with the company benefiting from its cost advantages in raw materials, electricity, and depreciation [2][21] - The company has optimized its spandex production costs, with significant reductions in labor, energy, and depreciation costs, further enhancing its competitive edge [43][44][45] Adipic Acid Business - The company is a leading producer of adipic acid in China, with a capacity of 1.355 million tons/year, accounting for over 40% of the domestic market share [57] - Adipic acid demand is expected to grow due to the localization of PA66 production, with potential demand exceeding 4.7 million tons in the long term [64][65] - Despite industry-wide losses, the company has maintained profitability in its adipic acid business, showcasing its cost advantages and technological leadership [68][69] Polyurethane Business - The company is the largest producer of polyurethane raw materials in China, with a capacity of 520,000 tons/year, contributing stable revenue and profits [74][75] - Polyurethane applications are expanding into new areas such as automotive parts, shared bicycles, and medical devices, providing significant growth potential [71][72] Financial Projections - The company is expected to achieve revenues of 26.4/29.0/32.2 billion yuan and net profits of 2.6/3.8/4.4 billion yuan for 2024-2026, with PE ratios of 15.30/10.69/9.08x, respectively [3][4]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 21.514 billion yuan for the first three quarters of 2024, a year-on-year decrease of 1.8%, while the net profit attributable to shareholders was 10.308 billion yuan, an increase of 3.5% year-on-year [2][10] - Interest income remains under pressure, but other non-interest income has contributed positively to performance, with investment gains showing a remarkable growth of 148.3% year-on-year [2][10] - The company is expected to benefit from the strong credit demand in the Chengdu-Chongqing economic circle, with projected net profit growth of 5.1%, 6.5%, and 7.4% for 2024-2026 [4][20] Summary by Sections Interest Income Pressure and Non-Interest Contribution - The company experienced a decline in revenue, with a total of 21.514 billion yuan for 1-3Q24, down 1.8% year-on-year. The net profit for the same period was 10.308 billion yuan, up 3.5% year-on-year [2][10] - Interest income is under pressure, contributing negatively to performance, while non-interest income, particularly from investment gains, has significantly improved [2][10] Steady Growth in Scale and Balanced Corporate and Retail Loans - As of 3Q24, total loans amounted to 715.4 billion yuan, reflecting a year-on-year increase of 5.3%, with balanced growth in both corporate and retail loans [3][13] - Total deposits reached 939.9 billion yuan, up 3.5% year-on-year, although the growth rate has slowed [3][13] Liability Cost Optimization and Narrowing Interest Margin - The net interest margin for 1-3Q24 was 1.61%, a year-on-year decrease of 16 basis points, but the decline has narrowed by 5 basis points [14][15] - The company has effectively managed its liabilities, leading to a reduction in interest costs [14][15] Asset Quality and Adequate Provision Coverage - The non-performing loan ratio stood at 1.17% at the end of 3Q24, showing a slight decrease from the end of 1H24, with a provision coverage ratio of 359% [17][19] - The company’s asset quality is expected to remain stable as it continues to mitigate risks in key areas [17][19] Investment Recommendations - The company is expected to benefit from the robust credit demand in the Chengdu-Chongqing economic circle, with a projected price-to-book (PB) ratio of 0.53, 0.50, and 0.47 for 2024-2026 [4][20]

单击或点击此处输入文字。 投资评级:看好(维持) 最近 12 月市场表现 -34% -23% -13% -2% 8% 19% 计算机 沪深300 分析师 杨烨 SAC 证书编号：S0160522050001 yangye01@ctsec.com 分析师 罗云扬 SAC 证书编号：S0160522050002 luoyy@ctsec.com 相关报告 1. 《特斯拉 Q3 毛利率超预期，降本效 果显著》 2024-10-28 2. 《人机交互革命，Anthropic 推出 Computer Use》 2024-10-27 3. 《地平线将于港交所上市，车型定点 累计超 270 个》 2024-10-22 核心观点 证券研究报告 ❖ 事件：美国财政部 10 月 28 日宣布，美国企业和个人在半导体和微电子、量 子信息技术和人工智能（AI）领域向中国投资的限制性新规将于 2025 年 1 月 2 日起正式生效。 ❖ 对维度限制高新技术对华投资，亦有豁免和例外：只要涉及到上述技术 领域，该新规限制包括股权或"或有股权"的收购;提供可转换为涵盖外国实 体股权的债务融资;或有股权的转换等形式的投资。同时，针对个人二级市场 ...

科锐国际(300662) / 专业服务 / 公司点评 / 2024.10.30 Q3 单季度猎头收入转增，扣非持续改善 投资评级:增持(维持) 核心观点 | --- | --- | |------------------------|------------| | 基本数据 | 2024-10-29 | | 收盘价 ( 元 ) | 19.87 | | 流通股本 ( 亿股 ) | 1.96 | | 每股净资产 ( 元 ) | 9.77 | | 总股本 ( 亿股 ) | 1.97 | | 最近 12 月市场表现 | | -59% -43% -28% -12% 3% 19% 科锐国际 沪深300 分析师 刘洋 SAC 证书编号：S0160521120001 liuyang01@ctsec.com 联系人 李天阳 lity02@ctsec.com | --- | --- | |----------|----------------------------------| | | | | 相关报告 | | | 1. | 《灵活用工派遣规模持续增长，招聘 | | 仍承压》 | 2024-09-03 | 2. 《灵活用工派遣 ...

农林牧渔 / 行业投资策略月报 / 2024.10.29 10 月 USDA 下调全球小麦、玉米和大豆产量预测 投资评级:看好(维持) 最近 12 月市场表现 -25% -17% -8% 1% 10% 19% 农林牧渔 沪深300 分析师 肖珮菁 SAC 证书编号：S0160524070005 xiaopj@ctsec.com 相关报告 1. 《双十一宠物赛道开门红，供需博弈 猪价震荡 》 2024-10-26 2. 《猪价震荡调整，商品代苗价上涨》 2024-10-21 3. 《需求预期好转,支撑畜禽价格反弹》 2024-10-20 10 月 USDA 跟踪月报 核心观点 证券研究报告 ❖ 小麦：2024/25 年度中国小麦较旧作产量、库销比升高，国内总需求下 降。据 USDA10 月预测，2024/25 年国内小麦产量达到 1.40 亿吨，较旧作增 加 341 万吨；国内消费量为 1.51 亿吨，较前一年减少 250 万吨；国内期末库 存不变，库销比从 2023/24 年度 87.03%上升至 88.49%，同比增加 1.45pcts。 10 月预测国内小麦总需求、总产量及库存较 9 月预测维持不变。20 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][22][23] Core Views - The company has shown strong growth in interest income, with a notable increase in revenue and net profit for the first three quarters of 2024, achieving revenue of 50.753 billion yuan, up 7.4% year-on-year, and a net profit of 20.707 billion yuan, up 7.0% year-on-year [2][11] - The bank's interest income growth is impressive, driven by an increase in interest-earning assets and an improved asset-liability structure, while non-interest income remains under pressure due to market fluctuations [3][11] - The bank's management has effectively optimized costs and expenses, contributing positively to performance [3][11] - The bank's loan and deposit growth remains robust, with total loans reaching 1.4557 trillion yuan, up 19.6% year-on-year, and total deposits at 1.8638 trillion yuan, up 17.6% year-on-year [4][15] Summary by Sections Interest Income Growth and Cost Optimization - The bank's interest income has increased by 16.9%, supported by a 15.1 percentage point contribution from the growth of interest-earning assets [3][11] - Non-interest income has been pressured, with a decline in agency income impacting overall performance [3][11] - Cost management has improved, with a 6.2 percentage point contribution to performance from effective expense control [3][11] Corporate Lending and Deposit Growth - The bank's total loans and deposits have shown strong growth, with corporate loans continuing to support credit expansion [4][15] - The bank's deposit growth strategy includes enhancing financial technology capabilities and wealth management services [15][18] Structural Factors Supporting Net Interest Margin - The net interest margin for the first three quarters of 2024 is 1.85%, with a slight decrease from the first half of the year [4][18] - The bank's asset yield has improved due to a favorable shift in the asset structure, while the cost of interest-bearing liabilities has shown slight rigidity [4][18] Asset Quality and Non-Performing Loans - The non-performing loan ratio remains stable at 0.76%, with a coverage ratio of 405%, indicating strong risk mitigation capabilities [4][19][21] - The bank has increased its efforts in managing non-performing loans, maintaining a solid asset quality profile [19][21] Investment Recommendations - The bank is expected to achieve a net profit growth of 7.3%, 9.2%, and 9.7% for 2024-2026, with corresponding price-to-book ratios of 0.86, 0.76, and 0.68 [5][22][23]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company reported a significant revenue increase of 32.69% year-on-year for the first three quarters of 2024, reaching 4.71 billion yuan, with a net profit attributable to shareholders of 862 million yuan, up 96.77% year-on-year [2][3] - The strong performance is driven by major clients' optical products, with a gross margin of 31.57%, an increase of 4.58 percentage points year-on-year [2] - Future growth is expected from optical innovations, including new products and cost reduction strategies, which are anticipated to enhance profit margins [4] Financial Performance Summary - For Q3 2024, the company achieved a revenue of 2.06 billion yuan, representing a year-on-year increase of 21.19% and a quarter-on-quarter increase of 56.91% [3] - The net profit for Q3 2024 was 435 million yuan, up 66.99% year-on-year and 75.30% quarter-on-quarter, with a gross margin of 36.71%, an increase of 8.14 percentage points year-on-year [3] - The company expects net profits for 2024-2026 to be 1.066 billion, 1.233 billion, and 1.379 billion yuan respectively, with corresponding EPS of 0.77, 0.89, and 0.99 yuan [4] Revenue and Profit Forecast - The projected revenue for 2024 is 6.481 billion yuan, with a growth rate of 27.67% [5] - The net profit for 2024 is expected to be 1.066 billion yuan, reflecting a growth rate of 77.54% [5] - The company’s PE ratios for 2024, 2025, and 2026 are projected to be 25.20, 21.78, and 19.47 respectively [4][5]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company reported a revenue of 569 million yuan for the first three quarters of 2024, representing a year-on-year growth of 1.31%, and a net profit attributable to shareholders of 154 million yuan, up 1.18% year-on-year. The decline in performance during the third quarter was primarily due to weather disturbances, although the National Day holiday saw a recovery in visitor numbers [2][3] - The company is making significant progress on the Lion Peak project, which is expected to enhance the reception capacity of the scenic area. The transportation conversion center has been completed and is operational, providing 5,207 parking spaces and accommodating over 5,000 visitors per hour during peak times [3] - The company anticipates revenues of 773 million yuan, 852 million yuan, and 947 million yuan for 2024, 2025, and 2026 respectively, with net profits of 182 million yuan, 202 million yuan, and 225 million yuan for the same years. The corresponding price-to-earnings ratios are projected to be 22.5, 20.2, and 18.1 times [3] Financial Performance Summary - For the first three quarters of 2024, the company achieved a revenue of 569 million yuan, a 1.31% increase year-on-year, and a net profit of 154 million yuan, reflecting a 1.18% growth year-on-year [2] - The expected revenue growth rates for the upcoming years are 6.83% for 2024, 10.23% for 2025, and 11.12% for 2026 [5] - The projected net profit growth rates are 3.93% for 2024, 11.01% for 2025, and 11.81% for 2026 [5] - The company's earnings per share (EPS) are forecasted to be 1.64 yuan in 2024, 1.82 yuan in 2025, and 2.04 yuan in 2026 [5]

投资评级:增持(维持) 核心观点 | --- | --- | |------------------------|------------| | 基本数据 | 2024-10-28 | | 收盘价 ( 元 ) | 15.69 | | 流通股本 ( 亿股 ) | 2.29 | | 每股净资产 ( 元 ) | 4.66 | | 总股本 ( 亿股 ) | 2.42 | | 最近 12 月市场表现 | | -30% -13% 3% 20% 37% 53% 肇民科技 沪深300 分析师 肖珮菁 SAC 证书编号：S0160524070005 xiaopj@ctsec.com 相关报告 1. 《项目量产收入稳增，盈利能力改善 显著》 2024-08-28 2. 《2023 收入稳增盈利改善，产品应用 拓宽增长可期》 2024-04-10 3. 《新能源车零部件持续放量，研发和 业务拓展助力增长》 2023-12-26 肇民科技(301000) / 汽车零部件 / 公司点评 / 2024.10.29 项目量产，盈利能力提升，业绩延续高增 证券研究报告 ❖ 事件：公司 2024 前三季度营收+22.6%，归母净利润+50.5 ...